Prajay Engineers Syndicate Ltd
NSE:PRAENG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Prajay Engineers Syndicate Ltd
NSE:PRAENG
|
IN |
|
Himatsingka Seide Ltd
NSE:HIMATSEIDE
|
IN |
|
I
|
Investors House Oyj
OMXH:INVEST
|
FI |
|
J M Smucker Co
NYSE:SJM
|
US |
|
Jayaswal Neco Industries Ltd
NSE:JAYNECOIND
|
IN |
Income Statement
Earnings Waterfall
Prajay Engineers Syndicate Ltd
Income Statement
Prajay Engineers Syndicate Ltd
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
19
|
29
|
41
|
57
|
64
|
0
|
0
|
0
|
155
|
0
|
0
|
0
|
451
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
76
|
0
|
0
|
0
|
45
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
737
N/A
|
963
+31%
|
1 183
+23%
|
1 350
+14%
|
2 056
+52%
|
2 386
+16%
|
2 528
+6%
|
3 539
+40%
|
3 454
-2%
|
47
-99%
|
91
+93%
|
364
+298%
|
489
+34%
|
559
+14%
|
561
+0%
|
393
-30%
|
501
+27%
|
417
-17%
|
429
+3%
|
363
-15%
|
384
+6%
|
457
+19%
|
564
+24%
|
647
+15%
|
931
+44%
|
878
-6%
|
783
-11%
|
718
-8%
|
298
-58%
|
318
+7%
|
277
-13%
|
427
+54%
|
575
+35%
|
547
-5%
|
776
+42%
|
683
-12%
|
575
-16%
|
675
+17%
|
503
-25%
|
469
-7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(362)
|
(509)
|
(598)
|
(566)
|
(889)
|
(994)
|
(1 035)
|
(1 563)
|
(1 846)
|
(27)
|
(53)
|
(277)
|
(373)
|
(415)
|
(413)
|
(241)
|
(391)
|
(345)
|
(371)
|
(348)
|
(283)
|
(333)
|
(386)
|
(455)
|
(776)
|
(734)
|
(682)
|
(627)
|
(214)
|
(245)
|
(214)
|
(397)
|
(664)
|
(666)
|
(923)
|
(818)
|
(618)
|
(695)
|
(493)
|
(430)
|
|
| Gross Profit |
376
N/A
|
454
+21%
|
585
+29%
|
784
+34%
|
1 167
+49%
|
1 392
+19%
|
1 493
+7%
|
1 976
+32%
|
1 608
-19%
|
21
-99%
|
38
+86%
|
87
+128%
|
116
+33%
|
145
+25%
|
148
+2%
|
152
+3%
|
110
-28%
|
73
-34%
|
58
-20%
|
16
-73%
|
101
+549%
|
124
+23%
|
178
+44%
|
192
+8%
|
154
-20%
|
144
-7%
|
101
-30%
|
91
-10%
|
84
-8%
|
73
-14%
|
63
-14%
|
29
-53%
|
(89)
N/A
|
(119)
-33%
|
(148)
-24%
|
(135)
+8%
|
(43)
+68%
|
(21)
+52%
|
10
N/A
|
39
+269%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(72)
|
(70)
|
(83)
|
(173)
|
(178)
|
(182)
|
(181)
|
(99)
|
(189)
|
(40)
|
(80)
|
(115)
|
(159)
|
(154)
|
(145)
|
(146)
|
(134)
|
(113)
|
(99)
|
(85)
|
(84)
|
(96)
|
(112)
|
(120)
|
(131)
|
(151)
|
(156)
|
(181)
|
(320)
|
(307)
|
(326)
|
(310)
|
(289)
|
(298)
|
(286)
|
(287)
|
(277)
|
(306)
|
(348)
|
(351)
|
|
| Selling, General & Administrative |
(59)
|
(22)
|
(26)
|
(29)
|
(163)
|
(35)
|
(37)
|
0
|
(216)
|
(11)
|
(20)
|
(30)
|
(39)
|
(36)
|
(35)
|
(34)
|
(33)
|
(25)
|
(20)
|
(15)
|
(13)
|
(17)
|
(21)
|
(26)
|
(27)
|
(30)
|
(32)
|
(31)
|
(33)
|
(33)
|
(33)
|
(33)
|
(34)
|
(36)
|
(40)
|
(45)
|
(51)
|
(58)
|
(62)
|
(67)
|
|
| Depreciation & Amortization |
(13)
|
(14)
|
(15)
|
(17)
|
(15)
|
(17)
|
(18)
|
(19)
|
(23)
|
(11)
|
(21)
|
(32)
|
(43)
|
(43)
|
(42)
|
(42)
|
(41)
|
(41)
|
(41)
|
(40)
|
(40)
|
(40)
|
(41)
|
(41)
|
(41)
|
(41)
|
(41)
|
(41)
|
(40)
|
(40)
|
(39)
|
(39)
|
(38)
|
(38)
|
(39)
|
(38)
|
(37)
|
(36)
|
(34)
|
(34)
|
|
| Other Operating Expenses |
0
|
(35)
|
(42)
|
(126)
|
0
|
(130)
|
(125)
|
(80)
|
50
|
(18)
|
(38)
|
(53)
|
(78)
|
(76)
|
(69)
|
(70)
|
(60)
|
(47)
|
(38)
|
(30)
|
(30)
|
(38)
|
(50)
|
(53)
|
(64)
|
(80)
|
(83)
|
(109)
|
(247)
|
(235)
|
(255)
|
(239)
|
(217)
|
(224)
|
(207)
|
(203)
|
(189)
|
(213)
|
(252)
|
(250)
|
|
| Operating Income |
304
N/A
|
384
+26%
|
502
+31%
|
611
+22%
|
989
+62%
|
1 210
+22%
|
1 313
+8%
|
1 877
+43%
|
1 420
-24%
|
(19)
N/A
|
(42)
-115%
|
(28)
+33%
|
(43)
-55%
|
(10)
+77%
|
3
N/A
|
6
+97%
|
(24)
N/A
|
(40)
-66%
|
(41)
0%
|
(70)
-73%
|
17
N/A
|
28
+63%
|
67
+137%
|
72
+8%
|
23
-68%
|
(8)
N/A
|
(55)
-605%
|
(89)
-63%
|
(236)
-164%
|
(234)
+1%
|
(264)
-13%
|
(281)
-7%
|
(378)
-35%
|
(417)
-10%
|
(433)
-4%
|
(422)
+3%
|
(320)
+24%
|
(327)
-2%
|
(337)
-3%
|
(313)
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(29)
|
(41)
|
(57)
|
(64)
|
(73)
|
(85)
|
(92)
|
(155)
|
(48)
|
(97)
|
(144)
|
(456)
|
(125)
|
(89)
|
(59)
|
(67)
|
(55)
|
(63)
|
(67)
|
(86)
|
(70)
|
(68)
|
(60)
|
(57)
|
(59)
|
(50)
|
(49)
|
(7)
|
(41)
|
(57)
|
(58)
|
(27)
|
(45)
|
(20)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
24
|
38
|
345
|
40
|
30
|
20
|
47
|
12
|
12
|
11
|
27
|
12
|
15
|
17
|
15
|
25
|
25
|
27
|
151
|
191
|
193
|
191
|
13
|
34
|
35
|
41
|
40
|
70
|
76
|
83
|
|
| Pre-Tax Income |
285
N/A
|
355
+24%
|
461
+30%
|
554
+20%
|
926
+67%
|
1 137
+23%
|
1 228
+8%
|
