Piramal Enterprises Ltd
NSE:PEL
Balance Sheet
Balance Sheet Decomposition
Piramal Enterprises Ltd
Piramal Enterprises Ltd
Balance Sheet
Piramal Enterprises Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
264
|
240
|
254
|
155
|
953
|
506
|
551
|
853
|
338
|
16 789
|
530
|
2 875
|
3 252
|
2 787
|
2 980
|
14 904
|
22 494
|
8 117
|
43 410
|
57 190
|
64 402
|
37 290
|
33 092
|
49 918
|
|
| Cash |
0
|
0
|
254
|
155
|
953
|
506
|
349
|
849
|
308
|
284
|
530
|
0
|
3 166
|
2 787
|
2 980
|
2 650
|
5 854
|
7 985
|
32 859
|
51 639
|
28 905
|
37 290
|
32 735
|
35 909
|
|
| Cash Equivalents |
264
|
240
|
0
|
0
|
0
|
0
|
202
|
4
|
30
|
16 505
|
0
|
2 875
|
86
|
0
|
0
|
12 254
|
16 640
|
132
|
10 551
|
5 551
|
35 497
|
0
|
356
|
14 009
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
44
|
11 007
|
3 862
|
9 069
|
1 959
|
10 899
|
6 706
|
34 854
|
52 065
|
24 848
|
33 455
|
43 384
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3 531
|
4 426
|
3 388
|
2 796
|
4 031
|
5 586
|
7 104
|
6 442
|
6 566
|
26 378
|
6 546
|
10 325
|
23 239
|
24 887
|
25 566
|
27 773
|
31 132
|
76 469
|
61 105
|
72 022
|
16 564
|
17 896
|
21 276
|
14 609
|
|
| Accounts Receivables |
1 811
|
2 295
|
1 819
|
1 460
|
2 429
|
3 673
|
4 449
|
4 866
|
4 376
|
3 747
|
4 367
|
5 976
|
7 454
|
8 394
|
9 960
|
12 069
|
14 243
|
14 890
|
13 492
|
15 790
|
16 482
|
3 221
|
3 091
|
6 082
|
|
| Other Receivables |
1 720
|
2 131
|
1 569
|
1 336
|
1 602
|
1 913
|
2 655
|
1 576
|
2 190
|
22 631
|
2 179
|
4 349
|
15 785
|
16 493
|
15 606
|
15 704
|
16 889
|
61 579
|
47 613
|
56 232
|
81
|
14 675
|
18 186
|
8 526
|
|
| Inventory |
2 084
|
2 304
|
1 952
|
2 705
|
2 776
|
4 402
|
4 032
|
4 834
|
4 695
|
3 826
|
4 656
|
5 418
|
6 523
|
6 561
|
7 238
|
7 231
|
7 740
|
8 313
|
10 612
|
12 992
|
15 330
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 713
|
4 429
|
2 200
|
1 180
|
13 186
|
7 352
|
2 568
|
2 440
|
2 828
|
4 723
|
4 863
|
12 550
|
13 086
|
987
|
0
|
0
|
0
|
|
| Total Current Assets |
5 879
|
6 971
|
5 594
|
5 656
|
7 759
|
10 494
|
11 687
|
14 908
|
16 072
|
60 199
|
16 774
|
40 874
|
42 324
|
47 701
|
44 928
|
87 590
|
118 154
|
122 610
|
161 131
|
198 674
|
97 283
|
55 186
|
54 368
|
64 527
|
|
| PP&E Net |
6 918
|
7 174
|
3 802
|
5 008
|
7 923
|
9 564
|
9 800
|
12 553
|
12 728
|
8 547
|
11 635
|
20 768
|
12 885
|
13 749
|
16 227
|
21 974
|
24 391
|
26 568
|
28 807
|
33 271
|
43 137
|
5 565
|
6 301
|
5 216
|
|
| PP&E Gross |
6 918
|
7 174
|
3 802
|
5 008
|
7 923
|
9 564
|
9 800
|
12 553
|
12 728
|
0
|
11 635
|
0
|
12 885
|
0
|
16 227
|
21 974
|
24 391
|
26 568
|
28 807
|
33 271
|
43 137
|
5 565
|
6 301
|
5 216
|
|
| Accumulated Depreciation |
2 291
|
2 529
|
997
|
1 160
|
3 015
|
3 095
|
3 490
|
4 611
|
5 286
|
0
|
5 365
|
0
|
8 503
|
0
|
1 569
|
3 179
|
5 232
|
7 256
|
9 967
|
12 533
|
16 097
|
1 118
