Precision Camshafts Ltd
NSE:PRECAM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Precision Camshafts Ltd
NSE:PRECAM
|
IN |
|
Japan Cash Machine Co Ltd
TSE:6418
|
JP |
|
F
|
Finatext Holdings Ltd
TSE:4419
|
JP |
|
S
|
Salzer Electronics Ltd
NSE:SALZERELEC
|
IN |
|
M
|
Morimatsu International Holdings Co Ltd
HKEX:2155
|
CN |
|
Webcentral Ltd
ASX:WCG
|
AU |
|
Kaival Brands Innovations Group Inc
NASDAQ:KAVL
|
US |
|
Welby Inc
TSE:4438
|
JP |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Hyundai Pharmaceutical Co Ltd
KRX:004310
|
KR |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
Income Statement
Earnings Waterfall
Precision Camshafts Ltd
Income Statement
Precision Camshafts Ltd
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
74
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
6 952
N/A
|
7 384
+6%
|
7 572
+3%
|
7 666
+1%
|
7 462
-3%
|
6 464
-13%
|
6 492
+0%
|
6 696
+3%
|
7 090
+6%
|
8 191
+16%
|
8 501
+4%
|
8 848
+4%
|
8 950
+1%
|
9 276
+4%
|
9 968
+7%
|
10 306
+3%
|
10 801
+5%
|
11 029
+2%
|
10 737
-3%
|
10 535
-2%
|
10 311
-2%
|
10 237
-1%
|
9 943
-3%
|
9 311
-6%
|
8 654
-7%
|
8 050
-7%
|
7 782
-3%
|
7 623
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(2 959)
|
(2 440)
|
(2 559)
|
(2 547)
|
(3 381)
|
(2 562)
|
(2 724)
|
(2 842)
|
(3 374)
|
(3 199)
|
(3 243)
|
(3 522)
|
(4 260)
|
(3 776)
|
(4 215)
|
(4 460)
|
(5 691)
|
(4 887)
|
(4 512)
|
(4 250)
|
(5 192)
|
(3 977)
|
(3 819)
|
(3 521)
|
(4 072)
|
(2 605)
|
(2 541)
|
(2 458)
|
|
| Gross Profit |
3 994
N/A
|
4 943
+24%
|
5 013
+1%
|
5 119
+2%
|
4 082
-20%
|
3 903
-4%
|
3 768
-3%
|
3 854
+2%
|
3 716
-4%
|
4 993
+34%
|
5 258
+5%
|
5 326
+1%
|
4 690
-12%
|
5 500
+17%
|
5 753
+5%
|
5 847
+2%
|
5 110
-13%
|
6 142
+20%
|
6 225
+1%
|
6 286
+1%
|
5 120
-19%
|
6 260
+22%
|
6 124
-2%
|
5 790
-5%
|
4 582
-21%
|
5 446
+19%
|
5 240
-4%
|
5 165
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(3 506)
|
(4 450)
|
(4 480)
|
(4 598)
|
(3 817)
|
(3 883)
|
(3 835)
|
(3 907)
|
(3 895)
|
(4 976)
|
(5 126)
|
(5 099)
|
(4 471)
|
(5 226)
|
(5 428)
|
(5 637)
|
(4 756)
|
(5 834)
|
(5 993)
|
(6 055)
|
(4 930)
|
(6 015)
|
(5 874)
|
(5 661)
|
(4 337)
|
(5 283)
|
(5 146)
|
(4 977)
|
|
| Selling, General & Administrative |
(2 633)
|
(1 260)
|
(1 281)
|
(1 310)
|
(2 881)
|
(1 275)
|
(1 266)
|
(1 381)
|
(3 039)
|
(1 564)
|
(1 618)
|
(1 569)
|
(3 464)
|
(1 606)
|
(1 649)
|
(1 742)
|
(3 904)
|
(1 853)
|
(1 939)
|
(1 930)
|
(4 017)
|
(1 886)
|
(1 811)
|
(1 766)
|
(3 679)
|
(1 675)
|
(1 605)
|
(1 505)
|
|
| Depreciation & Amortization |
(780)
|
(818)
|
(825)
|
(848)
|
(864)
|
(824)
|
(818)
|
(801)
|
(793)
|
(819)
|
(809)
|
(798)
|
(920)
|
(912)
|
(900)
|
(905)
|
(752)
|
(759)
|
(781)
|
(799)
|
(816)
|
(774)
|
(719)
|
(639)
|
(573)
|
(549)
|
(521)
|
(490)
|
|
| Other Operating Expenses |
(94)
|
(2 372)
|
(2 374)
