
Hitachi Energy India Ltd
NSE:POWERINDIA

Intrinsic Value
The intrinsic value of one
POWERINDIA
stock under the Base Case scenario is
6 733.48
INR.
Compared to the current market price of 15 080 INR,
Hitachi Energy India Ltd
is
Overvalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hitachi Energy India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Hitachi Energy India Ltd
Balance Sheet Decomposition
Hitachi Energy India Ltd
Current Assets | 40.3B |
Cash & Short-Term Investments | 1.2B |
Receivables | 18.7B |
Other Current Assets | 20.3B |
Non-Current Assets | 9.2B |
PP&E | 7.3B |
Intangibles | 330.2m |
Other Non-Current Assets | 1.6B |
Free Cash Flow Analysis
Hitachi Energy India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Hitachi Energy India Ltd
Revenue
|
62B
INR
|
Cost of Revenue
|
-36.8B
INR
|
Gross Profit
|
25.2B
INR
|
Operating Expenses
|
-20.5B
INR
|
Operating Income
|
4.7B
INR
|
Other Expenses
|
-1.5B
INR
|
Net Income
|
3.1B
INR
|
POWERINDIA Profitability Score
Profitability Due Diligence
Hitachi Energy India Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Hitachi Energy India Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
POWERINDIA Solvency Score
Solvency Due Diligence
Hitachi Energy India Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
Hitachi Energy India Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
POWERINDIA Price Targets Summary
Hitachi Energy India Ltd
According to Wall Street analysts, the average 1-year price target for
POWERINDIA
is 14 850.95 INR
with a low forecast of 10 605 INR and a high forecast of 17 928.75 INR.
Dividends
Current shareholder yield for POWERINDIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
POWERINDIA
stock under the Base Case scenario is
6 733.48
INR.
Compared to the current market price of 15 080 INR,
Hitachi Energy India Ltd
is
Overvalued by 55%.