Power Finance Corporation Ltd
NSE:PFC
Balance Sheet
Balance Sheet Decomposition
Power Finance Corporation Ltd
Power Finance Corporation Ltd
Balance Sheet
Power Finance Corporation Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
957
|
1 021
|
3 530
|
3 384
|
3 648
|
5 077
|
6 945
|
32
|
105
|
23 790
|
20 877
|
49 575
|
356
|
49 399
|
1 766
|
45 855
|
22 979
|
14 651
|
23 072
|
58 217
|
23 206
|
21 433
|
17 768
|
9 151
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
343
|
450
|
1 419
|
33 850
|
8 250
|
7 266
|
19 052
|
49 277
|
9 142
|
1 702
|
3 393
|
3 192
|
|
| Cash Equivalents |
957
|
1 021
|
3 530
|
3 384
|
3 648
|
5 077
|
6 945
|
32
|
105
|
23 790
|
20 877
|
49 575
|
13
|
48 949
|
347
|
12 005
|
14 729
|
7 385
|
4 020
|
8 940
|
14 064
|
19 731
|
14 375
|
5 959
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
52
|
5 049
|
27 274
|
34 801
|
47 390
|
54 579
|
62 315
|
55 714
|
97 375
|
241 424
|
282 457
|
1 676
|
1 256
|
1 712
|
1 919
|
2 761
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
52
|
13
|
41
|
64
|
70
|
286
|
1 112
|
1 357
|
1 458
|
1 721
|
1 373
|
1 676
|
1 256
|
1 712
|
1 919
|
2 741
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 036
|
27 233
|
34 737
|
47 320
|
54 293
|
61 203
|
54 357
|
95 917
|
239 703
|
281 084
|
0
|
0
|
0
|
0
|
20
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
17 067
|
1 780
|
1 248
|
154
|
42
|
58
|
44
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
957
|
1 021
|
3 530
|
3 384
|
3 648
|
5 077
|
6 963
|
17 145
|
1 937
|
30 087
|
48 305
|
84 418
|
47 803
|
104 022
|
64 367
|
101 569
|
120 354
|
256 075
|
305 529
|
59 893
|
24 463
|
23 145
|
20 905
|
11 912
|
|
| PP&E Net |
1 882
|
1 355
|
852
|
812
|
866
|
814
|
770
|
736
|
730
|
742
|
728
|
712
|
698
|
1 021
|
2 435
|
2 130
|
2 825
|
3 834
|
5 165
|
6 706
|
7 681
|
7 913
|
7 919
|
8 288
|
|
| PP&E Gross |
1 882
|
1 355
|
852
|
812
|
866
|
814
|
770
|
736
|
730
|
742
|
728
|
712
|
698
|
1 021
|
2 435
|
2 130
|
2 825
|
3 834
|
5 165
|
6 706
|
7 681
|
7 913
|
7 919
|
8 288
|
|
| Accumulated Depreciation |
2 076
|
2 486
|
2 510
|
2 628
|
2 768
|
2 943
|
2 978
|
218
|
197
|
230
|
273
|
312
|
349
|
429
|
592
|
798
|
852
|
919
|
1 012
|
1 059
|
1 210
|
1 485
|
1 785
|
1 989
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
0
|
1
|
16
|
16
|
27
|
43
|
38
|
25
|
18
|
16
|
28
|
77
|
108
|
100
|
72
|
44
|
129
|
117
|
191
|
|
| Note Receivable |
170 652
|
215 216
|
254 318
|
300 897
|
363 288
|
449 093
|
528 245
|
646 606
|
801 812
|
997 277
|
1 300 718
|
1 603 961
|
1 887 778
|
2 171 314
|
2 378 075
|
4 293 005
|
4 952 188
|
5 739 761
|
6 465 230
|
7 527 302
|
7 633 773
|
8 635 583
|
10 000 968
|
11 237 042
|
|
