Pfizer Ltd
NSE:PFIZER
Income Statement
Earnings Waterfall
Pfizer Ltd
Income Statement
Pfizer Ltd
| Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
3
|
3
|
6
|
0
|
6
|
7
|
4
|
0
|
3
|
1
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
13
|
22
|
48
|
72
|
109
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
75
|
0
|
0
|
|
| Revenue |
4 169
N/A
|
4 445
+7%
|
4 751
+7%
|
5 185
+9%
|
6 722
+30%
|
6 459
-4%
|
6 372
-1%
|
6 359
0%
|
5 267
-17%
|
5 474
+4%
|
5 676
+4%
|
2 692
-53%
|
2 868
+7%
|
4 597
+60%
|
6 252
+36%
|
6 559
+5%
|
7 006
+7%
|
7 187
+3%
|
6 885
-4%
|
7 308
+6%
|
9 968
+36%
|
9 987
+0%
|
13 919
+39%
|
10 169
-27%
|
7 497
-26%
|
7 659
+2%
|
6 994
-9%
|
7 929
+13%
|
7 970
+1%
|
7 979
+0%
|
15 995
+100%
|
8 339
-48%
|
8 661
+4%
|
8 940
+3%
|
9 327
+4%
|
7 612
-18%
|
8 127
+7%
|
8 206
+1%
|
10 933
+33%
|
10 750
-2%
|
10 539
-2%
|
10 408
-1%
|
10 488
+1%
|
10 722
+2%
|
11 027
+3%
|
11 179
+1%
|
11 118
-1%
|
12 811
+15%
|
14 627
+14%
|
16 647
+14%
|
18 533
+11%
|
19 197
+4%
|
19 699
+3%
|
20 220
+3%
|
20 938
+4%
|
21 127
+1%
|
21 397
+1%
|
21 237
-1%
|
20 419
-4%
|
19 537
-4%
|
19 671
+1%
|
19 134
-3%
|
19 802
+3%
|
20 599
+4%
|
20 085
-2%
|
20 658
+3%
|
20 815
+1%
|
21 136
+2%
|
21 609
+2%
|
21 853
+1%
|
21 517
-2%
|
21 221
-1%
|
21 505
+1%
|
22 058
+3%
|
22 386
+1%
|
24 728
+10%
|
25 137
+2%
|
25 961
+3%
|
26 110
+1%
|
24 547
-6%
|
24 559
+0%
|
24 018
-2%
|
24 248
+1%
|
23 632
-3%
|
23 010
-3%
|
22 192
-4%
|
21 932
-1%
|
22 247
+1%
|
22 381
+1%
|
22 361
0%
|
22 814
+2%
|
23 215
+2%
|
23 753
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 488)
|
(1 776)
|
(1 856)
|
(2 058)
|
(2 913)
|
(2 867)
|
(2 813)
|
(2 839)
|
(2 163)
|
(2 317)
|
(2 506)
|
(1 047)
|
(979)
|
(1 553)
|
(2 001)
|
(1 964)
|
(2 103)
|
(2 113)
|
(2 236)
|
(2 293)
|
(2 307)
|
(2 298)
|
(5 017)
|
(2 286)
|
(2 218)
|
(2 321)
|
(5 240)
|
(2 576)
|
(2 786)
|
(2 867)
|
(6 031)
|
(2 940)
|
(2 910)
|
(2 854)
|
(3 079)
|
(2 410)
|
(2 712)
|
(2 679)
|
(7 777)
|
(3 462)
|
(3 353)
|
(3 306)
|
(6 661)
|
(3 477)
|
(3 601)
|
(3 800)
|
(4 269)
|
(3 732)
|
(4 714)
|
(5 678)
|
(8 120)
|
(6 048)
|
(6 214)
|
(6 537)
|
(9 363)
|
(8 734)
|
(9 139)
|
(9 102)
|
(9 412)
|
(8 109)
|
(7 931)
|
(7 339)
|
(8 139)
|
(7 814)
|
(7 448)
|
(7 582)
