Prakash Pipes Ltd
NSE:PPL
Balance Sheet
Balance Sheet Decomposition
Prakash Pipes Ltd
Prakash Pipes Ltd
Balance Sheet
Prakash Pipes Ltd
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
7
|
118
|
324
|
465
|
1 210
|
2 164
|
2 569
|
|
| Cash |
7
|
10
|
162
|
321
|
907
|
1 899
|
2 275
|
|
| Cash Equivalents |
0
|
108
|
163
|
144
|
303
|
265
|
294
|
|
| Short-Term Investments |
40
|
67
|
30
|
0
|
0
|
415
|
129
|
|
| Total Receivables |
463
|
491
|
458
|
594
|
765
|
764
|
887
|
|
| Accounts Receivables |
316
|
432
|
442
|
588
|
753
|
751
|
872
|
|
| Other Receivables |
147
|
59
|
16
|
6
|
12
|
13
|
14
|
|
| Inventory |
174
|
296
|
551
|
592
|
633
|
680
|
740
|
|
| Other Current Assets |
58
|
13
|
32
|
103
|
0
|
0
|
0
|
|
| Total Current Assets |
742
|
985
|
1 396
|
1 753
|
2 608
|
4 024
|
4 324
|
|
| PP&E Net |
436
|
548
|
776
|
1 052
|
723
|
798
|
1 340
|
|
| PP&E Gross |
436
|
548
|
776
|
1 052
|
723
|
798
|
1 340
|
|
| Accumulated Depreciation |
388
|
453
|
537
|
644
|
976
|
1 074
|
1 178
|
|
| Long-Term Investments |
8
|
11
|
12
|
22
|
61
|
31
|
28
|
|
| Other Long-Term Assets |
219
|
244
|
232
|
138
|
64
|
73
|
87
|
|
| Total Assets |
1 405
N/A
|
1 788
+27%
|
2 415
+35%
|
2 965
+23%
|
3 455
+17%
|
4 925
+43%
|
5 779
+17%
|
|
| Liabilities | ||||||||
| Accounts Payable |
161
|
189
|
225
|
244
|
248
|
430
|
434
|
|
| Accrued Liabilities |
10
|
13
|
19
|
21
|
23
|
25
|
29
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
92
|
281
|
265
|
|
| Current Portion of Long-Term Debt |
0
|
48
|
10
|
49
|
2
|
40
|
52
|
|
| Other Current Liabilities |
120
|
187
|
211
|
261
|
265
|
372
|
430
|
|
| Total Current Liabilities |
290
|
437
|
464
|
574
|
629
|
1 147
|
1 210
|
|
| Long-Term Debt |
1
|
4
|
6
|
5
|
3
|
81
|
71
|
|
| Other Liabilities |
22
|
24
|
29
|
34
|
38
|
45
|
60
|
|
| Total Liabilities |
314
N/A
|
464
+48%
|
499
+8%
|
612
+23%
|
669
+9%
|
1 274
+90%
|
1 342
+5%
|
|
| Equity | ||||||||
| Common Stock |
204
|
204
|
239
|
239
|
239
|
239
|
239
|
|
| Retained Earnings |
881
|
1 112
|
1 672
|
2 111
|
2 553
|
3 421
|
4 209
|
|
| Other Equity |
7
|
8
|
5
|
3
|
7
|
9
|
11
|
|
| Total Equity |
1 092
N/A
|
1 323
+21%
|
1 916
+45%
|
2 353
+23%
|
2 786
+18%
|
3 652
+31%
|
4 437
+22%
|
|
| Total Liabilities & Equity |
1 405
N/A
|
1 788
+27%
|
2 415
+35%
|
2 965
+23%
|
3 455
+17%
|
4 925
+43%
|
5 779
+17%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
20
|
20
|
24
|
24
|
24
|
24
|
24
|
|