|
1 582
|
1 971
|
|
| Intangible Assets |
771
|
1 505
|
1 826
|
2 270
|
2 495
|
2 673
|
2 785
|
7 838
|
8 402
|
7 275
|
3 379
|
0
|
6 512
|
4 549
|
7 722
|
32 277
|
33 010
|
30 945
|
29 128
|
27 570
|
33 778
|
1 301
|
2 192
|
2 565
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 872
|
40 045
|
47 424
|
49 437
|
54 854
|
54 272
|
56 326
|
59 395
|
11 391
|
11 143
|
12 947
|
2 722
|
20
|
20
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
645
|
605
|
8 211
|
10 141
|
11 275
|
22 152
|
59 682
|
214 037
|
337 156
|
313 711
|
279 455
|
498 006
|
463 336
|
548 812
|
657 229
|
|
| Long-Term Investments |
688
|
78
|
52
|
37
|
287
|
287
|
653
|
278
|
326
|
3 809
|
65 779
|
69 698
|
92 499
|
89 670
|
157 023
|
217 167
|
236 516
|
233 470
|
170 420
|
198 007
|
267 369
|
254 867
|
151 104
|
151 157
|
|
| Other Long-Term Assets |
577
|
283
|
233
|
191
|
171
|
167
|
178
|
549
|
850
|
58 036
|
43 453
|
22 936
|
3 260
|
3 645
|
6 891
|
9 432
|
45 569
|
45 992
|
34 499
|
23 068
|
28 116
|
42 002
|
56 814
|
56 866
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 872
|
40 045
|
47 424
|
49 437
|
54 854
|
54 272
|
56 326
|
59 395
|
11 391
|
11 143
|
31 042
|
15 265
|
6 460
|
11 876
|
|
| Total Assets |
14 833
N/A
|
16 010
+8%
|
11 506
-28%
|
13 162
+14%
|
18 635
+42%
|
23 185
+24%
|
25 102
+8%
|
36 126
+44%
|
38 378
+6%
|
138 510
+261%
|
147 496
+6%
|
202 532
+37%
|
215 045
+6%
|
220 026
+2%
|
309 797
+41%
|
482 394
+56%
|
728 004
+51%
|
856 135
+18%
|
749 086
-13%
|
771 189
+3%
|
998 729
+30%
|
837 522
-16%
|
826 050
-1%
|
949 434
+15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 488
|
1 670
|
1 578
|
2 017
|
2 664
|
2 970
|
3 574
|
4 237
|
4 425
|
3 400
|
4 130
|
5 487
|
4 851
|
6 680
|
7 026
|
7 643
|
8 743
|
9 609
|
9 898
|
11 784
|
16 961
|
3 993
|
2 945
|
4 152
|
|
| Accrued Liabilities |
49
|
50
|
18
|
12
|
8
|
26
|
24
|
82
|
107
|
1 493
|
534
|
0
|
2 445
|
873
|
1 614
|
1 428
|
2 557
|
2 524
|
2 310
|
2 185
|
2 840
|
25
|
1 454
|
1 603
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 000
|
59 645
|
64 007
|
27 965
|
68 289
|
120 795
|
146 659
|
155 784
|
79 499
|
33 625
|
31 217
|
39 731
|
7 363
|
2 699
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 003
|
4 985
|
0
|
4 716
|
7 025
|
19 759
|
38 758
|
52 743
|
134 252
|
138 378
|
79 575
|
86 394
|
0
|
0
|
0
|
|
| Other Current Liabilities |
825
|
1 026
|
1 152
|
1 093
|
1 668
|
1 870
|
2 292
|
3 897
|
2 629
|
4 689
|
6 872
|
15 864
|
17 488
|
5 456
|
7 114
|
16 954
|
6 583
|
8 667
|
6 645
|
6 305
|
46 744
|
14 205
|
6 874
|
7 324
|
|
| Total Current Liabilities |
2 362
|
2 746
|
2 748
|
3 121
|
4 340
|
4 866
|
5 890
|
8 215
|
7 161
|
10 585
|
25 520
|
80 996
|
93 508
|
47 999
|
103 802
|
185 578
|
217 285
|
310 837
|
236 730
|
133 473
|
184 156
|
57 953
|
18 635
|
15 779
|
|
| Long-Term Debt |
7 131
|
6 667
|
3 573
|
3 680
|
3 114
|
6 392
|
7 163
|
13 391
|
12 950
|
6 566
|
6 482
|
12 154
|
26 796
|
36 873
|
74 740
|
144 957
|
242 206
|
270 331
|
204 505
|
282 372
|
439 419
|
464 092
|
536 601
|
658 189
|
|
| Deferred Income Tax |
666
|
857
|
562
|
787
|
1 007
|
1 060
|
1 074
|
1 275
|
1 418
|
484
|
1 028
|
86
|
93
|
338
|
303
|
308
|
292
|
195
|
82
|
2 227
|
1 922
|
0
|
0
|
0
|
|
| Minority Interest |
1 019
|
1 107
|
41
|
41
|
30
|
5
|
49
|
75
|
0
|
58
|
103
|
118
|
0
|
1
|
1
|
132
|
120
|
90
|
0
|
11 210
|
13 478
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 454
|
1 942
|
1 944
|
1 438
|
560
|
1 468
|
2 593
|
2 477
|
2 440
|
2 053
|
1 728
|
4 863
|
4 886
|
5 244
|
4 507
|
|
| Total Liabilities |
11 177
N/A
|
11 377
+2%
|
6 924
-39%
|
7 629
+10%
|
8 492
+11%
|
12 323
+45%
|
14 176
+15%
|
22 955
+62%
|
21 529
-6%
|
20 146
-6%
|
35 076
+74%
|
95 296
+172%
|
121 835
+28%
|
85 771
-30%
|
180 314
+110%
|
333 568
+85%
|
462 380
+39%
|
583 892
+26%
|
443 370
-24%
|
431 009
-3%
|
643 838
+49%
|
526 931
-18%
|
560 480
+6%
|
678 475
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
380
|
530
|
530
|
914
|
952
|
802
|
418
|
418
|
418
|
336
|
345
|
345
|
345
|
345
|
345
|
345
|
361
|
369
|
451
|
451
|
477
|
477
|
449
|
451
|
|
| Retained Earnings |
2 484
|
3 264
|
3 655
|
4 607
|
5 894
|
6 757
|
9 009
|
10 954
|
14 456
|
117 813
|
112 034
|
106 891
|
90 636
|
119 925
|
121 102
|
133 609
|
243 287
|
223 957
|
205 521
|
203 767
|
199 974
|
197 858
|
170 378
|
174 081
|
|
| Additional Paid In Capital |
777
|
841
|
0
|
0
|
3 244
|
3 266
|
1 433
|
1 433
|
1 433
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 445
|
96 973
|
129 467
|
147 422
|
114 217
|
92 535
|
93 018
|
|
| Other Equity |
14
|
2
|
396
|
13
|
54
|
37
|
65
|
366
|
542
|
215
|
41
|
0
|
2 230
|
13 985
|
8 037
|
14 872
|
21 977
|
18 472
|
2 771
|
6 494
|
7 019
|
1 961
|
2 208
|
3 410
|
|
| Total Equity |
3 656
N/A
|
4 634
+27%
|
4 582
-1%
|
5 533
+21%
|
10 144
+83%
|
10 862
+7%
|
10 926
+1%
|
13 171
+21%
|
16 849
+28%
|
118 364
+602%
|
112 420
-5%
|
107 236
-5%
|
93 211
-13%
|
134 255
+44%
|
129 484
-4%
|
148 826
+15%
|
265 624
+78%
|
272 243
+2%
|
305 716
+12%
|
340 180
+11%
|
354 891
+4%
|
310 591
-12%
|
265 571
-14%
|
270 959
+2%
|
|
| Total Liabilities & Equity |
14 833
N/A
|
16 010
+8%
|
11 506
-28%
|
13 162
+14%
|
18 635
+42%
|
23 185
+24%
|
25 102
+8%
|
36 126
+44%
|
38 378
+6%
|
138 510
+261%
|
147 496
+6%
|
202 532
+37%
|
215 045
+6%
|
220 026
+2%
|
309 797
+41%
|
482 394
+56%
|
728 004
+51%
|
856 135
+18%
|
749 086
-13%
|
771 189
+3%
|
998 729
+30%
|
837 522
-16%
|
826 050
-1%
|
949 434
+15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
201
|
201
|
201
|
196
|
215
|
215
|
215
|
215
|
215
|
173
|
178
|
178
|
178
|
178
|
178
|
178
|
185
|
184
|
226
|
226
|
239
|
239
|
225
|
225
|
|