P
Pioneer Distilleries Ltd
NSE:PIONDIST
Pioneer Distilleries Ltd
NSE:PIONDIST
Price:
180.55
INR
0.5%
Market Closed
Market Cap:
₹2.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Pioneer Distilleries Ltd
NSE:PIONDIST
|
IN |
|
Wetown Electric Group Co Ltd
SSE:688226
|
CN |
|
Lawson Inc
TSE:2651
|
JP |
Income Statement
Earnings Waterfall
Pioneer Distilleries Ltd
Pioneer Distilleries Ltd
Income Statement
Pioneer Distilleries Ltd
Pioneer Distilleries Ltd
Currency: INR
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 000
N/A
|
1 012
+1%
|
1 036
+2%
|
1 143
+10%
|
1 258
+10%
|
1 229
-2%
|
1 458
+19%
|
1 452
0%
|
1 434
-1%
|
1 652
+15%
|
1 818
+10%
|
1 912
+5%
|
1 942
+2%
|
2 059
+6%
|
1 902
-8%
|
1 678
-12%
|
1 483
-12%
|
1 110
-25%
|
1 132
+2%
|
1 170
+3%
|
1 258
+7%
|
1 334
+6%
|
1 350
+1%
|
1 294
-4%
|
1 312
+1%
|
1 412
+8%
|
1 384
-2%
|
1 502
+9%
|
1 600
+6%
|
1 663
+4%
|
1 715
+3%
|
1 613
-6%
|
1 726
+7%
|
1 548
-10%
|
1 674
+8%
|
1 714
+2%
|
1 843
+8%
|
2 068
+12%
|
2 117
+2%
|
2 339
+10%
|
2 263
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(910)
|
(966)
|
(958)
|
(1 061)
|
(1 177)
|
(1 124)
|
(1 175)
|
(1 146)
|
(1 074)
|
(1 154)
|
(1 267)
|
(1 220)
|
(1 138)
|
(1 077)
|
(780)
|
(682)
|
(663)
|
(557)
|
(740)
|
(974)
|
(995)
|
(1 064)
|
(1 028)
|
(882)
|
(897)
|
(942)
|
(955)
|
(1 088)
|
(1 179)
|
(1 286)
|
(1 484)
|
(1 298)
|
(1 423)
|
(1 278)
|
(1 430)
|
(1 352)
|
(1 435)
|
(1 586)
|
(1 711)
|
(1 793)
|
(1 751)
|
|
| Gross Profit |
90
N/A
|
46
-49%
|
79
+70%
|
81
+3%
|
81
0%
|
106
+30%
|
283
+168%
|
306
+8%
|
360
+18%
|
498
+38%
|
551
+11%
|
692
+26%
|
804
+16%
|
982
+22%
|
1 122
+14%
|
996
-11%
|
820
-18%
|
553
-32%
|
392
-29%
|
197
-50%
|
263
+34%
|
270
+3%
|
323
+19%
|
413
+28%
|
415
+0%
|
470
+13%
|
429
-9%
|
414
-3%
|
421
+2%
|
377
-10%
|
231
-39%
|
315
+36%
|
303
-4%
|
270
-11%
|
244
-10%
|
362
+49%
|
408
+13%
|
482
+18%
|
406
-16%
|
546
+34%
|
513
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(272)
|
(281)
|
(249)
|
(267)
|
(268)
|
(275)
|
(305)
|
(374)
|
(383)
|
(447)
|
(502)
|
(498)
|
(546)
|
(554)
|
(565)
|
(574)
|
(598)
|
(610)
|
(634)
|
(676)
|
(704)
|
(731)
|
(776)
|
(814)
|
(964)
|
(1 019)
|
(1 150)
|
(1 166)
|
(1 065)
|
(975)
|
(806)
|
(895)
|
(860)
|
(981)
