
Procter & Gamble Hygiene and Health Care Ltd
NSE:PGHH

Intrinsic Value
The intrinsic value of one
PGHH
stock under the Base Case scenario is
6 918.57
INR.
Compared to the current market price of 13 495 INR,
Procter & Gamble Hygiene and Health Care Ltd
is
Overvalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Procter & Gamble Hygiene and Health Care Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Procter & Gamble Hygiene and Health Care Ltd
Balance Sheet Decomposition
Procter & Gamble Hygiene and Health Care Ltd
Current Assets | 14.7B |
Cash & Short-Term Investments | 8.5B |
Receivables | 3.1B |
Other Current Assets | 3B |
Non-Current Assets | 6.3B |
Long-Term Investments | 96.6m |
PP&E | 1.8B |
Other Non-Current Assets | 4.4B |
Free Cash Flow Analysis
Procter & Gamble Hygiene and Health Care Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Procter & Gamble Hygiene and Health Care Ltd
Revenue
|
43.2B
INR
|
Cost of Revenue
|
-15.8B
INR
|
Gross Profit
|
27.4B
INR
|
Operating Expenses
|
-17.4B
INR
|
Operating Income
|
10B
INR
|
Other Expenses
|
-2.8B
INR
|
Net Income
|
7.2B
INR
|
PGHH Profitability Score
Profitability Due Diligence
Procter & Gamble Hygiene and Health Care Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Score
Procter & Gamble Hygiene and Health Care Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.
PGHH Solvency Score
Solvency Due Diligence
Procter & Gamble Hygiene and Health Care Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Procter & Gamble Hygiene and Health Care Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PGHH Price Targets Summary
Procter & Gamble Hygiene and Health Care Ltd
According to Wall Street analysts, the average 1-year price target for
PGHH
is 17 276.42 INR
with a low forecast of 15 150 INR and a high forecast of 19 333.65 INR.
Dividends
Current shareholder yield for PGHH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PGHH
stock under the Base Case scenario is
6 918.57
INR.
Compared to the current market price of 13 495 INR,
Procter & Gamble Hygiene and Health Care Ltd
is
Overvalued by 49%.