| Long-Term Investments |
60
|
80
|
120
|
141
|
165
|
589
|
456
|
4 515
|
14 800
|
918
|
268
|
497
|
4 773
|
9 972
|
23 929
|
69 840
|
55 545
|
46 305
|
44 127
|
35 055
|
37 850
|
60 040
|
111 208
|
135 028
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
457
|
109
|
56
|
32
|
130
|
0
|
15
|
514
|
194
|
93 218
|
79 371
|
213 218
|
69 563
|
89 299
|
117 463
|
93 441
|
74 940
|
142 745
|
|
| Other Assets |
6 285
|
7 227
|
7 914
|
6 220
|
6 943
|
11 061
|
10 559
|
13 407
|
15 939
|
18 172
|
6 625
|
3 768
|
2 106
|
2 256
|
3 181
|
21 181
|
14 957
|
29 386
|
55 493
|
38 745
|
88 728
|
140 869
|
172 718
|
245 659
|
|
| Total Assets |
179 836
N/A
|
224 899
+25%
|
266 735
+19%
|
311 455
+17%
|
374 910
+20%
|
466 634
+24%
|
547 449
+17%
|
682 533
+25%
|
835 177
+22%
|
1 047 254
+25%
|
1 356 817
+30%
|
1 693 394
+25%
|
1 943 197
+15%
|
2 289 117
+18%
|
2 472 198
+8%
|
4 580 971
+85%
|
5 225 315
+14%
|
6 288 687
+20%
|
6 945 207
+10%
|
7 757 071
+12%
|
7 910 003
+2%
|
8 961 119
+13%
|
10 388 774
+16%
|
11 780 865
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
322
|
12
|
14
|
76
|
123
|
27
|
25
|
170
|
697
|
462
|
667
|
749
|
532
|
704
|
498
|
509
|
1 137
|
1 522
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
7 347
|
14 052
|
17 205
|
24 280
|
35 001
|
48 934
|
59 686
|
63 582
|
69 086
|
1 729
|
6 111
|
9 355
|
18 313
|
15 245
|
14 880
|
2 450
|
1 565
|
1 585
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
10
|
228
|
62 976
|
40 765
|
87 147
|
13 193
|
40 684
|
75 754
|
521
|
510
|
407
|
397
|
503
|
240
|
266
|
233
|
276
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93 235
|
101 877
|
96 121
|
154 090
|
187 353
|
204 740
|
545 971
|
765 150
|
862 263
|
859 997
|
1 193 056
|
1 013 505
|
1 426 584
|
1 418 662
|
1 443 404
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
8 397
|
8 929
|
11 674
|
16 533
|
1 849
|
2 461
|
2 312
|
1 556
|
1 262
|
2 007
|
877
|
67 827
|
94 162
|
232 851
|
271 063
|
299 788
|
298 568
|
297 469
|
302 580
|
301 141
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
8 397
|
8 929
|
19 352
|
30 607
|
19 296
|
183 028
|
180 078
|
233 785
|
228 256
|
293 796
|
351 154
|
616 510
|
866 600
|
1 105 625
|
1 150 302
|
1 509 296
|
1 327 691
|
1 727 277
|
1 724 178
|
1 747 927
|
|
| Long-Term Debt |
109 818
|
143 641
|
177 480
|
216 482
|
269 248
|
335 842
|
406 478
|
521 454
|
671 084
|
699 840
|
958 670
|
1 211 509
|
1 424 916
|
1 649 954
|
1 726 146
|
3 283 499
|
3 646 364
|
4 532 614
|
5 105 754
|
5 403 860
|
5 591 448
|
6 085 161
|
7 201 096
|
8 274 297
|
|
| Deferred Income Tax |
3 930
|
5 615
|
7 191
|
8 990
|
9 705
|
11 426
|
12 847
|
648
|
399
|
829
|
868
|
2 186
|
2 730
|
1 883
|
3 020
