Privi Speciality Chemicals Ltd
NSE:PRIVISCL

Watchlist Manager
Privi Speciality Chemicals Ltd Logo
Privi Speciality Chemicals Ltd
NSE:PRIVISCL
Watchlist
Price: 3 074.7 INR 4.44% Market Closed
Market Cap: ₹120.1B

Income Statement

Earnings Waterfall
Privi Speciality Chemicals Ltd

Income Statement
Privi Speciality Chemicals Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
19
0
0
0
17
0
0
0
9
0
0
0
15
0
0
0
18
0
0
0
21
0
0
0
22
0
0
0
32
0
0
0
52
0
0
0
68
0
0
0
58
0
0
0
0
0
0
0
85
0
0
0
66
0
0
0
245
0
0
0
967
0
0
0
871
0
0
0
Revenue
340
N/A
355
+4%
373
+5%
399
+7%
384
-4%
389
+1%
390
+0%
455
+17%
574
+26%
703
+23%
760
+8%
864
+14%
972
+13%
1 075
+11%
1 219
+13%
1 233
+1%
1 231
0%
1 197
-3%
1 255
+5%
1 373
+9%
1 518
+11%
1 638
+8%
1 604
-2%
1 580
-1%
1 506
-5%
1 458
-3%
1 451
0%
1 473
+2%
1 517
+3%
1 636
+8%
2 968
+81%
4 391
+48%
6 362
+45%
8 153
+28%
8 721
+7%
9 627
+10%
10 395
+8%
10 493
+1%
11 089
+6%
12 149
+10%
13 410
+10%
14 831
+11%
15 249
+3%
14 566
-4%
13 241
-9%
10 152
-23%
9 981
-2%
10 154
+2%
12 766
+26%
13 196
+3%
13 125
-1%
13 800
+5%
14 037
+2%
14 602
+4%
15 607
+7%
15 860
+2%
16 078
+1%
16 277
+1%
16 826
+3%
16 666
-1%
17 522
+5%
18 075
+3%
18 849
+4%
19 720
+5%
21 012
+7%
21 960
+5%
23 419
+7%
24 557
+5%
Gross Profit
Cost of Revenue
(285)
(211)
(239)
(253)
(315)
(230)
(227)
(263)
(421)
(443)
(496)
(583)
(764)
(758)
(871)
(872)
(984)
(837)
(843)
(891)
(962)
(1 008)
(994)
(1 004)
(1 009)
(987)
(991)
(995)
(1 019)
(1 066)
(1 977)
(2 898)
(4 462)
(5 487)
(5 804)
(6 466)
(7 118)
(6 778)
(7 086)
(7 752)
(8 950)
(9 070)
(9 408)
(8 698)
(8 031)
(5 931)
(5 657)
(5 833)
(8 940)
(7 723)
(7 689)
(8 136)
(9 413)
(8 663)
(9 223)
(9 362)
(11 254)
(10 186)
(10 865)
(10 802)
(11 623)
(11 584)
(11 889)
(12 164)
(13 025)
(13 033)
(13 497)
(14 193)
Gross Profit
55
N/A
144
+162%
134
-7%
146
+9%
69
-53%
159
+131%
163
+2%
193
+18%
153
-21%
260
+70%
265
+2%
281
+6%
207
-26%
317
+53%
348
+10%
361
+4%
247
-32%
360
+46%
412
+14%
481
+17%
556
+16%
630
+13%
609
-3%
575
-6%
498
-13%
470
-6%
460
-2%
478
+4%
498
+4%
570
+14%
991
+74%
1 492
+51%
1 900
+27%
2 666
+40%
2 917
+9%
3 161
+8%
3 277
+4%
3 715
+13%
4 003
+8%
4 397
+10%
4 461
+1%
5 761
+29%
5 842
+1%
5 868
+0%
5 210
-11%
4 221
-19%
4 324
+2%
4 321
0%
3 826
-11%
5 473
+43%
5 437
-1%
5 664
+4%
4 625
-18%
5 939
+28%
6 383
+7%
6 498
+2%
4 824
-26%
6 091
+26%
5 961
-2%
5 864
-2%
5 899
+1%
6 491
+10%
6 960
+7%
7 556
+9%
7 987
+6%
8 927
+12%
9 922
+11%
10 364
+4%
Operating Income
Operating Expenses
(55)
(148)
(141)
(141)
(61)
(140)
(134)
(138)
(66)
(148)
(154)
(161)
(81)
(189)
(199)
(205)
(96)
(210)
(228)
(248)
(251)
(287)
(288)
(291)
(271)
(304)
(309)
(315)
(297)
(326)
(636)
(1 089)
(1 478)
(2 175)
(2 412)
(2 587)
(2 408)
(2 783)
(3 041)
(3 106)
(2 728)
(3 779)
(3 807)
(3 879)
(3 606)
(3 108)
(3 230)
(3 399)
(2 460)
(3 786)
(3 998)
(4 199)
(3 433)
(4 725)
(5 247)
(5 455)
(4 044)
(5 447)
(4 905)
(4 456)
(3 881)
(4 092)
(4 370)
(4 701)
(4 768)
(5 374)
(5 677)
(5 801)
Selling, General & Administrative
(39)
(93)
(88)
(87)
(44)
(83)
(78)
(83)
(49)
(33)
(37)
(42)
(60)
(121)
(126)
(131)
(74)
(135)
(145)
(151)
(224)
(172)
(175)
(189)
(249)
(193)
(197)
(192)
(267)
(188)
(302)
(488)
(1 109)
(973)
(1 119)
(1 214)
(1 825)
(1 295)
(1 313)
(1 346)
(2 046)
(1 255)
(1 093)
(882)
(650)
63
25
17
(1 578)
(717)
(704)
(732)
(2 545)
(787)
(805)
(1 187)
(2 840)
(1 530)
(1 506)
(1 127)
(2 563)
(751)
(778)
(810)
(3 360)
(937)
(1 019)
(1 131)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(40)
0
0
0
(60)
0
0
0
(66)
0
0
0
0
0
0
0
(62)
0
0
0
(65)
0
0
0
(54)
0
0
0
(20)
0
0
0
(13)
0
0
0
Depreciation & Amortization
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(18)
(18)
(19)
(20)
(21)
(22)
(23)
(23)
(23)
(24)
(25)
(26)
(25)
(23)
(23)
(22)
(25)
(27)
(29)
(30)
(31)
(91)
(182)
(268)
(365)
(401)
(407)
(433)
(443)
(454)
(468)
(469)
(483)
(494)
(525)
(568)
(568)
(621)
(650)
(710)
(721)
(721)
(723)
(747)
(777)
(856)
(971)
(1 085)
(1 175)
(1 224)
(1 252)
(1 234)
(1 248)
(1 265)
(1 264)
(1 318)
(1 359)
(1 391)
(1 422)
Other Operating Expenses
0
(37)
(36)
(37)
0
(41)
(39)
(38)
0
(97)
(99)
(101)
0
(47)
(52)
(52)
0
(51)
(59)
(72)
0
(91)
(90)
(80)
0
(87)
(85)
(94)
0
(108)
(243)
(420)
(61)
(837)
(893)
(967)
(89)
(1 044)
(1 274)
(1 292)
(149)
(2 041)
(2 220)
(2 472)
(2 388)
(2 603)
(2 634)
(2 767)
(111)
(2 348)
(2 573)
(2 744)
(76)
(3 160)
(3 586)
(3 297)
(65)
(2 741)
(2 175)
(2 077)
(64)
(2 094)
(2 326)
(2 627)
(77)
(3 077)
(3 267)
(3 247)
Operating Income
0
N/A
(4)
N/A
(7)
-109%
5
N/A
8
+54%
19
+138%
29
+52%
55
+90%
87
+59%
113
+30%
111
-2%
120
+9%
127
+6%
128
+1%
149
+16%
155
+5%
151
-3%
151
0%
184
+22%
233
+27%
305
+31%
342
+12%
322
-6%
284
-12%
227
-20%
166
-27%
151
-9%
163
+7%
202
+24%
243
+20%
355
+46%
403
+14%
422
+5%
490
+16%
505
+3%
573
+14%
869
+52%
933
+7%
962
+3%
1 291
+34%
1 732
+34%
1 982
+14%
2 035
+3%
1 988
-2%
1 604
-19%
1 113
-31%
1 094
-2%
921
-16%
1 366
+48%
1 687
+24%
1 439
-15%
1 465
+2%
1 192
-19%
1 214
+2%
1 136
-6%
1 043
-8%
781
-25%
645
-17%
1 057
+64%
1 409
+33%
2 018
+43%
2 398
+19%
2 590
+8%
2 854
+10%
3 219
+13%
3 554
+10%
4 245
+19%
4 564
+7%
Pre-Tax Income
Interest Income Expense
(21)
(18)
(18)
(17)
(16)
(15)
(14)
(13)
(9)
(15)
(16)
(19)
(12)
(23)
(26)
(27)
(14)
(24)
(23)
(24)
(19)
(27)
(25)
(27)
(16)
(30)
(34)
(36)
(30)
(39)
(72)
(101)
40
(226)
(242)
(258)
85
(228)
(230)
(248)
(10)
(311)
(312)
(326)
(341)
(296)
(303)
(268)
107
(186)
(166)
(177)
232
(297)
(395)
(535)
(54)
(812)
(917)
(955)
(750)
(964)
(927)
(939)
(718)
(931)
(935)
(868)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(695)
(719)
(105)
21
786
1 059
446
400
400
150
150
231
0
179
157
53
0
105
127
0
0
0
0
0
0
0
0
5
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
19
0
0
0
5
0
0
0
Total Other Income
0
1
1
1
1
1
1
1
1
7
11
17
(7)
8
3
1
(7)
2
3
(0)
(2)
5
5
6
(5)
5
4
4
0
7
13
42
(107)
153
169
186
(164)
115
100
54
(223)
96
206
256
264
267
237
204
(121)
192
193
281
(149)
317
314
269
(410)
240
224
219
12
229
204
170
34
305
261
304
Pre-Tax Income
(20)
N/A
(21)
-7%
(25)
-16%
(11)
+55%
(7)
+38%
5
N/A
16
+218%
43
+168%
79
+85%
105
+33%
106
+1%
118
+12%
108
-9%
113
+5%
125
+11%
130
+4%
126
-3%
129
+2%
164
+27%
209
+27%
284
+36%
321
+13%
302
-6%
263
-13%
206
-22%
141
-32%
122
-14%
131
+8%
166
+27%
212
+27%
296
+40%
344
+16%
356
+4%
418
+17%
432
+3%
502
+16%
790
+57%
125
-84%
113
-10%
991
+779%
1 516
+53%
2 552
+68%
2 988
+17%
2 364
-21%
1 926
-19%
1 484
-23%
1 178
-21%
1 007
-15%
1 582
+57%
1 693
+7%
1 645
-3%
1 727
+5%
1 328
-23%
1 234
-7%
1 160
-6%
904
-22%
310
-66%
73
-76%
364
+398%
672
+85%
1 299
+93%
1 663
+28%
1 867
+12%
2 086
+12%
2 545
+22%
2 928
+15%
3 571
+22%
4 000
+12%
Net Income
Tax Provision
6
7
9
8
1
(5)
(12)
(19)
(28)
(33)
(33)
(36)
(34)
(38)
(40)
(41)
(42)
(44)
(55)
(72)
(97)
(110)
(105)
(92)
(69)
(50)
(43)
(45)
(60)
(70)
(99)
(107)
(84)
(104)
(112)
(151)
(256)
(22)
(27)
(310)
(573)
(948)
(962)
(726)
(466)
(308)
(312)
(268)
(413)
(443)
(433)
(454)
(354)
(329)
(307)
(244)
(98)
(39)
(107)
(185)
(345)
(440)
(498)
(559)
(698)
(819)
(1 009)
(1 134)
Income from Continuing Operations
(14)
(15)
(16)
(4)
(6)
0
4
24
51
72
74
82
74
75
85
89
84
84
109
136
187
211
196
171
137
91
79
86
106
141
197
237
271
314
320
350
533
103
86
682
942
1 604
2 026
1 638
1 460
1 176
866
740
1 169
1 249
1 212
1 273
974
905
852
660
213
34
257
487
954
1 224
1 369
1 526
1 848
2 108
2 562
2 866
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
9
11
14
15
(5)
(7)
(11)
(11)
22
67
106
138
Net Income (Common)
(14)
N/A
(15)
-6%
(16)
-5%
(4)
+78%
(6)
-71%
0
N/A
4
+900%
24
+488%
51
+117%
72
+40%
74
+3%
82
+12%
74
-10%
75
+2%
85
+13%
75
-12%
84
+13%
82
-3%
106
+30%
149
+40%
187
+26%
211
+13%
196
-7%
171
-13%
137
-20%
91
-34%
79
-13%
86
+10%
106
+23%
141
+33%
197
+39%
237
+20%
271
+14%
314
+16%
320
+2%
350
+9%
533
+52%
103
-81%
86
-16%
682
+690%
942
+38%
1 604
+70%
2 026
+26%
1 638
-19%
1 460
-11%
1 176
-19%
866
-26%
740
-15%
1 169
+58%
1 249
+7%
1 212
-3%
1 273
+5%
974
-24%
905
-7%
851
-6%
658
-23%
222
-66%
45
-80%
271
+505%
502
+85%
949
+89%
1 217
+28%
1 359
+12%
1 516
+12%
1 870
+23%
2 176
+16%
2 668
+23%
3 004
+13%
EPS (Diluted)
-0.5
N/A
-0.53
-6%
-0.56
-6%
-0.12
+79%
-0.2
-67%
0.02
N/A
0.15
+650%
0.85
+467%
1.84
+116%
2.59
+41%
2.63
+2%
2.98
+13%
2.64
-11%
4.13
+56%
4.66
+13%
2.69
-42%
2.53
-6%
2.96
+17%
7.68
+159%
10.77
+40%
13.35
+24%
15.26
+14%
14.22
-7%
12.38
-13%
9.78
-21%
6.59
-33%
5.72
-13%
6.27
+10%
7.57
+21%
10.25
+35%
14.27
+39%
17.17
+20%
8.74
-49%
8.35
-4%
8.51
+2%
9.31
+9%
13.65
+47%
2.73
-80%
2.21
-19%
17.43
+689%
24.15
+39%
41.23
+71%
52.08
+26%
42
-19%
37.43
-11%
29.61
-21%
21.54
-27%
18.67
-13%
29.93
+60%
31.98
+7%
30.98
-3%
32.61
+5%
24.93
-24%
23.22
-7%
21.98
-5%
17.03
-23%
5.69
-67%
1.11
-80%
6.87
+519%
12.86
+87%
24.3
+89%
31.2
+28%
34.84
+12%
38.81
+11%
47.87
+23%
55.68
+16%
68.3
+23%
76.89
+13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett