Power and Instrumentation (Gujarat) Ltd
NSE:PIGL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Power and Instrumentation (Gujarat) Ltd
NSE:PIGL
|
IN |
|
H
|
HNA Investment Group Co Ltd
SZSE:000616
|
CN |
|
S
|
Southern Cable Group Bhd
KLSE:SCGBHD
|
MY |
|
C
|
Cast SA
LSE:0GK0
|
FR |
|
Cloud Factory Technology Holdings Ltd
HKEX:2512
|
CN |
|
H
|
Harbin Electric Co Ltd
HKEX:1133
|
CN |
|
H
|
Harbin Hatou Investment Co Ltd
SSE:600864
|
CN |
|
Z
|
Zhejiang Anglikang Pharmaceutical Co Ltd
SZSE:002940
|
CN |
|
China Animal Husbandry Industry Co Ltd
SSE:600195
|
CN |
|
TPG Pace Solutions Corp
NASDAQ:VCSA
|
US |
|
Seaway 7 ASA
OSE:SEAW7
|
NO |
|
Grupo de Moda SOMA SA
BOVESPA:SOMA3
|
BR |
|
N
|
Newton Resources Ltd
HKEX:1231
|
HK |
|
Glory Flame Holdings Ltd
HKEX:8059
|
HK |
|
Azelis Group
OTC:AZLGF
|
BE |
|
KPA-BM Holdings Ltd
HKEX:2663
|
HK |
Income Statement
Earnings Waterfall
Power and Instrumentation (Gujarat) Ltd
Income Statement
Power and Instrumentation (Gujarat) Ltd
| Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
29
|
0
|
17
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
|
| Revenue |
1 139
N/A
|
854
-25%
|
1 076
+26%
|
913
-15%
|
1 302
+43%
|
931
-28%
|
1 055
+13%
|
910
-14%
|
1 061
+17%
|
649
-39%
|
955
+47%
|
1 138
+19%
|
1 688
+48%
|
1 847
+9%
|
2 000
+8%
|
2 153
+8%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(912)
|
(704)
|
(869)
|
(776)
|
(1 091)
|
(785)
|
(907)
|
(788)
|
(890)
|
(491)
|
(761)
|
(933)
|
(1 410)
|
(1 567)
|
(1 724)
|
(1 842)
|
|
| Gross Profit |
227
N/A
|
150
-34%
|
207
+38%
|
137
-34%
|
211
+54%
|
146
-31%
|
148
+2%
|
121
-18%
|
171
+41%
|
159
-7%
|
195
+22%
|
204
+5%
|
278
+36%
|
279
+0%
|
276
-1%
|
311
+13%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(115)
|
(78)
|
(108)
|
(65)
|
(101)
|
(67)
|
(73)
|
(57)
|
(89)
|
(84)
|
(95)
|
(86)
|
(95)
|
(101)
|
(85)
|
(98)
|
|
| Selling, General & Administrative |
(64)
|
(44)
|
(61)
|
(35)
|
(54)
|
(26)
|
(35)
|
(24)
|
(33)
|
(25)
|
(26)
|
(28)
|
(25)
|
(42)
|
(44)
|
(47)
|
|
| Depreciation & Amortization |
(4)
|
(2)
|
(4)
|
(3)
|
(5)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
|
| Other Operating Expenses |
(47)
|
(33)
|
(43)
|
(27)
|
(42)
|
(39)
|
(35)
|
(31)
|
(54)
|
(57)
|
(66)
|
(56)
|
(67)
|
(56)
|
(38)
|
(47)
|
|
| Operating Income |
112
N/A
|
72
-36%
|
99
+38%
|
72
-28%
|
110
+53%
|
79
-28%
|
76
-4%
|
64
-15%
|
82
+28%
|
75
-8%
|
101
+34%
|
119
+18%
|
183
+54%
|
178
-3%
|
191
+7%
|
213
+11%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(56)
|
(29)
|
(44)
|
(16)
|
(43)
|
(19)
|
(34)
|
(28)
|
(38)
|
(31)
|
(28)
|
(24)
|
(18)
|
(30)
|
(30)
|
(39)
|
|
| Non-Reccuring Items |
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
13
|
4
|
10
|
(6)
|
7
|
(10)
|
11
|
11
|
15
|
11
|
17
|
21
|
(5)
|
21
|
20
|
14
|
|
| Pre-Tax Income |
59
N/A
|
47
-21%
|
65
+40%
|
50
-24%
|
73
+48%
|
49
-33%
|
53
+7%
|
47
-10%
|
59
+24%
|
55
-7%
|
89
+61%
|
115
+30%
|
160
+39%
|
169
+6%
|
180
+7%
|
188
+4%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(16)
|
(12)
|
(12)
|
(13)
|
(19)
|
(13)
|
(13)
|
(11)
|
(15)
|
(14)
|
(23)
|
(29)
|
(42)
|
(45)
|
(48)
|
(48)
|
|
| Income from Continuing Operations |
43
|
35
|
53
|
37
|
55
|
36
|
40
|
36
|
44
|
41
|
66
|
87
|
118
|
125
|
133
|
140
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(3)
|
|
| Net Income (Common) |
43
N/A
|
35
-19%
|
53
+54%
|
37
-31%
|
55
+48%
|
36
-34%
|
40
+11%
|
36
-10%
|
44
+23%
|
41
-8%
|
66
+61%
|
89
+34%
|
118
+32%
|
124
+6%
|
132
+7%
|
137
+4%
|
|
| EPS (Diluted) |
6.06
N/A
|
4.94
-18%
|
6.19
+25%
|
4.29
-31%
|
5.88
+37%
|
3.34
-43%
|
3.2
-4%
|
2.84
-11%
|
3.52
+24%
|
3.16
-10%
|
4.72
+49%
|
5.56
+18%
|
6.72
+21%
|
7.12
+6%
|
7.47
+5%
|
6.48
-13%
|
|