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145 929
|
154 352
|
163 630
|
167 656
|
210 228
|
245 989
|
278 228
|
331 418
|
374 169
|
|
| Other Liabilities |
21 788
|
23 390
|
23 259
|
21 830
|
18 178
|
24 507
|
15 474
|
14 649
|
11 482
|
11 150
|
9 272
|
9 118
|
12 072
|
19 370
|
31 596
|
160 807
|
159 654
|
15 607
|
27 497
|
26 013
|
28 112
|
28 867
|
120 615
|
207 088
|
|
| Total Liabilities |
135 536
N/A
|
172 646
+27%
|
207 930
+20%
|
247 303
+19%
|
305 529
+24%
|
380 703
+25%
|
454 150
+19%
|
567 358
+25%
|
702 261
+24%
|
894 846
+27%
|
1 148 887
+28%
|
1 456 596
+27%
|
1 667 974
+15%
|
1 965 003
+18%
|
2 111 914
+7%
|
4 206 746
+99%
|
4 826 970
+15%
|
5 817 475
+21%
|
6 451 209
+11%
|
7 149 396
+11%
|
7 193 240
+1%
|
8 119 534
+13%
|
9 377 306
+15%
|
10 603 482
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10 305
|
10 305
|
10 305
|
10 305
|
10 305
|
11 478
|
11 478
|
11 478
|
11 478
|
11 478
|
13 199
|
13 200
|
13 200
|
13 200
|
13 200
|
26 401
|
26 401
|
26 401
|
26 401
|
26 401
|
26 401
|
26 401
|
33 001
|
33 001
|
|
| Retained Earnings |
33 995
|
41 948
|
48 500
|
53 848
|
59 077
|
65 942
|
73 310
|
95 187
|
112 927
|
132 419
|
153 804
|
187 243
|
228 151
|
273 755
|
313 514
|
306 894
|
336 471
|
419 521
|
456 214
|
554 816
|
661 633
|
797 845
|
948 954
|
1 126 160
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
8 511
|
8 511
|
8 511
|
8 511
|
8 511
|
40 927
|
40 945
|
40 964
|
40 964
|
40 966
|
39 537
|
39 537
|
39 537
|
39 537
|
39 537
|
39 537
|
36 069
|
29 461
|
29 461
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 591
|
7 092
|
3 806
|
7 397
|
1 394
|
4 064
|
14 247
|
28 154
|
13 079
|
10 809
|
18 730
|
52
|
11 238
|
|
| Total Equity |
44 300
N/A
|
52 253
+18%
|
58 805
+13%
|
64 153
+9%
|
69 382
+8%
|
85 931
+24%
|
93 299
+9%
|
115 176
+23%
|
132 916
+15%
|
152 408
+15%
|
207 930
+36%
|
236 797
+14%
|
275 223
+16%
|
324 114
+18%
|
360 283
+11%
|
374 226
+4%
|
398 345
+6%
|
471 213
+18%
|
493 998
+5%
|
607 675
+23%
|
716 762
+18%
|
841 585
+17%
|
1 011 468
+20%
|
1 177 384
+16%
|
|
| Total Liabilities & Equity |
179 836
N/A
|
224 899
+25%
|
266 735
+19%
|
311 455
+17%
|
374 910
+20%
|
466 634
+24%
|
547 449
+17%
|
682 533
+25%
|
835 177
+22%
|
1 047 254
+25%
|
1 356 817
+30%
|
1 693 394
+25%
|
1 943 197
+15%
|
2 289 117
+18%
|
2 472 198
+8%
|
4 580 971
+85%
|
5 225 315
+14%
|
6 288 687
+20%
|
6 945 207
+10%
|
7 757 071
+12%
|
7 910 003
+2%
|
8 961 119
+13%
|
10 388 774
+16%
|
11 780 865
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 267
|
2 267
|
2 267
|
2 267
|
2 061
|
2 296
|
2 296
|
2 296
|
2 296
|
2 296
|
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
2 640
|
3 300
|
3 300
|
3 300
|
3 300
|
3 300
|
|