PI Industries Ltd
NSE:PIIND
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
PI Industries Ltd
NSE:PIIND
|
IN |
|
Gudang Garam Tbk PT
IDX:GGRM
|
ID |
|
N
|
Noctiluca SA
WSE:NCL
|
PL |
|
Asseco Poland SA
OTC:ASOZY
|
PL |
Balance Sheet
Balance Sheet Decomposition
PI Industries Ltd
PI Industries Ltd
Balance Sheet
PI Industries Ltd
| Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
9
|
27
|
19
|
42
|
57
|
82
|
318
|
320
|
560
|
1 326
|
965
|
614
|
1 264
|
1 257
|
3 506
|
8 727
|
13 331
|
7 588
|
|
| Cash |
9
|
27
|
19
|
42
|
57
|
82
|
318
|
308
|
360
|
554
|
149
|
151
|
0
|
574
|
1 410
|
3 772
|
8 865
|
5 923
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
200
|
772
|
816
|
463
|
1 264
|
683
|
2 096
|
4 955
|
4 466
|
1 665
|
|
| Short-Term Investments |
23
|
25
|
14
|
0
|
0
|
0
|
33
|
0
|
0
|
824
|
1 720
|
1 359
|
1 623
|
22 076
|
19 129
|
23 478
|
30 637
|
31 672
|
|
| Total Receivables |
1 056
|
1 103
|
1 344
|
2 062
|
1 997
|
3 114
|
3 409
|
4 584
|
4 801
|
5 123
|
6 530
|
8 607
|
8 867
|
10 089
|
11 420
|
9 591
|
13 090
|
20 851
|
|
| Accounts Receivables |
61
|
923
|
54
|
20
|
16
|
2 625
|
2 568
|
3 806
|
3 978
|
4 237
|
5 268
|
7 138
|
7 487
|
8 517
|
10 019
|
8 382
|
10 912
|
18 213
|
|
| Other Receivables |
995
|
180
|
1 290
|
2 042
|
1 981
|
489
|
841
|
778
|
823
|
886
|
1 262
|
1 469
|
1 380
|
1 572
|
1 401
|
1 209
|
2 178
|
2 638
|
|
| Inventory |
682
|
1 042
|
1 028
|
1 410
|
1 909
|
2 547
|
3 449
|
3 984
|
4 064
|
4 495
|
4 946
|
5 984
|
8 336
|
10 905
|
14 942
|
14 431
|
13 525
|
10 339
|
|
| Other Current Assets |
125
|
125
|
58
|
43
|
48
|
103
|
140
|
104
|
135
|
411
|
456
|
345
|
143
|
604
|
642
|
396
|
668
|
737
|
|
| Total Current Assets |
1 894
|
2 321
|
2 463
|
3 556
|
4 011
|
5 846
|
7 349
|
8 991
|
9 560
|
12 179
|
14 618
|
16 909
|
20 233
|
44 931
|
49 639
|
56 623
|
66 785
|
69 522
|
|
| PP&E Net |
1 634
|
1 856
|
2 076
|
2 856
|
3 735
|
5 311
|
5 584
|
6 511
|
9 281
|
9 959
|
10 597
|
13 335
|
19 709
|
22 692
|
23 968
|
25 569
|
31 274
|
37 024
|
|
| PP&E Gross |
1 634
|
1 856
|
2 076
|
2 856
|
3 735
|
5 311
|
5 584
|
6 511
|
9 281
|
9 959
|
10 597
|
13 335
|
19 709
|
22 692
|
23 968
|
25 569
|
31 274
|
37 024
|
|
| Accumulated Depreciation |
684
|
786
|
908
|
1 058
|
1 162
|
1 371
|
1 529
|
0
|
528
|
1 239
|
2 046
|
2 943
|
4 240
|
5 891
|
7 709
|
9 662
|
12 283
|
14 856
|
|
| Intangible Assets |
13
|
10
|
11
|
19
|
50
|
74
|
108
|
142
|
174
|
264
|
279
|
350
|
745
|
737
|
874
|
982
|
3 179
|
5 026
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
828
|
828
|
828
|
828
|
3 611
|
5 539
|
|
| Note Receivable |
0
|
0
|
0
|
189
|
192
|
92
|
114
|
429
|
274
|
304
|
419
|
483
|
466
|
306
|
312
|
291
|
891
|
324
|
|
| Long-Term Investments |
12
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
9
|
12
|
172
|
179
|
242
|
1 931
|
384
|
994
|
4 855
|
|
| Other Long-Term Assets |
8
|
4
|
38
|
14
|
16
|
18
|
19
|
194
|
194
|
299
|
340
|
299
|
88
|
283
|
359
|
120
|
906
|
477
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
828
|
828
|
828
|
828
|
3 611
|
5 539
|
|
