Premier Ltd
NSE:PREMIER
Cash Flow Statement
Cash Flow Statement
Premier Ltd
| Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(1 197)
|
(824)
|
(593)
|
(246)
|
(157)
|
(137)
|
(121)
|
(104)
|
(83)
|
(81)
|
(66)
|
|
| Depreciation & Amortization |
192
|
188
|
165
|
134
|
118
|
102
|
88
|
77
|
60
|
57
|
56
|
|
| Other Non-Cash Items |
115
|
539
|
353
|
79
|
28
|
16
|
13
|
9
|
7
|
5
|
4
|
|
| Cash Taxes Paid |
(84)
|
(93)
|
(9)
|
(37)
|
(37)
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Interest Paid |
16
|
1
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1 187
|
210
|
(75)
|
100
|
18
|
28
|
42
|
(0)
|
(14)
|
3
|
(12)
|
|
| Cash from Operating Activities |
297
N/A
|
112
-62%
|
(150)
N/A
|
67
N/A
|
7
-89%
|
10
+45%
|
22
+116%
|
(18)
N/A
|
(30)
-64%
|
(16)
+46%
|
(18)
-13%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
0
|
(9)
|
(9)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other Items |
63
|
246
|
243
|
14
|
16
|
2
|
4
|
8
|
9
|
18
|
35
|
|
| Cash from Investing Activities |
63
N/A
|
238
+276%
|
235
-1%
|
14
-94%
|
16
+15%
|
2
-88%
|
4
+117%
|
8
+77%
|
9
+19%
|
18
+91%
|
35
+101%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Debt |
(343)
|
(351)
|
(40)
|
(25)
|
(40)
|
(29)
|
(29)
|
0
|
0
|
0
|
0
|
|
| Other |
(16)
|
(1)
|
6
|
(0)
|
(0)
|
112
|
112
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(359)
N/A
|
(353)
+2%
|
(35)
+90%
|
(25)
+27%
|
(40)
-57%
|
83
N/A
|
83
+0%
|
(0)
N/A
|
14
N/A
|
(0)
N/A
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
1
N/A
|
(3)
N/A
|
50
N/A
|
56
+13%
|
(16)
N/A
|
95
N/A
|
110
+15%
|
(10)
N/A
|
(6)
+41%
|
2
N/A
|
17
+1 031%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
297
N/A
|
104
-65%
|
(159)
N/A
|
67
N/A
|
7
-89%
|
10
+45%
|
22
+116%
|
(18)
N/A
|
(30)
-64%
|
(16)
+46%
|
(18)
-13%
|
|