|
(822)
|
(942)
|
(1 028)
|
(986)
|
(819)
|
(952)
|
(898)
|
|
| Selling, General & Administrative |
(45)
|
(48)
|
(125)
|
(50)
|
(52)
|
(53)
|
(60)
|
(63)
|
(65)
|
(74)
|
(83)
|
(90)
|
(95)
|
(111)
|
(113)
|
(110)
|
(104)
|
(98)
|
(128)
|
(132)
|
(143)
|
(134)
|
(105)
|
(106)
|
(105)
|
(112)
|
(385)
|
(104)
|
(99)
|
(98)
|
(382)
|
(113)
|
(117)
|
(124)
|
(451)
|
(136)
|
(157)
|
(159)
|
(456)
|
(178)
|
(172)
|
|
| Depreciation & Amortization |
(94)
|
(99)
|
(93)
|
(93)
|
(94)
|
(100)
|
(107)
|
(167)
|
(177)
|
(208)
|
(239)
|
(217)
|
(247)
|
(251)
|
(255)
|
(258)
|
(260)
|
(266)
|
(273)
|
(288)
|
(303)
|
(314)
|
(366)
|
(410)
|
(454)
|
(493)
|
(486)
|
(479)
|
(470)
|
(464)
|
(469)
|
(434)
|
(399)
|
(365)
|
(331)
|
(335)
|
(350)
|
(353)
|
(344)
|
(347)
|
(337)
|
|
| Other Operating Expenses |
(133)
|
(135)
|
(31)
|
(124)
|
(123)
|
(121)
|
(139)
|
(144)
|
(142)
|
(165)
|
(181)
|
(191)
|
(203)
|
(193)
|
(197)
|
(207)
|
(235)
|
(246)
|
(232)
|
(257)
|
(258)
|
(283)
|
(304)
|
(298)
|
(405)
|
(414)
|
(279)
|
(583)
|
(495)
|
(413)
|
45
|
(349)
|
(343)
|
(492)
|
(40)
|
(471)
|
(521)
|
(474)
|
(19)
|
(427)
|
(390)
|
|
| Operating Income |
(182)
N/A
|
(235)
-29%
|
(170)
+28%
|
(186)
-9%
|
(187)
-1%
|
(169)
+10%
|
(22)
+87%
|
(68)
-207%
|
(23)
+66%
|
51
N/A
|
49
-4%
|
194
+297%
|
258
+33%
|
428
+66%
|
557
+30%
|
421
-24%
|
222
-47%
|
(56)
N/A
|
(242)
-330%
|
(480)
-98%
|
(442)
+8%
|
(461)
-4%
|
(453)
+2%
|
(401)
+11%
|
(549)
-37%
|
(550)
0%
|
(721)
-31%
|
(752)
-4%
|
(644)
+14%
|
(597)
+7%
|
(575)
+4%
|
(580)
-1%
|
(556)
+4%
|
(712)
-28%
|
(578)
+19%
|
(579)
0%
|
(620)
-7%
|
(504)
+19%
|
(412)
+18%
|
(406)
+1%
|
(386)
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(115)
|
(105)
|
(102)
|
(111)
|
(149)
|
(183)
|
(191)
|
(204)
|
(200)
|
(185)
|
(392)
|
(409)
|
(419)
|
(435)
|
(223)
|
(216)
|
(204)
|
(194)
|
(174)
|
(204)
|
(212)
|
(217)
|
(206)
|
(238)
|
(256)
|
(273)
|
(283)
|
(318)
|
(327)
|
(337)
|
(328)
|
(328)
|
(324)
|
(320)
|
(316)
|
(322)
|
(328)
|
(334)
|
(336)
|
(342)
|
(358)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
7
|
7
|
7
|
(17)
|
166
|
166
|
166
|
(19)
|
1 037
|
1 191
|
1 210
|
1 658
|
668
|
521
|
509
|
33
|
45
|
45
|
45
|
23
|
30
|
30
|
30
|
25
|
30
|
30
|
30
|
28
|
30
|
30
|
|
