Prime Securities Ltd
NSE:PRIMESECU

Watchlist Manager
Prime Securities Ltd Logo
Prime Securities Ltd
NSE:PRIMESECU
Watchlist
Price: 286.95 INR 0.63% Market Closed
Market Cap: ₹9.7B

Income Statement

Earnings Waterfall
Prime Securities Ltd

Income Statement
Prime Securities Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1
3
5
5
8
10
11
12
14
13
17
21
15
15
20
41
4
93
121
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
2
2
2
3
4
4
0
0
0
4
0
0
0
6
0
0
0
1
0
0
0
0
0
0
0
Revenue
247
N/A
348
+41%
370
+6%
410
+11%
517
+26%
526
+2%
663
+26%
994
+50%
365
-63%
743
+104%
512
-31%
92
-82%
58
-37%
10
-83%
85
+746%
152
+80%
100
-34%
334
+233%
345
+3%
6
-98%
28
+341%
47
+68%
104
+123%
130
+24%
140
+8%
154
+10%
170
+10%
217
+28%
246
+14%
277
+13%
231
-17%
249
+8%
281
+13%
351
+25%
469
+34%
480
+2%
574
+20%
580
+1%
745
+28%
743
0%
644
-13%
566
-12%
434
-23%
405
-7%
449
+11%
541
+21%
454
-16%
488
+7%
443
-9%
448
+1%
464
+4%
573
+24%
641
+12%
661
+3%
666
+1%
753
+13%
897
+19%
929
+4%
890
-4%
1 073
+21%
1 087
+1%
1 177
+8%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(47)
(65)
(72)
(57)
(73)
(83)
(188)
(151)
(135)
(109)
(86)
(68)
(63)
(62)
(13)
(10)
(18)
(59)
(65)
(126)
(131)
(100)
(117)
(111)
(111)
(111)
(92)
(64)
(87)
(111)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
57
N/A
143
+150%
260
+82%
397
+53%
423
+7%
501
+18%
497
-1%
557
+12%
592
+6%
509
-14%
458
-10%
349
-24%
337
-3%
386
+14%
479
+24%
441
-8%
478
+8%
425
-11%
389
-9%
399
+3%
448
+12%
509
+14%
561
+10%
549
-2%
641
+17%
786
+23%
818
+4%
798
-3%
1 009
+26%
1 000
-1%
1 067
+7%
Operating Income
Operating Expenses
(81)
(102)
(108)
(114)
(135)
(159)
(218)
(285)
(175)
(403)
(353)
(281)
(141)
(176)
(179)
(191)
(151)
(138)
(118)
26
50
80
(46)
(87)
(117)
(154)
(107)
(119)
(130)
(144)
(79)
(84)
(117)
(143)
(217)
(246)
(281)
(314)
(236)
(288)
(250)
(221)
(239)
(231)
(236)
(258)
(253)
(275)
(282)
(277)
(260)
(265)
(300)
(298)
(321)
(351)
(352)
(361)
(381)
(451)
(555)
(691)
Selling, General & Administrative
(68)
(54)
(59)
(65)
(132)
(93)
(143)
(191)
(171)
(92)
(43)
5
(137)
(38)
(46)
(44)
(88)
(83)
(62)
(2)
(3)
(5)
(15)
(15)
(16)
(16)
(106)
(24)
(29)
(35)
(78)
(42)
(70)
(96)
(202)
(193)
(232)
(236)
(214)
(198)
(160)
(157)
(218)
(182)
(179)
(203)
(236)
(205)
(215)
(205)
(242)
(183)
(207)
(206)
(303)
(268)
(282)
(288)
(356)
(312)
(379)
(483)
Depreciation & Amortization
(14)
(11)
(8)
(6)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
(63)
(4)
(4)
(3)
(4)
(6)
(9)
(6)
(5)
(4)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(5)
(7)
(8)
(10)
(10)
(12)
(13)
(13)
(13)
(11)
(10)
(9)
(8)
(9)
(9)
(11)
(11)
(11)
(11)
(10)
(10)
(11)
(12)
(13)
(16)
(20)
(29)
Other Operating Expenses
0
(38)
(40)
(43)
0
(62)
(71)
(91)
0
(307)
(305)
(282)
0
(133)
(129)
(144)
0
(51)
(51)
31
57
90
(23)
(66)
(97)
(134)
0
(94)
(99)
(107)
0
(41)
(46)
(45)
(12)
(48)
(43)
(71)
(12)
(79)
(78)
(51)
(8)
(36)
(45)
(45)
(8)
(62)
(58)
(62)
(7)
(71)
(82)
(81)
(8)
(72)
(60)
(62)
(12)
(124)
(157)
(179)
Operating Income
165
N/A
246
+49%
262
+7%
297
+13%
382
+29%
368
-4%
445
+21%
709
+59%
190
-73%
340
+79%
159
-53%
(190)
N/A
(83)
+56%
(166)
-98%
(94)
+43%
(39)
+59%
(51)
-30%
195
N/A
227
+16%
32
-86%
78
+142%
126
+63%
58
-54%
43
-27%
22
-48%
0
-98%
63
+15 525%
98
+56%
116
+19%
133
+15%
152
+14%
125
-18%
117
-6%
144
+23%
180
+26%
177
-2%
220
+24%
183
-17%
321
+75%
305
-5%
260
-15%
237
-9%
110
-54%
106
-3%
150
+41%
221
+48%
188
-15%
203
+8%
143
-29%
112
-22%
139
+25%
183
+31%
209