|
(8 166)
|
(7 545)
|
(7 610)
|
(7 850)
|
(8 517)
|
(7 790)
|
(7 814)
|
(7 931)
|
(8 587)
|
(8 947)
|
(9 143)
|
(9 541)
|
(10 087)
|
(8 894)
|
(8 825)
|
(8 474)
|
(9 277)
|
(8 737)
|
(8 539)
|
(8 192)
|
(8 420)
|
(7 774)
|
(7 833)
|
(7 973)
|
(8 591)
|
(8 210)
|
(8 382)
|
|
| Gross Profit |
2 681
N/A
|
2 670
0%
|
2 895
+8%
|
3 127
+8%
|
3 809
+22%
|
3 592
-6%
|
3 559
-1%
|
3 520
-1%
|
3 103
-12%
|
3 157
+2%
|
3 171
+0%
|
1 645
-48%
|
1 889
+15%
|
3 044
+61%
|
4 251
+40%
|
4 596
+8%
|
4 903
+7%
|
5 074
+4%
|
4 649
-8%
|
5 015
+8%
|
7 660
+53%
|
7 689
+0%
|
8 902
+16%
|
7 882
-11%
|
5 279
-33%
|
5 338
+1%
|
1 754
-67%
|
5 353
+205%
|
5 183
-3%
|
5 112
-1%
|
9 963
+95%
|
5 400
-46%
|
5 751
+7%
|
6 086
+6%
|
6 248
+3%
|
5 202
-17%
|
5 416
+4%
|
5 527
+2%
|
3 156
-43%
|
7 289
+131%
|
7 187
-1%
|
7 102
-1%
|
3 827
-46%
|
7 245
+89%
|
7 426
+3%
|
7 379
-1%
|
6 849
-7%
|
6 335
-8%
|
7 169
+13%
|
8 224
+15%
|
10 413
+27%
|
8 518
-18%
|
8 854
+4%
|
9 051
+2%
|
11 575
+28%
|
12 393
+7%
|
12 257
-1%
|
12 134
-1%
|
11 008
-9%
|
11 427
+4%
|
11 740
+3%
|
11 795
+0%
|
11 663
-1%
|
12 786
+10%
|
12 637
-1%
|
13 076
+3%
|
12 650
-3%
|
13 591
+7%
|
13 999
+3%
|
14 003
+0%
|
13 000
-7%
|
13 432
+3%
|
13 691
+2%
|
14 127
+3%
|
13 798
-2%
|
15 782
+14%
|
15 994
+1%
|
16 420
+3%
|
16 023
-2%
|
15 653
-2%
|
15 734
+1%
|
15 544
-1%
|
14 971
-4%
|
14 895
-1%
|
14 471
-3%
|
13 999
-3%
|
13 512
-3%
|
14 473
+7%
|
14 547
+1%
|
14 388
-1%
|
14 222
-1%
|
15 006
+6%
|
15 371
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 974)
|
(1 875)
|
(2 082)
|
(2 159)
|
(2 740)
|
(2 706)
|
(2 769)
|
(2 833)
|
(2 546)
|
(2 602)
|
(2 491)
|
(1 254)
|
(1 292)
|
(2 042)
|
(3 066)
|
(3 115)
|
(3 169)
|
(3 251)
|
(3 128)
|
(3 139)
|
(3 115)
|
(3 059)
|
(5 944)
|
(3 177)
|
(3 211)
|
(3 260)
|
(6 009)
|
(3 327)
|
(3 445)
|
(3 472)
|
(7 028)
|
(3 676)
|
(3 996)
|
(4 324)
|
(4 456)
|
(3 847)
|
(4 067)
|
(4 141)
|
(13 685)
|
(5 546)
|
(5 380)
|
(5 411)
|
(10 705)
|
(5 363)
|
(5 377)
|
(5 265)
|
(4 394)
|
(6 530)
|
(7 434)
|
(8 655)
|
(7 707)
|
(10 319)
|
(10 284)
|
(10 107)
|
(7 681)
|
(8 778)
|
(8 914)
|
(8 979)
|
(8 054)
|
(8 812)
|
(8 364)
|
(7 884)
|
(7 217)
|
(7 941)
|
(8 185)
|
(8 260)
|
(7 577)
|
(8 359)
|
(8 497)
|
(8 779)
|
(8 173)
|
(8 254)