|
(2 440)
|
(72)
|
(1 785)
|
(1 752)
|
(1 724)
|
(63)
|
(2 592)
|
(2 699)
|
(2 733)
|
(87)
|
(2 709)
|
(2 879)
|
(2 990)
|
(100)
|
(3 222)
|
(3 274)
|
(3 326)
|
(97)
|
(3 355)
|
(3 344)
|
(3 255)
|
(85)
|
(3 059)
|
(3 021)
|
(2 982)
|
|
| Operating Income |
488
N/A
|
494
+1%
|
533
+8%
|
521
-2%
|
264
-49%
|
19
-93%
|
(67)
N/A
|
(53)
+21%
|
(179)
-238%
|
17
N/A
|
132
+683%
|
227
+73%
|
219
-4%
|
274
+25%
|
325
+19%
|
210
-35%
|
354
+69%
|
308
-13%
|
231
-25%
|
231
0%
|
190
-18%
|
245
+29%
|
250
+2%
|
130
-48%
|
245
+89%
|
162
-34%
|
94
-42%
|
188
+99%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
69
|
(82)
|
(81)
|
(83)
|
106
|
(73)
|
(90)
|
(80)
|
150
|
(70)
|
(49)
|
(47)
|
101
|
(45)
|
(43)
|
(47)
|
251
|
(52)
|
(54)
|
(56)
|
204
|
(54)
|
(53)
|
(45)
|
235
|
(49)
|
(50)
|
(47)
|
|
| Non-Reccuring Items |
(274)
|
(274)
|
(274)
|
(162)
|
(22)
|
57
|
134
|
23
|
155
|
80
|
130
|
130
|
274
|
272
|
144
|
144
|
0
|
0
|
0
|
183
|
183
|
183
|
183
|
12
|
349
|
349
|
444
|
416
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
|
| Total Other Income |
13
|
164
|
167
|
203
|
8
|
280
|
285
|
301
|
22
|
219
|
207
|
111
|
15
|
76
|
72
|
268
|
(2)
|
361
|
381
|
309
|
25
|
290
|
374
|
252
|
11
|
492
|
452
|
540
|
|
| Pre-Tax Income |
294
N/A
|
303
+3%
|
345
+14%
|
478
+39%
|
359
-25%
|
282
-21%
|
262
-7%
|
191
-27%
|
155
-19%
|
246
+59%
|
420
+71%
|
421
+0%
|
609
+45%
|
577
-5%
|
498
-14%
|
575
+15%
|
603
+5%
|
618
+3%
|
559
-10%
|
667
+19%
|
602
-10%
|
664
+10%
|
755
+14%
|
349
-54%
|
831
+138%
|
954
+15%
|
940
-1%
|
1 097
+17%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(212)
|
(195)
|
(134)
|
(159)
|
(98)
|
(79)
|
(134)
|
(114)
|
(163)
|
(176)
|
(189)
|
(185)
|
(149)
|
(145)
|
(138)
|
(153)
|
(140)
|
(156)
|
(145)
|
(185)
|
(198)
|
(185)
|
(276)
|
(179)
|
(290)
|
(341)
|
(279)
|
(281)
|
|
| Income from Continuing Operations |
82
|
108
|
211
|
319
|
260
|
203
|
128
|
77
|
(8)
|
69
|
231
|
236
|
460
|
432
|
360
|
422
|
463
|
462
|
414
|
481
|
404
|
479
|
478
|
170
|
541
|
613
|
661
|
816
|
|
| Income to Minority Interest |
45
|
45
|
24
|
104
|
93
|
107
|
93
|
61
|
31
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
115
N/A
|
145
+26%
|
228
+58%
|
416
+83%
|
350
-16%
|
308
-12%
|
220
-29%
|
137
-38%
|
23
-83%
|
74
+224%
|
231
+212%
|
236
+2%
|
460
+95%
|
432
-6%
|
360
-17%
|
422
+17%
|
463
+10%
|
462
0%
|
414
-10%
|
481
+16%
|
404
-16%
|
479
+19%
|
478
0%
|
170
-64%
|
541
+218%
|
613
+13%
|
661
+8%
|
816
+24%
|
|
| EPS (Diluted) |
1.21
N/A
|
1.51
+25%
|
2.4
+59%
|
4.38
+83%
|
3.68
-16%
|
3.26
-11%
|
2.32
-29%
|
1.45
-38%
|
0.24
-83%
|
0.78
+225%
|
2.44
+213%
|
2.48
+2%
|
4.85
+96%
|
4.54
-6%
|
3.77
-17%
|
4.42
+17%
|
4.87
+10%
|
4.85
0%
|
4.36
-10%
|
5.07
+16%
|
4.25
-16%
|
5.04
+19%
|
5.06
+0%
|
1.79
-65%
|
5.7
+218%
|
6.44
+13%
|
6.97
+8%
|
8.58
+23%
|
|