+14%
263
+26%
228
-13%
291
+27%
434
+49%
457
+5%
416
-9%
558
+34%
445
-20%
376
-16%
Pre-Tax Income
Interest Income Expense
6
(4)
(5)
(6)
(38)
(44)
(45)
(46)
197
(18)
(22)
(27)
(177)
(134)
(139)
(159)
147
(121)
(149)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
2
1
(1)
(4)
(15)
(13)
(15)
(8)
0
0
(2)
(3)
(3)
(9)
(3)
(9)
(20)
(19)
(20)
(22)
(12)
(6)
(1)
(1)
(1)
(13)
(1)
(14)
(16)
(10)
Non-Reccuring Items
6
0
0
0
(25)
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
0
0
(7)
(31)
(208)
(153)
(53)
105
282
221
125
11
10
15
19
(14)
(14)
(32)
(65)
(197)
(203)
(189)
(160)
(18)
15
20
24
27
(1)
7
10
30
23
18
9
7
38
28
18
28
(103)
(114)
(126)
Gain/Loss on Disposition of Assets
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(4)
0
0
0
(1)
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
6
6
5
0
7
6
6
21
10
11
12
17
25
24
25
1
13
15
(26)
(26)
(24)
129
174
175
176
26
7
8
10
9
11
13
9
0
(3)
(5)
(6)
0
(4)
(5)
(5)
17
17
18
18
2
2
1
1
4
3
3
3
0
0
0
0
4
11
11
11
Pre-Tax Income
177
N/A
248
+40%
263
+6%
296
+13%
319
+8%
330
+3%
406
+23%
669
+65%
407
-39%
332
-18%
148
-56%
(205)
N/A
(247)
-21%
(274)
-11%
(209)
+24%
(173)
+17%
76
N/A
88
+16%
94
+7%
6
-94%
52
+765%
95
+83%
148
+56%
9
-94%
45
+407%
123
+175%
194
+58%
387
+100%
345
-11%
269
-22%
172
-36%
146
-15%
148
+1%
173
+17%
165
-5%
157
-4%
169
+7%
99
-42%
107
+9%
90
-16%
65
-27%
72
+10%
107
+48%
135
+27%
184
+36%
254
+38%
214
-16%
195
-9%
132
-32%
104
-21%
152
+46%
188
+24%
219
+17%
269
+23%
234
-13%
327
+40%
461
+41%
463
+1%
447
-3%
452
+1%
326
-28%
250
-23%
Net Income
Tax Provision
(16)
(27)
(28)
(35)
(39)
(41)
(27)
(82)
(68)
(58)
(61)
7
(3)
1
(8)
(19)
(38)
(38)
(35)
(4)
(13)
(21)
(6)
(14)
(23)
(31)
(59)
(65)
(52)
(45)
(29)
(19)
(24)
(29)
(38)
(40)
(38)
(27)
(29)
(26)
(26)
(19)
(24)
(20)
(25)
(49)
(44)
(43)
(37)
(26)
(40)
(50)
(50)
(60)
(48)
(71)
(72)
(71)
(62)
(79)
15
32
Income from Continuing Operations
161
222
236
262
280
289
380
588
339
274
87
(198)
(250)
(274)
(217)
(192)
38
50
59
2
39
74
142
(5)
22
92
134
322
293
224
143
127
124
144
126
118
131
72
79
64
39
53
82
116
159
205
170
151
95
78
112
137
169
210
186
256
389
392
385
373
341
282
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(6)
(9)
(10)
Net Income (Common)
161
N/A
222
+38%
236
+6%
262
+11%
280
+7%
287
+3%
382
+33%
590
+55%
341
-42%
278
-19%
87
-69%
(198)
N/A
(252)
-27%
(276)
-10%
(220)
+21%
(194)
+12%
38
N/A
43
+13%
52
+21%
2
-95%
39
+1 542%
74
+87%
142
+92%
(5)
N/A
22
N/A
92
+318%
134
+46%
322
+140%
293
-9%
224
-24%
143
-36%
127
-11%
124
-2%
144
+16%
126
-12%
118
-7%
131
+12%
72
-45%
79
+10%
64
-19%
40
-38%
54
+35%
82
+53%
116
+41%
159
+37%
205
+29%
170
-17%
151
-11%
95
-37%
78
-18%
112
+44%
137
+23%
169
+23%
210
+24%
186
-11%
256
+38%
389
+52%
392
+1%
383
-2%
367
-4%
333
-9%
272
-18%
EPS (Diluted)
6.58
N/A
9.04
+37%
9.65
+7%
10.67
+11%
11.42
+7%
11.96
+5%
14.73
+23%
24.08
+63%
13.77
-43%
10.29
-25%
3.57
-65%
-7.47
N/A
-9.58
-28%
-11.46
-20%
-8.06
+30%
-7.13
+12%
1.4
N/A
1.59
+14%
1.93
+21%
0.09
-95%
1.49
+1 556%
2.79
+87%
5.36
+92%
-0.17
N/A
0.84
N/A
3.48
+314%
5.06
+45%
12.15
+140%
10.61
-13%
8.23
-22%
5.39
-35%
3.95
-27%
5.82
+47%
5.4
-7%
4.75
-12%
4.4
-7%
4.93
+12%
2.77
-44%
2.95
+6%
2.39
-19%
1.47
-38%
2
+36%
3.01
+50%
4.16
+38%
5.57
+34%
6.61
+19%
5.59
-15%
4.53
-19%
2.87
-37%
2.32
-19%
3.31
+43%
4.04
+22%
4.96
+23%
6.13
+24%
5.42
-12%
7.49
+38%
11.25
+50%
11.41
+1%
11.1
-3%
11.02
-1%
9.8
-11%
8.66
-12%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett