Prajay Engineers Syndicate Ltd
NSE:PRAENG

Watchlist Manager
Prajay Engineers Syndicate Ltd Logo
Prajay Engineers Syndicate Ltd
NSE:PRAENG
Watchlist
Price: 22.5 INR -0.62% Market Closed
Market Cap: ₹1.6B

Income Statement

Earnings Waterfall
Prajay Engineers Syndicate Ltd

Income Statement
Prajay Engineers Syndicate Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
19
29
41
57
64
0
0
0
155
0
0
0
451
0
0
0
64
0
0
0
76
0
0
0
45
0
0
0
2
0
0
0
2
0
0
0
0
0
0
0
Revenue
737
N/A
963
+31%
1 183
+23%
1 350
+14%
2 056
+52%
2 386
+16%
2 528
+6%
3 539
+40%
3 454
-2%
47
-99%
91
+93%
364
+298%
489
+34%
559
+14%
561
+0%
393
-30%
501
+27%
417
-17%
429
+3%
363
-15%
384
+6%
457
+19%
564
+24%
647
+15%
931
+44%
878
-6%
783
-11%
718
-8%
298
-58%
318
+7%
277
-13%
427
+54%
575
+35%
547
-5%
776
+42%
683
-12%
575
-16%
675
+17%
503
-25%
469
-7%
Gross Profit
Cost of Revenue
(362)
(509)
(598)
(566)
(889)
(994)
(1 035)
(1 563)
(1 846)
(27)
(53)
(277)
(373)
(415)
(413)
(241)
(391)
(345)
(371)
(348)
(283)
(333)
(386)
(455)
(776)
(734)
(682)
(627)
(214)
(245)
(214)
(397)
(664)
(666)
(923)
(818)
(618)
(695)
(493)
(430)
Gross Profit
376
N/A
454
+21%
585
+29%
784
+34%
1 167
+49%
1 392
+19%
1 493
+7%
1 976
+32%
1 608
-19%
21
-99%
38
+86%
87
+128%
116
+33%
145
+25%
148
+2%
152
+3%
110
-28%
73
-34%
58
-20%
16
-73%
101
+549%
124
+23%
178
+44%
192
+8%
154
-20%
144
-7%
101
-30%
91
-10%
84
-8%
73
-14%
63
-14%
29
-53%
(89)
N/A
(119)
-33%
(148)
-24%
(135)
+8%
(43)
+68%
(21)
+52%
10
N/A
39
+269%
Operating Income
Operating Expenses
(72)
(70)
(83)
(173)
(178)
(182)
(181)
(99)
(189)
(40)
(80)
(115)
(159)
(154)
(145)
(146)
(134)
(113)
(99)
(85)
(84)
(96)
(112)
(120)
(131)
(151)
(156)
(181)
(320)
(307)
(326)
(310)
(289)
(298)
(286)
(287)
(277)
(306)
(348)
(351)
Selling, General & Administrative
(59)
(22)
(26)
(29)
(163)
(35)
(37)
0
(216)
(11)
(20)
(30)
(39)
(36)
(35)
(34)
(33)
(25)
(20)
(15)
(13)
(17)
(21)
(26)
(27)
(30)
(32)
(31)
(33)
(33)
(33)
(33)
(34)
(36)
(40)
(45)
(51)
(58)
(62)
(67)
Depreciation & Amortization
(13)
(14)
(15)
(17)
(15)
(17)
(18)
(19)
(23)
(11)
(21)
(32)
(43)
(43)
(42)
(42)
(41)
(41)
(41)
(40)
(40)
(40)
(41)
(41)
(41)
(41)
(41)
(41)
(40)
(40)
(39)
(39)
(38)
(38)
(39)
(38)
(37)
(36)
(34)
(34)
Other Operating Expenses
0
(35)
(42)
(126)
0
(130)
(125)
(80)
50
(18)
(38)
(53)
(78)
(76)
(69)
(70)
(60)
(47)
(38)
(30)
(30)
(38)
(50)
(53)
(64)
(80)
(83)
(109)
(247)
(235)
(255)
(239)
(217)
(224)
(207)
(203)
(189)
(213)
(252)
(250)
Operating Income
304
N/A
384
+26%
502
+31%
611
+22%
989
+62%
1 210
+22%
1 313
+8%
1 877
+43%
1 420
-24%
(19)
N/A
(42)
-115%
(28)
+33%
(43)
-55%
(10)
+77%
3
N/A
6
+97%
(24)
N/A
(40)
-66%
(41)
0%
(70)
-73%
17
N/A
28
+63%
67
+137%
72
+8%
23
-68%
(8)
N/A
(55)
-605%
(89)
-63%
(236)
-164%
(234)
+1%
(264)
-13%
(281)
-7%
(378)
-35%
(417)
-10%
(433)
-4%
(422)
+3%
(320)
+24%
(327)
-2%
(337)
-3%
(313)
+7%
Pre-Tax Income
Interest Income Expense
(19)
(29)
(41)
(57)
(64)
(73)
(85)
(92)
(155)
(48)
(97)
(144)
(456)
(125)
(89)
(59)
(67)
(55)
(63)
(67)
(86)
(70)
(68)
(60)
(57)
(59)
(50)
(49)
(7)
(41)
(57)
(58)
(27)
(45)
(20)
(7)
(8)
(7)
(7)
(8)
Non-Reccuring Items
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
12
24
38
345
40
30
20
47
12
12
11
27
12
15
17
15
25
25
27
151
191
193
191
13
34
35
41
40
70
76
83
Pre-Tax Income
285
N/A
355
+24%
461
+30%
554
+20%
926
+67%
1 137
+23%
1 228
+8%
1 785
+45%
1 265
-29%
(56)
N/A
(115)
-106%
(135)
-18%
(155)
-15%
(94)
+39%
(56)
+41%
(33)
+41%
(44)
-35%
(83)
-88%
(91)
-10%
(126)
-38%
(42)
+67%
(30)
+27%
13
N/A
29
+114%
(19)
N/A
(42)
-124%
(81)
-91%
(112)
-38%
(91)
+18%
(83)
+9%
(127)
-53%
(148)
-16%
(393)
-165%
(428)
-9%
(418)
+2%
(388)
+7%
(288)
+26%
(264)
+8%
(268)
-1%
(237)
+11%
Net Income
Tax Provision
(58)
(53)
(47)
(11)
(126)
(200)
(271)
(351)
(246)
17
15
19
9
7
18
9
(9)
2
(8)
(4)
(9)
(9)
(12)
(9)
(6)
(5)
(2)
(3)
(3)
(8)
(5)
(5)
(6)
(2)
(7)
(9)
(12)
(14)
(13)
(13)
Income from Continuing Operations
227
302
414
543
800
937
957
1 433
1 019
(38)
(100)
(116)
(146)
(87)
(38)
(25)
(54)
(82)
(100)
(130)
(51)
(39)
1
19
(25)
(47)
(82)
(115)
(94)
(91)
(133)
(153)
(399)
(430)
(425)
(397)
(300)
(278)
(280)
(250)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
3
1
1
1
1
1
1
1
1
0
3
2
3
3
1
1
5
9
15
19
23
23
18
13
5
Net Income (Common)
227
N/A
302
+33%
414
+37%
543
+31%
800
+47%
937
+17%
957
+2%
1 433
+50%
1 019
-29%
(38)
N/A
(100)
-162%
(116)
-16%
(143)
-24%
(85)
+41%
(36)
+58%
(22)
+38%
(53)
-139%
(80)
-53%
(98)
-22%
(129)
-31%
(50)
+61%
(38)
+23%
2
N/A
20
+738%
(25)
N/A
(45)
-82%
(80)
-78%
(112)
-41%
(91)
+19%
(90)
+1%
(132)
-46%
(148)
-13%
(390)
-163%
(414)
-6%
(406)
+2%
(375)
+8%
(277)
+26%
(260)
+6%
(267)
-3%
(245)
+8%
EPS (Diluted)
11.96
N/A
14.45
+21%
10.55
-27%
10.66
+1%
39.97
+275%
23.96
-40%
25.18
+5%
37.91
+51%
37.04
-2%
-0.55
N/A
-1.44
-162%
-1.72
-19%
-2.05
-19%
-1.2
+41%
-0.52
+57%
-0.35
+33%
-0.75
-114%
-1.12
-49%
-1.42
-27%
-1.86
-31%
-0.71
+62%
-0.57
+20%
0.02
N/A
0.29
+1 350%
-0.35
N/A
-0.71
-103%
-1.17
-65%
-1.63
-39%
-1.31
+20%
-1.32
-1%
-1.91
-45%
-2.25
-18%
-5.57
-148%
-6.78
-22%
-6.22
+8%
-6.57
-6%
-3.96
+40%
-3.97
0%
-3.81
+4%
-3.22
+15%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett