PIX Transmissions Ltd
NSE:PIXTRANS
Balance Sheet
Balance Sheet Decomposition
PIX Transmissions Ltd
PIX Transmissions Ltd
Balance Sheet
PIX Transmissions Ltd
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
170
|
100
|
79
|
123
|
108
|
252
|
454
|
485
|
520
|
|
| Cash |
0
|
0
|
65
|
109
|
92
|
252
|
445
|
485
|
519
|
|
| Cash Equivalents |
170
|
100
|
13
|
15
|
15
|
0
|
9
|
0
|
1
|
|
| Short-Term Investments |
226
|
113
|
110
|
94
|
74
|
55
|
54
|
768
|
1 423
|
|
| Total Receivables |
622
|
659
|
763
|
713
|
873
|
1 111
|
1 219
|
1 169
|
1 283
|
|
| Accounts Receivables |
608
|
648
|
678
|
676
|
815
|
954
|
1 056
|
1 102
|
1 220
|
|
| Other Receivables |
14
|
11
|
85
|
37
|
57
|
157
|
163
|
67
|
63
|
|
| Inventory |
472
|
643
|
699
|
730
|
967
|
1 248
|
1 055
|
1 008
|
1 232
|
|
| Other Current Assets |
104
|
50
|
33
|
46
|
35
|
82
|
156
|
101
|
61
|
|
| Total Current Assets |
1 594
|
1 566
|
1 683
|
1 706
|
2 057
|
2 748
|
2 938
|
3 532
|
4 519
|
|
| PP&E Net |
1 773
|
1 860
|
2 081
|
2 191
|
2 248
|
2 584
|
2 734
|
2 727
|
2 660
|
|
| PP&E Gross |
0
|
0
|
2 081
|
2 191
|
2 248
|
2 584
|
2 734
|
2 727
|
2 660
|
|
| Accumulated Depreciation |
0
|
0
|
1 377
|
1 516
|
1 618
|
1 846
|
2 043
|
2 154
|
2 344
|
|
| Intangible Assets |
16
|
7
|
4
|
3
|
2
|
3
|
10
|
50
|
24
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
48
|
54
|
40
|
62
|
52
|
0
|
28
|
0
|
0
|
|
| Long-Term Investments |
116
|
41
|
0
|
0
|
0
|
0
|
10
|
0
|
8
|
|
| Other Long-Term Assets |
0
|
0
|
37
|
36
|
39
|
210
|
27
|
60
|
94
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 545
N/A
|
3 529
0%
|
3 845
+9%
|
3 998
+4%
|
4 398
+10%
|
5 546
+26%
|
5 748
+4%
|
6 369
+11%
|
7 305
+15%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
212
|
209
|
191
|
216
|
286
|
273
|
238
|
311
|
273
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
113
|
83
|
82
|
|
| Short-Term Debt |
646
|
496
|
534
|
500
|
285
|
415
|
90
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
130
|
130
|
128
|
84
|
75
|
151
|
154
|
114
|
118
|
|
| Other Current Liabilities |
148
|
163
|
165
|
188
|
158
|
213
|
226
|
199
|
212
|
|
| Total Current Liabilities |
1 137
|
998
|
1 018
|
988
|
803
|
1 053
|
821
|
709
|
685
|
|
| Long-Term Debt |
504
|
421
|
471
|
434
|
378
|
613
|
440
|
326
|
235
|
|
| Deferred Income Tax |
120
|
139
|
128
|
108
|
111
|
117
|
76
|
92
|
91
|
|
| Other Liabilities |
80
|
81
|
91
|
107
|
109
|
114
|
230
|
315
|
333
|
|
| Total Liabilities |
1 840
N/A
|
1 639
-11%
|
1 708
+4%
|
1 635
-4%
|
1 402
-14%
|
1 898
+35%
|
1 568
-17%
|
1 442
-8%
|
1 344
-7%
|
|
| Equity | ||||||||||
| Common Stock |
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
136
|
|
| Retained Earnings |
1 569
|
1 754
|
1 867
|
2 125
|
2 746
|
3 336
|
3 863
|
4 681
|
5 758
|
|
| Additional Paid In Capital |
0
|
0
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
|
| Other Equity |
0
|
0
|
5
|
37
|
25
|
37
|
42
|
29
|
72
|
|
| Total Equity |
1 705
N/A
|
1 890
+11%
|
2 137
+13%
|
2 363
+11%
|
2 996
+27%
|
3 648
+22%
|
4 180
+15%
|
4 927
+18%
|
5 961
+21%
|
|
| Total Liabilities & Equity |
3 545
N/A
|
3 529
0%
|
3 845
+9%
|
3 998
+4%
|
4 398
+10%
|
5 546
+26%
|
5 748
+4%
|
6 369
+11%
|
7 305
+15%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
|