| Pre-Tax Income |
(297)
N/A
|
(340)
-15%
|
(273)
+20%
|
(297)
-9%
|
(336)
-13%
|
(352)
-5%
|
(213)
+39%
|
(271)
-27%
|
(223)
+18%
|
(134)
+40%
|
(337)
-152%
|
(208)
+38%
|
(153)
+26%
|
(0)
+100%
|
318
N/A
|
371
+17%
|
184
-50%
|
(84)
N/A
|
(435)
-417%
|
353
N/A
|
537
+52%
|
532
-1%
|
1 018
+91%
|
29
-97%
|
(284)
N/A
|
(313)
-10%
|
(971)
-210%
|
(1 025)
-6%
|
(926)
+10%
|
(889)
+4%
|
(891)
0%
|
(878)
+1%
|
(850)
+3%
|
(1 002)
-18%
|
(866)
+14%
|
(871)
-1%
|
(918)
-5%
|
(808)
+12%
|
(720)
+11%
|
(718)
+0%
|
(714)
+1%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
120
|
125
|
118
|
75
|
(98)
|
(112)
|
(72)
|
17
|
134
|
(114)
|
(149)
|
(152)
|
(318)
|
(11)
|
83
|
92
|
300
|
(352)
|
(445)
|
(496)
|
(601)
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(297)
|
(340)
|
(279)
|
(302)
|
(342)
|
(358)
|
(213)
|
(271)
|
(223)
|
(134)
|
(217)
|
(83)
|
(35)
|
75
|
219
|
259
|
112
|
(67)
|
(301)
|
239
|
389
|
381
|
700
|
18
|
(201)
|
(221)
|
(671)
|
(1 377)
|
(1 371)
|
(1 386)
|
(1 492)
|
(877)
|
(849)
|
(1 000)
|
(866)
|
(871)
|
(918)
|
(808)
|
(720)
|
(718)
|
(714)
|
|
| Net Income (Common) |
(297)
N/A
|
(340)
-15%
|
(279)
+18%
|
(302)
-8%
|
(342)
-13%
|
(358)
-5%
|
(213)
+40%
|
(271)
-27%
|
(223)
+18%
|
(134)
+40%
|
(217)
-62%
|
(83)
+62%
|
(35)
+58%
|
75
N/A
|
219
+193%
|
259
+18%
|
112
-57%
|
(67)
N/A
|
(301)
-347%
|
239
N/A
|
389
+63%
|
381
-2%
|
700
+84%
|
18
-97%
|
(201)
N/A
|
(221)
-10%
|
(671)
-203%
|
(1 377)
-105%
|
(1 371)
+0%
|
(1 386)
-1%
|
(1 492)
-8%
|
(877)
+41%
|
(849)
+3%
|
(1 000)
-18%
|
(866)
+13%
|
(657)
+24%
|
(704)
-7%
|
(594)
+16%
|
(720)
-21%
|
(718)
+0%
|
(714)
+1%
|
|
| EPS (Diluted) |
-22.16
N/A
|
-25.38
-15%
|
-20.81
+18%
|
-22.56
-8%
|
-25.52
-13%
|
-26.67
-5%
|
-15.91
+40%
|
-20.2
-27%
|
-16.66
+18%
|
-9.96
+40%
|
-16.17
-62%
|
-6.17
+62%
|
-2.59
+58%
|
5.6
N/A
|
16.37
+192%
|
19.32
+18%
|
8.36
-57%
|
-5.02
N/A
|
-22.44
-347%
|
17.83
N/A
|
29.24
+64%
|
28.39
-3%
|
52.24
+84%
|
1.34
-97%
|
-15.04
N/A
|
-16.51
-10%
|
-50.05
-203%
|
-102.73
-105%
|
-102.33
+0%
|
-103.41
-1%
|
-111.33
-8%
|
-65.41
+41%
|
-63.33
+3%
|
-74.65
-18%
|
-64.66
+13%
|
-49.09
+24%
|
-52.58
-7%
|
-44.39
+16%
|
-53.75
-21%
|
-53.66
+0%
|
-53.33
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
