Prudent Corporate Advisory Services Ltd
NSE:PRUDENT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Prudent Corporate Advisory Services Ltd
NSE:PRUDENT
|
IN |
|
Henry Schein Inc
NASDAQ:HSIC
|
US |
|
Crown Electrokinetics Corp.
NASDAQ:CRKN
|
US |
|
Rayonier Inc
NYSE:RYN
|
US |
Balance Sheet
Balance Sheet Decomposition
Prudent Corporate Advisory Services Ltd
Prudent Corporate Advisory Services Ltd
Balance Sheet
Prudent Corporate Advisory Services Ltd
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
542
|
806
|
993
|
187
|
217
|
182
|
1 783
|
|
| Cash |
1
|
1
|
1
|
186
|
217
|
182
|
186
|
|
| Cash Equivalents |
541
|
806
|
993
|
1
|
0
|
0
|
1 598
|
|
| Total Receivables |
783
|
402
|
690
|
1 005
|
1 059
|
1 496
|
1 514
|
|
| Accounts Receivables |
776
|
395
|
683
|
938
|
1 036
|
1 425
|
1 470
|
|
| Other Receivables |
7
|
8
|
7
|
67
|
23
|
71
|
44
|
|
| Other Current Assets |
7
|
9
|
15
|
17
|
20
|
22
|
10
|
|
| Total Current Assets |
1 332
|
1 218
|
1 698
|
1 209
|
1 296
|
1 700
|
1 710
|
|
| PP&E Net |
238
|
271
|
260
|
283
|
311
|
356
|
597
|
|
| PP&E Gross |
238
|
271
|
260
|
283
|
311
|
356
|
597
|
|
| Accumulated Depreciation |
43
|
31
|
61
|
87
|
104
|
126
|
151
|
|
| Intangible Assets |
5
|
4
|
4
|
1 461
|
1 331
|
1 176
|
1 024
|
|
| Note Receivable |
7
|
15
|
43
|
49
|
94
|
421
|
546
|
|
| Long-Term Investments |
213
|
245
|
403
|
596
|
1 611
|
3 264
|
4 582
|
|
| Other Long-Term Assets |
135
|
198
|
435
|
402
|
487
|
630
|
940
|
|
| Other Assets |
3
|
11
|
7
|
1
|
70
|
28
|
37
|
|
| Total Assets |
1 932
N/A
|
1 961
+1%
|
2 849
+45%
|
4 000
+40%
|
5 199
+30%
|
7 576
+46%
|
9 437
+25%
|
|
| Liabilities | ||||||||
| Accounts Payable |
695
|
520
|
939
|
1 206
|
1 165
|
2 048
|
1 690
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
225
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
57
|
82
|
|
| Other Current Liabilities |
7
|
16
|
49
|
52
|
44
|
24
|
8
|
|
| Total Current Liabilities |
703
|
536
|
988
|
1 257
|
1 209
|
2 130
|
2 005
|
|
| Long-Term Debt |
301
|
172
|
126
|
132
|
170
|
146
|
223
|
|
| Deferred Income Tax |
0
|
0
|
0
|
18
|
66
|
92
|
96
|
|
| Other Liabilities |
98
|
128
|
159
|
217
|
254
|
394
|
436
|
|
| Total Liabilities |
1 101
N/A
|
836
-24%
|
1 273
+52%
|
1 624
+28%
|
1 699
+5%
|
2 762
+63%
|
2 760
0%
|
|
| Equity | ||||||||
| Common Stock |
10
|
10
|
10
|
207
|
207
|
207
|
207
|
|
| Retained Earnings |
811
|
1 105
|
1 557
|
2 160
|
3 283
|
4 597
|
6 460
|
|
| Additional Paid In Capital |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Total Equity |
831
N/A
|
1 125
+35%
|
1 577
+40%
|
2 376
+51%
|
3 500
+47%
|
4 814
+38%
|
6 677
+39%
|
|
| Total Liabilities & Equity |
1 932
N/A
|
1 961
+1%
|
2 849
+45%
|
4 000
+40%
|
5 199
+30%
|
7 576
+46%
|
9 437
+25%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
41
|
41
|
41
|
41
|
41
|
41
|
41
|
|