First Time Loading...

Polycab India Ltd
NSE:POLYCAB

Watchlist Manager
Polycab India Ltd Logo
Polycab India Ltd
NSE:POLYCAB
Watchlist
Price: 6 434.8501 INR 4.12% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

167.7B
+4%
Revenue
Growth Rates:
1 Year
+22%
3 Years
+109%
5 Years
-
7 Years
-
10 Years
-
21B
+3%
Operating Income
Growth Rates:
1 Year
+38%
3 Years
+143%
5 Years
-
7 Years
-
10 Years
-
16.6B
+3%
Net Income
Growth Rates:
1 Year
+42%
3 Years
+104%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Polycab India Ltd

Revenue
167.7B INR
Cost of Revenue
-124.3B INR
Gross Profit
43.4B INR
Operating Expenses
-22.4B INR
Operating Income
21B INR
Other Expenses
-4.4B INR
Net Income
16.6B INR

Income Statement
Polycab India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
79 560
N/A
82 221
+3%
86 521
+5%
91 346
+6%
88 300
-3%
78 552
-11%
77 270
-2%
80 185
+4%
89 265
+11%
98 051
+10%
106 980
+9%
112 712
+5%
122 038
+8%
130 851
+7%
134 109
+2%
137 541
+3%
141 078
+3%
152 606
+8%
161 459
+6%
167 712
+4%
Gross Profit
Cost of Revenue
(58 656)
(58 314)
(60 867)
(64 236)
(62 296)
(53 822)
(53 162)
(56 721)
(66 925)
(72 607)
(81 354)
(86 803)
(95 708)
(102 088)
(103 366)
(104 764)
(106 320)
(114 525)
(120 720)
(124 317)
Gross Profit
20 903
N/A
23 907
+14%
25 656
+7%
27 111
+6%
26 004
-4%
24 731
-5%
24 107
-3%
23 463
-3%
22 340
-5%
25 444
+14%
25 627
+1%
25 910
+1%
26 330
+2%
28 763
+9%
30 743
+7%
32 777
+7%
34 757
+6%
38 081
+10%
40 739
+7%
43 396
+7%
Operating Income
Operating Expenses
(12 950)
(15 504)
(16 731)
(18 021)
(16 262)
(16 709)
(15 739)
(14 800)
(12 536)
(14 895)
(15 354)
(15 809)
(15 596)
(16 309)
(16 928)
(17 554)
(18 328)
(19 335)
(20 264)
(22 358)
Selling, General & Administrative
(8 749)
(7 307)
(7 677)
(8 107)
(10 934)
(6 012)
(6 012)
(5 989)
(9 079)
(7 427)
(8 841)
(10 165)
(11 938)
(12 516)
(13 115)
(13 492)
(13 967)
(14 905)
(15 648)
(16 825)
Depreciation & Amortization
(1 414)
(1 448)
(1 479)
(1 530)
(1 609)
(1 667)
(1 728)
(1 799)
(1 866)
(1 916)
(1 969)
(2 002)
(2 015)
(2 032)
(2 046)
(2 060)
(2 092)
(2 153)
(2 234)
(2 328)
Other Operating Expenses
(2 786)
(6 751)
(7 577)
(8 386)
(3 720)
(9 032)
(8 001)
(7 013)
(1 591)
(5 553)
(4 544)
(3 642)
(1 643)
(1 760)
(1 766)
(2 003)
(2 270)
(2 276)
(2 383)
(3 206)
Operating Income
7 954
N/A
8 402
+6%
8 924
+6%
9 090
+2%
9 741
+7%
8 022
-18%
8 369
+4%
8 665
+4%
9 804
+13%
10 550
+8%
10 274
-3%
10 101
-2%
10 734
+6%
12 454
+16%
13 815
+11%
15 223
+10%
16 430
+8%
18 746
+14%
20 475
+9%
21 038
+3%
Pre-Tax Income
Interest Income Expense
(232)
(656)
(407)
(342)
317
(623)
(596)
(591)
868
(211)
163
424
557
778
329
341
639
595
843
1 049
Non-Reccuring Items
0
0
0
0
0
97
97
97
98
3
4
4
6
3
3
5
3
0
2
0
Gain/Loss on Disposition of Assets
21
0
0
0
0
0
0
0
1
0
0
(1)
(12)
(8)
(7)
96
98
98
99
(4)
Total Other Income
(182)
680
826
591
41
928
1 131
1 473
(122)
888
549
170
(127)
(91)
(61)
(22)
(97)
(9)
(2)
(11)
Pre-Tax Income
7 561
N/A
8 426
+11%
9 343
+11%
9 339
0%
10 100
+8%
8 425
-17%
9 002
+7%
9 643
+7%
10 650
+10%
11 229
+5%
10 991
-2%
10 696
-3%
11 159
+4%
13 136
+18%
14 079
+7%
15 642
+11%
17 073
+9%
19 430
+14%
21 417
+10%
22 071
+3%
Net Income
Tax Provision
(2 558)
(2 839)
(2 955)
(2 681)
(2 694)
(1 195)
(1 252)
(1 464)
(1 791)
(2 808)
(2 807)
(2 665)
(2 706)
(3 196)
(3 412)
(3 850)
(4 250)
(4 805)
(5 199)
(5 296)
Income from Continuing Operations
5 003
5 586
6 386
6 657
7 406
7 229
7 750
8 179
8 859
8 421
8 183
8 031
8 452
9 941
10 667
11 792
12 823
14 625
16 218
16 775
Income to Minority Interest
(6)
(12)
(29)
(52)
(66)
(58)
(48)
(33)
(38)
(51)
(67)
(72)
(87)
(102)
(103)
(118)
(123)
(131)
(146)
(151)
Net Income (Common)
4 997
N/A
5 574
+12%
6 600
+18%
6 855
+4%
7 591
+11%
7 421
-2%
7 708
+4%
8 145
+6%
8 821
+8%
8 384
-5%
8 158
-3%
8 678
+6%
9 086
+5%
10 543
+16%
11 242
+7%
11 674
+4%
12 700
+9%
14 495
+14%
16 072
+11%
16 624
+3%
EPS (Diluted)
35.43
N/A
37.91
+7%
44.29
+17%
46
+4%
50.94
+11%
49.8
-2%
51.38
+3%
54.3
+6%
58.8
+8%
55.96
-5%
55.12
-2%
58.02
+5%
60.6
+4%
70.29
+16%
74.89
+7%
77.73
+4%
84.61
+9%
96.46
+14%
106.72
+11%
110.34
+3%

See Also

Summary
POLYCAB intrinsic value, competitors valuation, and company profile.
DCF Valuation
POLYCAB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
POLYCAB stock valuation using valuation multiples.
Wall Street Estimates
POLYCAB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
POLYCAB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.