| Total Assets |
3 560
N/A
|
4 194
+18%
|
4 594
+10%
|
6 640
+45%
|
8 010
+21%
|
11 347
+42%
|
13 179
+16%
|
16 270
+23%
|
19 486
+20%
|
23 014
+18%
|
26 264
+14%
|
31 548
+20%
|
42 248
+34%
|
70 019
+66%
|
77 911
+11%
|
84 797
+9%
|
107 640
+27%
|
122 767
+14%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
516
|
492
|
652
|
1 058
|
35
|
2 396
|
2 916
|
3 538
|
3 661
|
2 878
|
3 687
|
5 130
|
5 909
|
7 960
|
9 242
|
8 380
|
11 484
|
12 102
|
|
| Accrued Liabilities |
0
|
0
|
0
|
8
|
17
|
11
|
14
|
259
|
372
|
407
|
489
|
525
|
654
|
778
|
553
|
670
|
1 085
|
1 192
|
|
| Short-Term Debt |
121
|
185
|
289
|
1 547
|
0
|
1 022
|
359
|
648
|
20
|
0
|
0
|
0
|
1 083
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
247
|
1 277
|
299
|
363
|
333
|
269
|
369
|
371
|
393
|
97
|
701
|
1 183
|
141
|
851
|
604
|
|
| Other Current Liabilities |
225
|
296
|
301
|
619
|
1 783
|
799
|
1 447
|
1 592
|
1 591
|
1 860
|
1 590
|
2 067
|
3 262
|
3 131
|
2 504
|
2 627
|
3 686
|
3 379
|
|
| Total Current Liabilities |
862
|
973
|
1 243
|
3 479
|
3 112
|
4 527
|
5 098
|
6 370
|
5 913
|
5 513
|
6 136
|
8 115
|
11 005
|
12 570
|
13 482
|
11 818
|
17 106
|
17 277
|
|
| Long-Term Debt |
1 775
|
2 032
|
1 498
|
590
|
1 191
|
851
|
501
|
167
|
1 224
|
830
|
463
|
99
|
3 994
|
2 574
|
1 980
|
324
|
1 055
|
1 237
|
|
| Deferred Income Tax |
220
|
250
|
308
|
326
|
329
|
483
|
437
|
336
|
353
|
0
|
0
|
0
|
102
|
796
|
875
|
213
|
202
|
551
|
|
| Other Liabilities |
0
|
0
|
0
|
108
|
124
|
169
|
198
|
233
|
286
|
399
|
416
|
480
|
956
|
655
|
370
|
457
|
1 967
|
2 132
|
|
| Total Liabilities |
2 857
N/A
|
3 255
+14%
|
3 048
-6%
|
4 503
+48%
|
4 756
+6%
|
6 030
+27%
|
6 234
+3%
|
7 106
+14%
|
7 777
+9%
|
6 742
-13%
|
7 016
+4%
|
8 694
+24%
|
16 057
+85%
|
16 595
+3%
|
16 707
+1%
|
12 812
-23%
|
20 330
+59%
|
21 197
+4%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
35
|
35
|
277
|
193
|
125
|
135
|
136
|
137
|
137
|
138
|
138
|
138
|
138
|
152
|
152
|
152
|
152
|
152
|
|
| Retained Earnings |
646
|
881
|
1 247
|
1 924
|
3 159
|
5 150
|
6 749
|
9 028
|
11 529
|
15 998
|
19 060
|
22 587
|
26 469
|
53 046
|
60 728
|
71 916
|
86 924
|
101 313
|
|
| Unrealized Security Profit/Loss |
21
|
21
|
20
|
20
|
18
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
2
|
1
|
0
|
48
|
13
|
42
|
0
|
43
|
136
|
51
|
129
|
416
|
226
|
324
|
83
|
234
|
105
|
|
| Total Equity |
703
N/A
|
939
+34%
|
1 546
+65%
|
2 137
+38%
|
3 254
+52%
|
5 317
+63%
|
6 945
+31%
|
9 165
+32%
|
11 709
+28%
|
16 272
+39%
|
19 248
+18%
|
22 854
+19%
|
26 191
+15%
|
53 424
+104%
|
61 204
+15%
|
71 985
+18%
|
87 310
+21%
|
101 570
+16%
|
|
| Total Liabilities & Equity |
3 560
N/A
|
4 194
+18%
|
4 594
+10%
|
6 640
+45%
|
8 010
+21%
|
11 347
+42%
|
13 179
+16%
|
16 270
+23%
|
19 486
+20%
|
23 014
+18%
|
26 264
+14%
|
31 548
+20%
|
42 248
+34%
|
70 019
+66%
|
77 911
+11%
|
84 797
+9%
|
107 640
+27%
|
122 767
+14%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
35
|
71
|
71
|
112
|
125
|
135
|
136
|
137
|
137
|
138
|
138
|
138
|
138
|
152
|
152
|
152
|
152
|
152
|
|