First Time Loading...

Power Grid Corporation of India Ltd
NSE:POWERGRID

Watchlist Manager
Power Grid Corporation of India Ltd Logo
Power Grid Corporation of India Ltd
NSE:POWERGRID
Watchlist
Price: 310.75 INR -0.91% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

461.3B
+0.6%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+17%
5 Years
+81%
7 Years
-
10 Years
-
275.6B
+2%
Operating Income
Growth Rates:
1 Year
+12%
3 Years
+24%
5 Years
+93%
7 Years
-
10 Years
-
157.3B
+2%
Net Income
Growth Rates:
1 Year
+3%
3 Years
+33%
5 Years
+126%
7 Years
-
10 Years
-

Earnings Waterfall
Power Grid Corporation of India Ltd

Revenue
461.3B INR
Operating Expenses
-185.7B INR
Operating Income
275.6B INR
Other Expenses
-118.4B INR
Net Income
157.3B INR

Income Statement
Power Grid Corporation of India Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
46 232
N/A
49 961
+8%
55 201
+10%
58 855
+7%
56 899
-3%
60 558
+6%
61 819
+2%
64 082
+4%
73 754
+15%
76 602
+4%
80 855
+6%
84 470
+4%
86 117
+2%
82 502
-4%
167 883
+103%
255 241
+52%
350 591
+37%
359 886
+3%
365 018
+1%
371 304
+2%
377 435
+2%
380 214
+1%
384 998
+1%
392 779
+2%
396 398
+1%
403 989
+2%
411 362
+2%
414 406
+1%
416 163
+0%
423 051
+2%
431 887
+2%
440 036
+2%
455 813
+4%
457 243
+0%
458 407
+0%
461 287
+1%
Gross Profit
Cost of Revenue
(3 415)
(3 478)
(3 655)
(4 004)
(4 597)
(4 825)
(4 866)
(5 040)
(5 314)
(5 525)
(5 939)
(6 025)
(6 009)
0
0
0
(3 232)
0
0
0
(3 853)
0
0
0
(5 316)
0
0
0
(6 346)
0
0
0
(4 481)
0
0
0
Gross Profit
42 817
N/A
46 483
+9%
51 546
+11%
54 851
+6%
52 302
-5%
55 733
+7%
56 953
+2%
59 042
+4%
68 440
+16%
71 077
+4%
74 916
+5%
78 445
+5%
80 108
+2%
0
N/A
0
N/A
0
N/A
347 359
N/A
0
N/A
0
N/A
0
N/A
373 582
N/A
0
N/A
0
N/A
0
N/A
391 082
N/A
0
N/A
0
N/A
0
N/A
409 817
N/A
0
N/A
0
N/A
0
N/A
451 332
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(14 879)
(15 714)
(16 496)
(17 050)
(17 379)
(19 855)
(23 342)
(26 012)
(27 063)
(27 430)
(27 300)
(28 023)
(30 648)
(36 925)
(76 383)
(112 314)
(147 338)
(153 808)
(154 395)
(158 949)
(156 994)
(167 912)
(167 698)
(170 226)
(159 974)
(169 418)
(173 097)
(176 235)
(171 782)
(185 419)
(192 329)
(193 930)
(183 214)
(191 166)
(187 103)
(185 655)
Selling, General & Administrative
(5 283)
(5 734)
(6 068)
(6 371)
(6 440)
(6 884)
(7 296)
(7 353)
(7 267)
(7 306)
(7 539)
(7 912)
(7 920)
(4 521)
(9 050)
(13 800)
(32 128)
(18 295)
(18 614)
(18 653)
(32 060)
(19 480)
(19 530)
(19 589)
(30 920)
(21 554)
(21 992)
(23 271)
(33 508)
(22 798)
(24 038)
(24 037)
(40 233)
(25 462)
(24 705)
(24 659)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(127)
0
0
0
(95)
0
0
0
(46)
0
0
0
(3)
0
0
0
0
0
0
0
Depreciation & Amortization
(9 597)
(9 981)
(10 429)
(10 680)
(10 940)
(12 972)
(16 046)
(18 660)
(19 798)
(20 127)
(19 764)
(20 113)
(22 729)
(24 971)
(51 301)
(78 250)
(105 410)
(108 264)
(110 681)
(113 044)
(119 585)
(117 833)
(118 034)
(119 456)
(123 886)
(121 929)
(124 927)
(127 048)
(132 616)
(130 545)
(131 772)
(132 985)
(138 178)
(133 038)
(132 636)
(131 502)
Operations Maintenance
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8 324)
0
0
0
(7 682)
0
0
0
(7 692)
0
0
0
(8 306)
0
0
0
(8 206)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
3
3
0
0
(7 432)
(16 031)
(20 264)
(1 351)
(27 250)
(25 101)
(27 252)
2 429
(30 599)
(30 134)
(31 181)
2 569
(25 935)
(26 179)
(25 917)
2 651
(32 077)
(36 519)
(36 907)
3 403
(32 664)
(29 761)
(29 494)
Operating Income
27 939
N/A
30 770
+10%
35 051
+14%
37 801
+8%
34 924
-8%
35 878
+3%
33 610
-6%
33 030
-2%
41 375
+25%
43 646
+5%
47 617
+9%
50 422
+6%
49 461
-2%
45 577
-8%
91 500
+101%
142 926
+56%
200 021
+40%
206 078
+3%
210 623
+2%
212 356
+1%
216 588
+2%
212 302
-2%
217 299
+2%
222 552
+2%
231 108
+4%
234 570
+1%
238 265
+2%
238 171
0%
238 035
0%
237 632
0%
239 557
+1%
246 105
+3%
268 119
+9%
266 076
-1%
271 304
+2%
275 632
+2%
Pre-Tax Income
Interest Income Expense
(13 397)
(16 969)
(20 595)
(23 011)
(12 372)
(11 426)
(9 120)
(8 188)
(13 326)
(13 646)
(13 729)
(13 510)
(17 340)
(19 958)
(41 915)
(63 349)
(95 286)
(88 712)
(89 269)
(91 402)
(108 785)
(92 495)
(89 449)
(85 793)
(80 635)
(79 639)
(78 731)
(77 437)
(74 865)
(77 233)
(80 790)
(92 289)
(95 968)
(98 141)
(99 819)
(94 544)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10 750)
(10 786)
(10 786)
(10 786)
30 104
30 140
30 140
33 203
3 064
3 064
3 064
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(256)
0
0
0
(172)
0
0
0
(25)
0
0
0
(284)
0
0
0
(221)
0
0
0
Total Other Income
2 763
1 615
1 133
491
(266)
1 100
1 969
2 484
(1 786)
(1 283)
(1 343)
(1 209)
6 172
1 263
3 064
4 494
12 261
6 580
6 871
7 209
21 436
11 047
11 968
12 370
11 728
9 995
9 460
10 057
5 305
11 697
11 208
11 125
2 600
9 705
10 350
10 365
Pre-Tax Income
17 305
N/A
15 417
-11%
15 590
+1%
15 282
-2%
22 286
+46%
25 551
+15%
26 458
+4%
27 325
+3%
26 263
-4%
28 717
+9%
32 545
+13%
35 704
+10%
38 293
+7%
26 883
-30%
52 650
+96%
84 072
+60%
116 740
+39%
123 946
+6%
128 225
+3%
128 163
0%
129 068
+1%
120 103
-7%
129 032
+7%
138 343
+7%
151 390
+9%
195 032
+29%
199 134
+2%
200 931
+1%
201 394
+0%
175 160
-13%
173 040
-1%
168 007
-3%
174 531
+4%
177 641
+2%
181 835
+2%
191 453
+5%
Net Income
Tax Provision
(2 820)
(2 397)
(2 318)
(2 130)
(5 381)
(6 237)
(6 508)
(6 219)
(5 853)
(6 741)
(8 655)
(10 781)
(11 574)
(14 581)
(28 284)
(43 336)
8 864
14 447
20 296
27 088
(35 308)
(34 891)
(34 989)
(37 518)
(34 643)
(40 001)
(37 968)
(36 032)
(27 856)
(19 220)
(17 397)
(11 844)
(22 845)
(23 756)
(25 397)
(29 972)
Income from Continuing Operations
14 485
13 020
13 272
13 153
16 906
19 315
19 951
21 105
20 409
21 975
23 889
24 923
26 719
12 302
24 366
40 736
125 604
138 393
148 521
155 250
93 760
85 212
94 043
100 826
116 748
155 031
161 166
164 899
173 538
155 940
155 643
156 163
151 686
153 885
156 438
161 481
Net Income (Common)
14 485
N/A
13 020
-10%
13 272
+2%
13 153
-1%
16 906
+29%
19 315
+14%
19 951
+3%
21 105
+6%
20 409
-3%
21 975
+8%
23 889
+9%
24 923
+4%
26 719
+7%
22 779
-15%
46 262
+103%
69 722
+51%
100 335
+44%
102 585
+2%
104 813
+2%
108 073
+3%
110 594
+2%
106 050
-4%
111 280
+5%
118 237
+6%
120 365
+2%
159 863
+33%
162 686
+2%
161 939
0%
168 241
+4%
146 270
-13%
149 008
+2%
152 531
+2%
154 171
+1%
152 131
-1%
153 443
+1%
157 273
+2%
EPS (Diluted)
2.57
N/A
2.33
-9%
2.37
+2%
2.35
-1%
3.01
+28%
3.43
+14%
3.51
+2%
3.75
+7%
3.63
-3%
3.91
+8%
4.25
+9%
4.26
+0%
4.23
-1%
3.26
-23%
6.63
+103%
10
+51%
14.38
+44%
14.72
+2%
15.04
+2%
15.5
+3%
15.85
+2%
15.21
-4%
15.95
+5%
16.95
+6%
17.26
+2%
22.91
+33%
23.32
+2%
23.21
0%
24.12
+4%
20.97
-13%
21.36
+2%
21.87
+2%
16.58
-24%
16.36
-1%
16.47
+1%
16.9
+3%

See Also

Summary
POWERGRID intrinsic value, competitors valuation, and company profile.
DCF Valuation
POWERGRID stock valuation using Discount Cash Flow valuation method.
Relative Valuation
POWERGRID stock valuation using valuation multiples.
Wall Street Estimates
POWERGRID price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
POWERGRID stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.