PDS Limited
NSE:PDSL
Balance Sheet
Balance Sheet Decomposition
PDS Limited
Current Assets | 24.5B |
Cash & Short-Term Investments | 7.1B |
Receivables | 11.5B |
Other Current Assets | 5.9B |
Non-Current Assets | 9.3B |
Long-Term Investments | 4.2B |
PP&E | 3.5B |
Intangibles | 1.2B |
Other Non-Current Assets | 333.4m |
Current Liabilities | 20.4B |
Accounts Payable | 11.2B |
Other Current Liabilities | 9.2B |
Non-Current Liabilities | 2.4B |
Long-Term Debt | 1.3B |
Other Non-Current Liabilities | 1.1B |
Balance Sheet
PDS Limited
Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
685
|
1 346
|
1 116
|
2 406
|
3 504
|
2 935
|
4 600
|
5 112
|
|
Cash |
685
|
1 346
|
1 116
|
2 406
|
3 504
|
2 935
|
4 600
|
5 112
|
|
Short-Term Investments |
1 383
|
1 232
|
1 458
|
1 471
|
1 758
|
1 945
|
2 432
|
2 709
|
|
Total Receivables |
8 747
|
7 997
|
8 596
|
11 135
|
9 149
|
9 600
|
14 921
|
10 529
|
|
Accounts Receivables |
7 752
|
7 285
|
7 826
|
10 287
|
8 329
|
9 116
|
14 249
|
9 911
|
|
Other Receivables |
994
|
713
|
771
|
848
|
820
|
485
|
672
|
618
|
|
Inventory |
972
|
705
|
1 254
|
1 820
|
2 789
|
2 594
|
3 500
|
3 064
|
|
Other Current Assets |
6
|
138
|
347
|
450
|
531
|
444
|
661
|
817
|
|
Total Current Assets |
11 793
|
11 418
|
12 771
|
17 282
|
17 730
|
17 518
|
26 115
|
22 231
|
|
PP&E Net |
447
|
439
|
1 144
|
2 140
|
3 467
|
3 141
|
3 625
|
3 542
|
|
PP&E Gross |
447
|
439
|
1 144
|
2 140
|
3 467
|
3 141
|
3 625
|
3 542
|
|
Accumulated Depreciation |
783
|
740
|
979
|
1 191
|
1 748
|
2 382
|
2 872
|
3 354
|
|
Intangible Assets |
21
|
15
|
14
|
29
|
60
|
44
|
74
|
326
|
|
Goodwill |
444
|
460
|
461
|
540
|
514
|
503
|
518
|
798
|
|
Note Receivable |
0
|
0
|
0
|
0
|
42
|
188
|
254
|
201
|
|
Long-Term Investments |
1 654
|
2 009
|
2 151
|
1 601
|
1 610
|
1 965
|
3 259
|
3 901
|
|
Other Long-Term Assets |
87
|
33
|
59
|
125
|
20
|
100
|
136
|
91
|
|
Other Assets |
444
|
460
|
461
|
540
|
514
|
503
|
518
|
798
|
|
Total Assets |
14 445
N/A
|
14 374
0%
|
16 600
+15%
|
21 717
+31%
|
23 444
+8%
|
23 459
+0%
|
33 981
+45%
|
31 090
-9%
|
|
Liabilities | |||||||||
Accounts Payable |
3 852
|
3 762
|
4 797
|
7 476
|
7 289
|
8 924
|
15 663
|
11 249
|
|
Accrued Liabilities |
0
|
1
|
0
|
120
|
96
|
150
|
168
|
153
|
|
Short-Term Debt |
4 472
|
4 268
|
4 917
|
6 910
|
7 421
|
4 848
|
6 232
|
256
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
179
|
244
|
257
|
6 123
|
|
Other Current Liabilities |
534
|
556
|
833
|
2 035
|
1 505
|
1 477
|
1 179
|
1 138
|
|
Total Current Liabilities |
8 858
|
8 587
|
10 547
|
16 542
|
16 491
|
15 643
|
23 499
|
18 917
|
|
Long-Term Debt |
133
|
381
|
605
|
96
|
687
|
492
|
916
|
812
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
13
|
29
|
0
|
|
Minority Interest |
639
|
769
|
792
|
309
|
525
|
687
|
636
|
589
|
|
Other Liabilities |
4
|
7
|
10
|
89
|
147
|
155
|
178
|
235
|
|
Total Liabilities |
9 634
N/A
|
9 744
+1%
|
11 954
+23%
|
17 035
+43%
|
17 857
+5%
|
16 990
-5%
|
25 257
+49%
|
20 554
-19%
|
|
Equity | |||||||||
Common Stock |
260
|
260
|
260
|
260
|
260
|
260
|
260
|
262
|
|
Retained Earnings |
3 740
|
3 866
|
3 771
|
3 563
|
4 017
|
4 825
|
6 813
|
8 301
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
113
|
|
Unrealized Security Profit/Loss |
0
|
31
|
43
|
12
|
4
|
74
|
198
|
249
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
40
|
|
Other Equity |
811
|
534
|
658
|
847
|
1 313
|
1 309
|
1 459
|
1 652
|
|
Total Equity |
4 811
N/A
|
4 630
-4%
|
4 646
+0%
|
4 682
+1%
|
5 587
+19%
|
6 469
+16%
|
8 724
+35%
|
10 537
+21%
|
|
Total Liabilities & Equity |
14 445
N/A
|
14 374
0%
|
16 600
+15%
|
21 717
+31%
|
23 444
+8%
|
23 459
+0%
|
33 981
+45%
|
31 090
-9%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
26
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|