
Praj Industries Ltd
NSE:PRAJIND

Intrinsic Value
The intrinsic value of one
PRAJIND
stock under the Base Case scenario is
383.2
INR.
Compared to the current market price of 488.95 INR,
Praj Industries Ltd
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Praj Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Praj Industries Ltd
Balance Sheet Decomposition
Praj Industries Ltd
Current Assets | 24.3B |
Cash & Short-Term Investments | 5.5B |
Receivables | 5.7B |
Other Current Assets | 13.1B |
Non-Current Assets | 7.3B |
Long-Term Investments | 1.1B |
PP&E | 4.6B |
Intangibles | 1.2B |
Other Non-Current Assets | 350.1m |
Free Cash Flow Analysis
Praj Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Praj Industries Ltd
Revenue
|
32.3B
INR
|
Cost of Revenue
|
-16.5B
INR
|
Gross Profit
|
15.7B
INR
|
Operating Expenses
|
-13.5B
INR
|
Operating Income
|
2.3B
INR
|
Other Expenses
|
-95.3m
INR
|
Net Income
|
2.2B
INR
|
PRAJIND Profitability Score
Profitability Due Diligence
Praj Industries Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Praj Industries Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
PRAJIND Solvency Score
Solvency Due Diligence
Praj Industries Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
Praj Industries Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRAJIND Price Targets Summary
Praj Industries Ltd
According to Wall Street analysts, the average 1-year price target for
PRAJIND
is 588.98 INR
with a low forecast of 497.93 INR and a high forecast of 735 INR.
Dividends
Current shareholder yield for PRAJIND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PRAJIND
stock under the Base Case scenario is
383.2
INR.
Compared to the current market price of 488.95 INR,
Praj Industries Ltd
is
Overvalued by 22%.