|
(8 148)
|
(8 226)
|
(7 693)
|
(8 726)
|
(9 073)
|
(9 514)
|
(8 723)
|
(9 380)
|
(9 028)
|
(8 747)
|
(7 846)
|
(8 564)
|
(8 522)
|
(8 471)
|
(7 678)
|
(8 066)
|
(8 069)
|
(7 947)
|
(7 284)
|
(7 884)
|
(7 835)
|
|
| Selling, General & Administrative |
(866)
|
(635)
|
(704)
|
(717)
|
(888)
|
(855)
|
(831)
|
(894)
|
(826)
|
(804)
|
(847)
|
(447)
|
(457)
|
(710)
|
(1 298)
|
(1 020)
|
(1 045)
|
(1 042)
|
(1 380)
|
(997)
|
(974)
|
(988)
|
(4 146)
|
(1 025)
|
(1 061)
|
(1 023)
|
(5 786)
|
(1 088)
|
(1 139)
|
(1 213)
|
(6 633)
|
(1 271)
|
(1 463)
|
(1 637)
|
(1 667)
|
(1 465)
|
(1 494)
|
(1 567)
|
(10 837)
|
(1 933)
|
(1 933)
|
(1 999)
|
(4 222)
|
(2 193)
|
(2 184)
|
(2 079)
|
(4 176)
|
(1 536)
|
(1 708)
|
(1 893)
|
(6 026)
|
(1 952)
|
(1 974)
|
(2 129)
|
(6 610)
|
(2 870)
|
(2 990)
|
(3 085)
|
(6 940)
|
(3 090)
|
(3 075)
|
(2 856)
|
(6 387)
|
(3 142)
|
(3 129)
|
(3 310)
|
(6 652)
|
(3 308)
|
(3 390)
|
(3 453)
|
(6 927)
|
(3 628)
|
(3 627)
|
(3 669)
|
(6 331)
|
(3 695)
|
(3 906)
|
(4 062)
|
(7 403)
|
(4 015)
|
(3 767)
|
(3 587)
|
(6 506)
|
(3 330)
|
(3 403)
|
(3 380)
|
(6 885)
|
(3 457)
|
(3 566)
|
(3 635)
|
(6 540)
|
(3 758)
|
(3 697)
|
|
| Depreciation & Amortization |
(72)
|
(79)
|
(90)
|
(91)
|
(106)
|
(103)
|
(105)
|
(105)
|
(108)
|
(106)
|
(101)
|
(55)
|
(66)
|
(99)
|
(138)
|
(140)
|
(135)
|
(140)
|
(131)
|
(127)
|
(125)
|
(111)
|
(192)
|
(91)
|
(86)
|
(82)
|
(222)
|
(109)
|
(106)
|
(106)
|
(166)
|
(86)
|
(87)
|
(91)
|
(94)
|
(73)
|
(73)
|
(72)
|
(161)
|
(93)
|
(88)
|
(84)
|
(160)
|
(79)
|
(81)
|
(79)
|
(65)
|
(365)
|
(665)
|
(974)
|
(1 293)
|
(794)
|
(605)
|
(427)
|
(561)
|
(584)
|
(613)
|
(618)
|
(615)
|
(632)
|
(631)
|
(654)
|
(649)
|
(693)
|
(710)
|
(711)
|
(700)
|
(781)
|
(855)
|
(924)
|
(1 019)
|
(1 054)
|
(1 080)
|
(1 105)
|
(1 080)
|
(1 093)
|
(1 088)
|
(1 087)
|
(1 136)
|
(1 145)
|
(1 135)
|
(1 127)
|
(1 040)
|
(946)
|
(837)
|
(749)
|
(623)
|
(613)
|
(609)
|
(581)
|
(608)
|
(606)
|
(599)
|
|
| Other Operating Expenses |
(1 037)
|
(1 162)
|
(1 288)
|
(1 351)
|
(1 745)
|
(1 749)
|
(1 833)
|
(1 835)
|
(1 611)
|
(1 692)
|
(1 544)
|
(752)
|
(769)
|
(1 233)
|
(1 631)
|
(1 954)
|
(1 988)
|
(2 069)
|
(1 618)
|
(2 016)
|
(2 016)
|
(1 959)
|
(1 606)
|
(2 061)
|
(2 064)
|
(2 154)
|
0
|
(2 130)
|
(2 200)
|
(2 153)
|
(229)
|
(2 320)
|
(2 446)
|
(2 595)
|
(2 695)
|
(2 309)
|
(2 500)
|
(2 502)
|
(2 687)
|
(3 520)
|
(3 360)
|
(3 329)
|
(6 322)
|
(3 090)
|
(3 113)
|
(3 107)
|
(153)
|
(4 629)
|
(5 062)
|
(5 787)
|
(387)
|
(7 573)
|
(7 705)
|
(7 552)
|
(510)
|
(5 324)
|
(5 311)
|
(5 277)
|
(500)
|
(5 090)
|
(4 657)
|
(4 375)
|
(182)
|
(4 106)
|
(4 346)
|
(4 239)
|
(226)
|
(4 270)
|
(4 251)
|
(4 401)
|
(228)
|
(3 573)
|
(3 441)
|
(3 452)
|
(283)
|
(3 938)
|
(4 079)
|
(4 365)
|
(184)
|
(4 220)
|
(4 125)
|
(4 033)
|
(301)
|
(4 288)
|
(4 281)
|
(4 342)
|
(170)
|
(3 996)
|
(3 894)
|
(3 731)
|
(136)
|
(3 520)
|
(3 539)
|
|
| Operating Income |
706
N/A
|
794
+12%
|
813
+2%
|
968
+19%
|
1 069
+10%
|
886
-17%
|
791
-11%
|
686
-13%
|
558
-19%
|
554
-1%
|
679
+23%
|
391
-42%
|
597
+53%
|
1 002
+68%
|
1 184
+18%
|
1 481
+25%
|
1 734
+17%
|
1 824
+5%
|
1 521
-17%
|
1 876
+23%
|
4 546
+142%
|
4 630
+2%
|
2 958
-36%
|
4 705
+59%
|
2 068
-56%
|
2 078
+0%
|
(4 254)
N/A
|
2 026
N/A
|
1 738
-14%
|
1 640
-6%
|
2 935
+79%
|
1 724
-41%
|
1 755
+2%
|
1 763
+0%
|
1 792
+2%
|
1 355
-24%
|
1 348
0%
|
1 386
+3%
|
(10 529)
N/A
|
1 743
N/A
|
1 806
+4%
|
1 691
-6%
|
(6 877)
N/A
|
1 881
N/A
|
2 049
+9%
|
2 114
+3%
|
2 455
+16%
|
2 550
+4%
|
2 479
-3%
|
2 314
-7%
|
2 706
+17%
|
2 830
+5%
|
3 201
+13%
|
3 575
+12%
|
3 893
+9%
|
3 616
-7%
|
3 344
-8%
|
3 155
-6%
|
2 953
-6%
|
2 615
-11%
|
3 376
+29%
|
3 911
+16%
|
4 446
+14%
|
4 844
+9%
|
4 453
-8%
|
4 816
+8%
|
5 072
+5%
|
5 232
+3%
|
5 502
+5%
|
5 224
-5%
|
4 827
-8%
|
5 178
+7%
|
5 543
+7%
|
5 901
+6%
|
6 105
+3%
|
7 056
+16%
|
6 921
-2%
|
6 906
0%
|
7 300
+6%
|
6 273
-14%
|
6 706
+7%
|
6 797
+1%
|
7 125
+5%
|
6 332
-11%
|
5 949
-6%
|
5 528
-7%
|
5 834
+6%
|
6 408
+10%
|
6 478
+1%
|
6 440
-1%
|
6 939
+8%
|
7 122
+3%
|
7 536
+6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
64
|
(3)
|
(3)
|
(6)
|
48
|
(13)
|
(13)
|
(10)
|
32
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
82
|
(0)
|
(0)
|
(0)
|
141
|
(1)
|
(1)
|
(1)
|
739
|
(0)
|
(0)
|
(0)
|
577
|
0
|
0
|
0
|
836
|
0
|
0
|
0
|
0
|
(5)
|
(9)
|
(15)
|
746
|
(2)
|
1
|
320
|
1 202
|
324
|
325
|
11
|
830
|
(2)
|
(5)
|
(6)
|
405
|
(6)
|
(3)
|
(4)
|
533
|
(8)
|
(9)
|
(9)
|
861
|
(7)
|
(7)
|
(7)
|
961
|
(4)
|
(5)
|
(6)
|
1 204
|
(33)
|
(57)
|
(78)
|
1 128
|
(117)
|
(138)
|
(152)
|
262
|
(144)
|
(119)
|
(102)
|
360
|
(119)
|
(131)
|
(147)
|
700
|
(126)
|
(120)
|
(110)
|
1 215
|
(147)
|
(140)
|
(127)
|
1 496
|
(96)
|
(96)
|
|
| Non-Reccuring Items |
0
|
(8)
|
(53)
|
(82)
|
152
|
124
|
125
|
117
|
(167)
|
(177)
|
(193)
|
(118)
|
(117)
|
(175)
|
(234)
|
(233)
|
(233)
|
(233)
|
(234)
|
(201)
|
(169)
|
(206)
|
(426)
|
1 952
|
1 972
|
2 061
|
4 158
|
(20)
|
(58)
|
(72)
|
(218)
|
(109)
|
(77)
|
(71)
|
(30)
|
(18)
|
(3)
|
(4)
|
69
|
3 822
|
3 822
|
3 825
|
7 966
|
(0)
|
(0)
|
0
|
0
|
0
|
(760)
|
(805)
|
(804)
|
(805)
|
55
|
99
|
99
|
178
|
1 114
|
1 304
|
1 304
|
1 225
|
190
|
0
|
0
|
0
|
0
|
0
|
289
|
0
|
0
|
250
|
308
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
30
|
(1 363)
|
526
|
526
|
335
|
1 693
|
(196)
|
(116)
|
80
|
80
|
80
|
0
|
4
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 492
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
1 713
|
1 728
|
1 728
|
|
| Total Other Income |
0
|
134
|
183
|
119
|
0
|
103
|
18
|
19
|
0
|
120
|
101
|
100
|
0
|
0
|
61
|
0
|
0
|
0
|
193
|
0
|
0
|
0
|
(4 250)
|
0
|
0
|
0
|
114
|
185
|
406
|
564
|
619
|
539
|
532
|
534
|
732
|
586
|
652
|
682
|
12 511
|
805
|
805
|
835
|
43
|
1 105
|
1 225
|
1 242
|
93
|
952
|
758
|
649
|
72
|
682
|
696
|
771
|
181
|
914
|
992
|
1 010
|
43
|
1 069
|
1 063
|
1 119
|
72
|
1 176
|
1 309
|
1 632
|
34
|
1 727
|
1 804
|
1 493
|
173
|
1 349
|
1 023
|
836
|
278
|
729
|
758
|
795
|
24
|
684
|
776
|
868
|
80
|
1 165
|
1 283
|
1 368
|
363
|
1 889
|
1 959
|
2 028
|
10
|
1 976
|
1 964
|
|
| Pre-Tax Income |
770
N/A
|
918
+19%
|
940
+2%
|
999
+6%
|
1 270
+27%
|
1 100
-13%
|
921
-16%
|
811
-12%
|
423
-48%
|
494
+17%
|
585
+19%
|
371
-37%
|
478
+29%
|
826
+73%
|
1 092
+32%
|
1 248
+14%
|
1 501
+20%
|
1 590
+6%
|
1 620
+2%
|
1 674
+3%
|
4 376
+161%
|
4 423
+1%
|
4 513
+2%
|
6 657
+48%
|
4 039
-39%
|
4 138
+2%
|
597
-86%
|
2 191
+267%
|
2 087
-5%
|
2 131
+2%
|
4 183
+96%
|
2 153
-49%
|
2 210
+3%
|
2 225
+1%
|
2 494
+12%
|
1 918
-23%
|
1 988
+4%
|
2 049
+3%
|
2 775
+35%
|
6 367
+129%
|
6 434
+1%
|
6 671
+4%
|
2 335
-65%
|
3 310
+42%
|
3 598
+9%
|
3 367
-6%
|
3 396
+1%
|
3 500
+3%
|
2 471
-29%
|
2 153
-13%
|
2 380
+11%
|
2 702
+14%
|
3 949
+46%
|
4 441
+12%
|
4 704
