Ponni Sugars (Erode) Ltd
NSE:PONNIERODE
Balance Sheet
Balance Sheet Decomposition
Ponni Sugars (Erode) Ltd
Ponni Sugars (Erode) Ltd
Balance Sheet
Ponni Sugars (Erode) Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
13
|
23
|
18
|
15
|
4
|
11
|
8
|
5
|
9
|
20
|
5
|
33
|
7
|
224
|
99
|
319
|
409
|
264
|
|
| Cash |
3
|
13
|
23
|
18
|
15
|
4
|
11
|
0
|
0
|
3
|
2
|
2
|
8
|
7
|
157
|
92
|
47
|
6
|
7
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
6
|
17
|
3
|
25
|
0
|
67
|
7
|
272
|
403
|
257
|
|
| Short-Term Investments |
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
96
|
6
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
34
|
172
|
117
|
251
|
58
|
228
|
236
|
146
|
176
|
271
|
240
|
184
|
388
|
716
|
441
|
500
|
227
|
351
|
324
|
|
| Accounts Receivables |
6
|
71
|
17
|
123
|
35
|
119
|
169
|
116
|
150
|
271
|
240
|
184
|
387
|
712
|
437
|
491
|
225
|
337
|
306
|
|
| Other Receivables |
29
|
101
|
100
|
128
|
23
|
110
|
68
|
30
|
26
|
0
|
0
|
0
|
1
|
3
|
5
|
9
|
2
|
14
|
18
|
|
| Inventory |
434
|
397
|
509
|
897
|
666
|
469
|
738
|
721
|
725
|
605
|
491
|
313
|
640
|
377
|
518
|
710
|
886
|
956
|
1 178
|
|
| Other Current Assets |
2
|
3
|
8
|
7
|
115
|
76
|
72
|
70
|
69
|
27
|
26
|
16
|
12
|
9
|
9
|
15
|
12
|
11
|
13
|
|
| Total Current Assets |
473
|
584
|
657
|
1 184
|
854
|
778
|
1 058
|
944
|
975
|
1 007
|
783
|
518
|
1 073
|
1 109
|
1 194
|
1 323
|
1 444
|
1 727
|
1 780
|
|
| PP&E Net |
437
|
478
|
479
|
470
|
492
|
1 283
|
1 334
|
1 341
|
1 279
|
1 227
|
1 184
|
1 196
|
1 142
|
1 095
|
1 042
|
1 158
|
1 193
|
1 248
|
1 415
|
|
| PP&E Gross |
437
|
478
|
479
|
470
|
492
|
1 283
|
1 334
|
0
|
0
|
0
|
0
|
0
|
1 142
|
1 095
|
1 042
|
1 158
|
1 193
|
1 248
|
1 415
|
|
| Accumulated Depreciation |
166
|
194
|
218
|
238
|
265
|
289
|
397
|
0
|
0
|
0
|
0
|
0
|
172
|
245
|
317
|
380
|
454
|
536
|
634
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
108
|
5
|
26
|
26
|
28
|
0
|
0
|
0
|
4
|
0
|
6
|
1
|
255
|
163
|
48
|
|
| Long-Term Investments |
73
|
73
|
73
|
83
|
83
|
208
|
208
|
208
|
208
|
430
|
1 409
|
1 564
|
1 685
|
948
|
1 513
|
1 696
|
2 246
|
2 903
|
2 551
|
|
| Other Long-Term Assets |
0
|
0
|
9
|
60
|
75
|
1
|
2
|
0
|
0
|
3
|
3
|
6
|
3
|
3
|
2
|
7
|
6
|
5
|
4
|
|
| Total Assets |
983
N/A
|
1 135
+16%
|
1 217
+7%
|
1 797
+48%
|
1 612
-10%
|
2 276
+41%
|
2 628
+15%
|
2 519
-4%
|
2 490
-1%
|
2 668
+7%
|
3 379
+27%
|
3 284
-3%
|
3 908
+19%
|
3 154
-19%
|
3 760
+19%
|
4 186
+11%
|
5 145
+23%
|
6 047
+18%
|
5 799
-4%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
196
|
210
|
205
|
302
|
296
|
316
|
276
|
254
|
318
|
290
|
147
|
370
|
363
|
277
|
355
|
327
|
373
|
263
|
159
|
|
| Accrued Liabilities |
47
|
40
|
58
|
61
|
19
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
6
|
11
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
115
|
503
|
321
|
344
|
256
|
130
|
15
|
349
|
136
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
79
|
18
|
18
|
0
|
0
|
105
|
117
|
64
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
25
|
20
|
53
|
200
|
87
|
259
|
224
|
183
|
191
|
104
|
90
|
38
|
180
|
109
|
75
|
76
|
102
|
79
|
123
|
|
| Total Current Liabilities |
268
|
271
|
316
|
563
|
481
|
712
|
1 025
|
758
|
852
|
755
|
484
|
487
|
892
|
561
|
431
|
403
|
481
|
353
|
283
|
|
| Long-Term Debt |
246
|
433
|
336
|
343
|
86
|
368
|
300
|
493
|
424
|
411
|
248
|
0
|
0
|
36
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
74
|
61
|
98
|
94
|
83
|
81
|
11
|
31
|
13
|
7
|
15
|
15
|
31
|
26
|
6
|
26
|
69
|
165
|
187
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
66
|
53
|
58
|
58
|
59
|
73
|
67
|
11
|
8
|
|
| Total Liabilities |
588
N/A
|
765
+30%
|
749
-2%
|
1 000
+33%
|
650
-35%
|
1 161
+79%
|
1 336
+15%
|
1 281
-4%
|
1 289
+1%
|
1 231
-4%
|
813
-34%
|
555
-32%
|
981
+77%
|
680
-31%
|
496
-27%
|
502
+1%
|
616
+23%
|
528
-14%
|
478
-9%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
102
|
102
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
86
|
|
| Retained Earnings |
293
|
269
|
366
|
694
|
861
|
1 013
|
1 189
|
1 152
|
1 115
|
1 351
|
2 480
|
2 643
|
1 348
|
1 633
|
1 857
|
2 107
|
2 438
|
2 848
|
2 982
|
|
| Additional Paid In Capital |
0
|
0
|
16
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 477
|
740
|
1 305
|
1 476
|
1 989
|
2 569
|
2 237
|
|
| Total Equity |
395
N/A
|
371
-6%
|
468
+26%
|
796
+70%
|
963
+21%
|
1 115
+16%
|
1 291
+16%
|
1 238
-4%
|
1 201
-3%
|
1 437
+20%
|
2 566
+79%
|
2 729
+6%
|
2 927
+7%
|
2 475
-15%
|
3 264
+32%
|
3 685
+13%
|
4 529
+23%
|
5 519
+22%
|
5 321
-4%
|
|
| Total Liabilities & Equity |
983
N/A
|
1 135
+16%
|
1 217
+7%
|
1 797
+48%
|
1 612
-10%
|
2 276
+41%
|
2 628
+15%
|
2 519
-4%
|
2 490
-1%
|
2 668
+7%
|
3 379
+27%
|
3 284
-3%
|
3 908
+19%
|
3 154
-19%
|
3 760
+19%
|
4 186
+11%
|
5 145
+23%
|
6 047
+18%
|
5 799
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Preferred Shares Outstanding |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|