1 785
+45%
|
1 265
-29%
|
(56)
N/A
|
(115)
-106%
|
(135)
-18%
|
(155)
-15%
|
(94)
+39%
|
(56)
+41%
|
(33)
+41%
|
(44)
-35%
|
(83)
-88%
|
(91)
-10%
|
(126)
-38%
|
(42)
+67%
|
(30)
+27%
|
13
N/A
|
29
+114%
|
(19)
N/A
|
(42)
-124%
|
(81)
-91%
|
(112)
-38%
|
(91)
+18%
|
(83)
+9%
|
(127)
-53%
|
(148)
-16%
|
(393)
-165%
|
(428)
-9%
|
(418)
+2%
|
(388)
+7%
|
(288)
+26%
|
(264)
+8%
|
(268)
-1%
|
(237)
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(58)
|
(53)
|
(47)
|
(11)
|
(126)
|
(200)
|
(271)
|
(351)
|
(246)
|
17
|
15
|
19
|
9
|
7
|
18
|
9
|
(9)
|
2
|
(8)
|
(4)
|
(9)
|
(9)
|
(12)
|
(9)
|
(6)
|
(5)
|
(2)
|
(3)
|
(3)
|
(8)
|
(5)
|
(5)
|
(6)
|
(2)
|
(7)
|
(9)
|
(12)
|
(14)
|
(13)
|
(13)
|
|
| Income from Continuing Operations |
227
|
302
|
414
|
543
|
800
|
937
|
957
|
1 433
|
1 019
|
(38)
|
(100)
|
(116)
|
(146)
|
(87)
|
(38)
|
(25)
|
(54)
|
(82)
|
(100)
|
(130)
|
(51)
|
(39)
|
1
|
19
|
(25)
|
(47)
|
(82)
|
(115)
|
(94)
|
(91)
|
(133)
|
(153)
|
(399)
|
(430)
|
(425)
|
(397)
|
(300)
|
(278)
|
(280)
|
(250)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
2
|
3
|
3
|
1
|
1
|
5
|
9
|
15
|
19
|
23
|
23
|
18
|
13
|
5
|
|
| Net Income (Common) |
227
N/A
|
302
+33%
|
414
+37%
|
543
+31%
|
800
+47%
|
937
+17%
|
957
+2%
|
1 433
+50%
|
1 019
-29%
|
(38)
N/A
|
(100)
-162%
|
(116)
-16%
|
(143)
-24%
|
(85)
+41%
|
(36)
+58%
|
(22)
+38%
|
(53)
-139%
|
(80)
-53%
|
(98)
-22%
|
(129)
-31%
|
(50)
+61%
|
(38)
+23%
|
2
N/A
|
20
+738%
|
(25)
N/A
|
(45)
-82%
|
(80)
-78%
|
(112)
-41%
|
(91)
+19%
|
(90)
+1%
|
(132)
-46%
|
(148)
-13%
|
(390)
-163%
|
(414)
-6%
|
(406)
+2%
|
(375)
+8%
|
(277)
+26%
|
(260)
+6%
|
(267)
-3%
|
(245)
+8%
|
|
| EPS (Diluted) |
11.96
N/A
|
14.45
+21%
|
10.55
-27%
|
10.66
+1%
|
39.97
+275%
|
23.96
-40%
|
25.18
+5%
|
37.91
+51%
|
37.04
-2%
|
-0.55
N/A
|
-1.44
-162%
|
-1.72
-19%
|
-2.05
-19%
|
-1.2
+41%
|
-0.52
+57%
|
-0.35
+33%
|
-0.75
-114%
|
-1.12
-49%
|
-1.42
-27%
|
-1.86
-31%
|
-0.71
+62%
|
-0.57
+20%
|
0.02
N/A
|
0.29
+1 350%
|
-0.35
N/A
|
-0.71
-103%
|
-1.17
-65%
|
-1.63
-39%
|
-1.31
+20%
|
-1.32
-1%
|
-1.91
-45%
|
-2.25
-18%
|
-5.57
-148%
|
-6.78
-22%
|
-6.22
+8%
|
-6.57
-6%
|
-3.96
+40%
|
-3.97
0%
|
-3.81
+4%
|
-3.22
+15%
|
|