+6%
|
4 699
0%
|
5 440
+16%
|
5 461
+0%
|
5 168
-5%
|
4 902
-5%
|
4 623
-6%
|
5 023
+9%
|
5 479
+9%
|
6 016
+10%
|
5 757
-4%
|
6 442
+12%
|
6 599
+2%
|
6 926
+5%
|
7 249
+5%
|
6 888
-5%
|
6 425
-7%
|
6 409
0%
|
6 428
+0%
|
6 585
+2%
|
6 687
+2%
|
7 641
+14%
|
7 560
-1%
|
7 599
+1%
|
7 729
+2%
|
5 476
-29%
|
7 878
+44%
|
8 044
+2%
|
8 240
+2%
|
9 064
+10%
|
6 917
-24%
|
6 669
-4%
|
7 461
+12%
|
8 229
+10%
|
8 377
+2%
|
8 342
0%
|
10 161
+22%
|
10 730
+6%
|
11 131
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(295)
|
(343)
|
(348)
|
(349)
|
(511)
|
(450)
|
(402)
|
(374)
|
(186)
|
(213)
|
(223)
|
(143)
|
(189)
|
(318)
|
(411)
|
(454)
|
(502)
|
(530)
|
(563)
|
(582)
|
(1 065)
|
(1 085)
|
(2 225)
|
(1 621)
|
(1 202)
|
(1 229)
|
(2 390)
|
(739)
|
(700)
|
(714)
|
(1 463)
|
(745)
|
(768)
|
(769)
|
(862)
|
(645)
|
(670)
|
(684)
|
(929)
|
(1 796)
|
(1 810)
|
(1 891)
|
(3 811)
|
(1 091)
|
(1 206)
|
(1 137)
|
(1 187)
|
(1 392)
|
(1 042)
|
(1 016)
|
(1 377)
|
(1 322)
|
(1 758)
|
(1 836)
|
(1 654)
|
(1 601)
|
(1 907)
|
(1 901)
|
(1 801)
|
(1 763)
|
(1 635)
|
(1 787)
|
(1 878)
|
(2 068)
|
(1 963)
|
(2 201)
|
(2 309)
|
(2 426)
|
(2 165)
|
(1 732)
|
(1 334)
|
(1 202)
|
(1 449)
|
(1 585)
|
(1 711)
|
(1 910)
|
(1 714)
|
(1 726)
|
(1 603)
|
(1 024)
|
(1 745)
|
(1 843)
|
(2 001)
|
(2 215)
|
(1 689)
|
(1 648)
|
(1 947)
|
(2 144)
|
(2 198)
|
(2 186)
|
(2 485)
|
(2 644)
|
(2 738)
|
|
| Income from Continuing Operations |
475
|
575
|
593
|
650
|
759
|
650
|
519
|
437
|
237
|
281
|
362
|
228
|
289
|
508
|
681
|
794
|
998
|
1 061
|
1 057
|
1 092
|
3 311
|
3 339
|
2 288
|
5 036
|
2 837
|
2 910
|
(1 793)
|
1 452
|
1 386
|
1 417
|
2 720
|
1 409
|
1 443
|
1 456
|
1 632
|
1 273
|
1 318
|
1 365
|
1 846
|
4 571
|
4 624
|
4 780
|
(1 477)
|
2 220
|
2 393
|
2 230
|
2 209
|
2 108
|
1 429
|
1 137
|
1 003
|
1 380
|
2 191
|
2 605
|
3 050
|
3 098
|
3 533
|
3 559
|
3 368
|
3 139
|
2 987
|
3 236
|
3 601
|
3 947
|
3 794
|
4 241
|
4 291
|
4 500
|
5 085
|
5 156
|
5 091
|
5 208
|
4 979
|
5 001
|
4 976
|
5 731
|
5 847
|
5 873
|
6 126
|
4 452
|
6 133
|
6 201
|
6 239
|
6 849
|
5 228
|
5 021
|
5 513
|
6 085
|
6 179
|
6 155
|
7 676
|
8 086
|
8 393
|
|
| Net Income (Common) |
475
N/A
|
575
+21%
|
593
+3%
|
650
+10%
|
759
+17%
|
650
-14%
|
519
-20%
|
437
-16%
|
237
-46%
|
281
+18%
|
362
+29%
|
228
-37%
|
289
+27%
|
508
+75%
|
681
+34%
|
794
+17%
|
998
+26%
|
1 061
+6%
|
1 057
0%
|
1 092
+3%
|
3 311
+203%
|
3 339
+1%
|
3 400
+2%
|
5 036
+48%
|
2 837
-44%
|
2 910
+3%
|
(1 793)
N/A
|
1 452
N/A
|
1 386
-5%
|
1 417
+2%
|
2 720
+92%
|
1 409
-48%
|
1 443
+2%
|
1 456
+1%
|
1 632
+12%
|
1 273
-22%
|
1 318
+4%
|
1 365
+4%
|
1 846
+35%
|
4 723
+156%
|
4 775
+1%
|
4 931
+3%
|
(1 477)
N/A
|
2 220
N/A
|
2 393
+8%
|
2 230
-7%
|
2 209
-1%
|
2 108
-5%
|
1 429
-32%
|
1 137
-20%
|
698
-39%
|
1 075
+54%
|
1 886
+75%
|
2 299
+22%
|
3 050
+33%
|
3 098
+2%
|
3 533
+14%
|
3 559
+1%
|
3 368
-5%
|
3 139
-7%
|
2 987
-5%
|
3 236
+8%
|
3 601
+11%
|
3 947
+10%
|
3 794
-4%
|
4 241
+12%
|
4 291
+1%
|
4 500
+5%
|
5 085
+13%
|
5 156
+1%
|
5 091
-1%
|
5 208
+2%
|
4 979
-4%
|
5 001
+0%
|
4 976
0%
|
5 731
+15%
|
5 847
+2%
|
5 873
+0%
|
6 126
+4%
|
4 452
-27%
|
6 133
+38%
|
6 201
+1%
|
6 239
+1%
|
6 849
+10%
|
5 228
-24%
|
5 021
-4%
|
5 513
+10%
|
6 085
+10%
|
6 179
+2%
|
6 155
0%
|
7 676
+25%
|
8 086
+5%
|
8 393
+4%
|
|
| EPS (Diluted) |
20.65
N/A
|
19.96
-3%
|
20.5
+3%
|
22.49
+10%
|
26.17
+16%
|
22.58
-14%
|
18
-20%
|
15.17
-16%
|
8.17
-46%
|
9.74
+19%
|
12.57
+29%
|
7.65
-39%
|
9.69
+27%
|
17.03
+76%
|
22.7
+33%
|
26.65
+17%
|
33.5
+26%
|
35.6
+6%
|
35.23
-1%
|
36.65
+4%
|
111.1
+203%
|
112.03
+1%
|
113.33
+1%
|
168.97
+49%
|
95.2
-44%
|
97.63
+3%
|
-59.76
N/A
|
48.73
N/A
|
46.51
-5%
|
47.54
+2%
|
90.66
+91%
|
47.26
-48%
|
48.4
+2%
|
48.85
+1%
|
54.76
+12%
|
42.71
-22%
|
44.23
+4%
|
45.8
+4%
|
61.53
+34%
|
158.47
+158%
|
160.24
+1%
|
165.48
+3%
|
0
N/A
|
74.47
N/A
|
80.28
+8%
|
74.82
-7%
|
73.63
-2%
|
46.32
-37%
|
31.69
-32%
|
24.87
-22%
|
15.17
-39%
|
23.51
+55%
|
41.25
+75%
|
50.31
+22%
|
66.3
+32%
|
67.79
+2%
|
77.31
+14%
|
77.88
+1%
|
73.21
-6%
|
68.68
-6%
|
65.22
-5%
|
70.8
+9%
|
78.28
+11%
|
86.18
+10%
|
82.83
-4%
|
92.79
+12%
|
93.28
+1%
|
98.47
+6%
|
111.26
+13%
|
112.82
+1%
|
110.67
-2%
|
113.7
+3%
|
108.7
-4%
|
109.18
+0%
|
108.77
0%
|
125.25
+15%
|
127.8
+2%
|
128.38
+0%
|
133.89
+4%
|
97.24
-27%
|
134.05
+38%
|
135.52
+1%
|
136.38
+1%
|
149.7
+10%
|
114.27
-24%
|
109.78
-4%
|
120.51
+10%
|
133.01
+10%
|
135.06
+2%
|
134.53
0%
|
167.79
+25%
|
176.74
+5%
|
183.48
+4%
|
|