PTC India Ltd
NSE:PTC
Balance Sheet
Balance Sheet Decomposition
PTC India Ltd
PTC India Ltd
Balance Sheet
PTC India Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
412
|
988
|
1 277
|
96
|
594
|
522
|
119
|
112
|
456
|
2 779
|
2 712
|
4 502
|
2 529
|
2 734
|
2 035
|
2 942
|
3 834
|
1 118
|
4 210
|
9 391
|
12 467
|
9 705
|
8 600
|
17 098
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
437
|
890
|
387
|
1 755
|
1 765
|
701
|
1 788
|
988
|
2 471
|
6 169
|
12 467
|
5 231
|
6 670
|
2 652
|
|
| Cash Equivalents |
412
|
988
|
1 277
|
96
|
594
|
522
|
119
|
112
|
456
|
2 779
|
2 275
|
3 612
|
2 142
|
979
|
270
|
2 241
|
2 046
|
130
|
1 739
|
3 222
|
0
|
4 475
|
1 930
|
14 447
|
|
| Short-Term Investments |
5
|
0
|
0
|
0
|
0
|
0
|
1 121
|
10 404
|
11 995
|
11 854
|
0
|
344
|
4 082
|
6 081
|
4 943
|
5 722
|
1 387
|
302
|
2 367
|
7 361
|
7 638
|
8 679
|
12 919
|
13 156
|
|
| Total Receivables |
323
|
638
|
1 012
|
932
|
1 690
|
2 131
|
1 920
|
3 620
|
5 730
|
11 016
|
27 531
|
23 218
|
25 167
|
37 450
|
44 398
|
40 655
|
42 548
|
61 425
|
78 824
|
86 891
|
93 336
|
68 320
|
67 297
|
58 445
|
|
| Accounts Receivables |
307
|
493
|
766
|
565
|
991
|
1 625
|
1 794
|
3 546
|
5 315
|
10 000
|
13 594
|
21 437
|
20 923
|
28 046
|
37 103
|
32 872
|
33 382
|
49 094
|
70 108
|
61 897
|
71 855
|
56 822
|
57 566
|
47 732
|
|
| Other Receivables |
16
|
145
|
246
|
367
|
699
|
506
|
126
|
74
|
415
|
1 016
|
13 937
|
1 781
|
4 244
|
9 404
|
7 295
|
7 783
|
9 166
|
12 331
|
8 716
|
24 994
|
21 481
|
11 498
|
9 732
|
10 713
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
398
|
177
|
0
|
62
|
169
|
419
|
292
|
176
|
138
|
141
|
211
|
287
|
205
|
285
|
|
| Other Current Assets |
10
|
7
|
3
|
3
|
6
|
5
|
87
|
126
|
261
|
490
|
1 174
|
223
|
389
|
947
|
1 080
|
512
|
1 407
|
2 294
|
2 007
|
1 843
|
2 054
|
1 818
|
19 987
|
4 652
|
|
| Total Current Assets |
750
|
1 632
|
2 292
|
1 032
|
2 289
|
2 658
|
3 248
|
14 261
|
18 443
|
26 139
|
31 816
|
28 463
|
32 166
|
47 275
|
52 625
|
50 250
|
49 468
|
65 316
|
87 546
|
105 627
|
115 705
|
88 808
|
109 009
|
93 636
|
|
| PP&E Net |
198
|
210
|
194
|
188
|
179
|
173
|
532
|
474
|
776
|
673
|
593
|
549
|
545
|
463
|
3 849
|
21 535
|
20 602
|
19 659
|
18 829
|
17 857
|
16 915
|
16 163
|
427
|
370
|
|
| PP&E Gross |
198
|
210
|
194
|
188
|
179
|
173
|
532
|
474
|
776
|
0
|
0
|
549
|
545
|
463
|
3 849
|
21 535
|
20 602
|
19 659
|
18 829
|
17 857
|
16 915
|
16 163
|
427
|
370
|
|
| Accumulated Depreciation |
3
|
17
|
27
|
39
|
50
|
61
|
70
|
132
|
193
|
0
|
0
|
444
|
517
|
0
|
86
|
275
|
1 235
|
2 193
|
3 184
|
4 171
|
5 167
|
5 997
|
430
|
482
|
|
| Intangible Assets |
0
|
0
|
0
|
5
|
4
|
2
|
0
|
2
|
0
|
10
|
7
|
5
|
9
|
30
|
19
|
16
|
10
|
10
|
8
|
16
|
14
|
9
|
6
|
14
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 265
|
10 872
|
20 640
|
45 231
|
61 619
|
84 351
|
103 950
|
115 978
|
120 886
|
94 666
|
74 225
|
59 474
|
57 565
|
38 544
|
32 152
|
|
| Long-Term Investments |
0
|
18
|
1 341
|
1 980
|
1 913
|
2 071
|
13 822
|
5 323
|
8 096
|
7 821
|
7 624
|
9 556
|
8 188
|
9 977
|
6 232
|
4 015
|
2 702
|
2 908
|
5 638
|
5 817
|
5 638
|
3 218
|
2 339
|
2 160
|
|
| Other Long-Term Assets |
57
|
94
|
76
|
58
|
40
|
40
|
13
|
210
|
2 675
|
0
|
211
|
499
|
607
|
707
|
743
|
1 218
|
3 766
|
4 002
|
4 405
|
3 138
|
1 073
|
533
|
905
|
826
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 005
N/A
|
1 954
+94%
|
3 903
+100%
|
3 264
-16%
|
4 426
+36%
|
4 944
+12%
|
17 629
+257%
|
20 270
+15%
|
29 990
+48%
|
40 907
+36%
|
51 123
+25%
|
59 712
+17%
|
86 746
+45%
|
120 071
+38%
|
147 819
+23%
|
180 985
+22%
|
192 527
+6%
|
212 782
+11%
|
211 092
-1%
|
206 679
-2%
|
198 820
-4%
|
166 296
-16%
|
151 230
-9%
|
129 159
-15%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
638
|
930
|
1 204
|
527
|
1 185
|
1 499
|
1 654
|
2 305
|
3 292
|
5 587
|
12 656
|
11 028
|
10 890
|
18 904
|
24 829
|
27 373
|
22 380
|
29 540
|
43 604
|
36 543
|
43 271
|
40 125
|
35 308
|
29 388
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
93
|
130
|
302
|
476
|
572
|
892
|
1 095
|
1 099
|
1 258
|
1 328
|
1 322
|
1 143
|
597
|
596
|
604
|
|
| Short-Term Debt |
3
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
281
|
5 868
|
14 173
|
11 573
|
14 070
|
28 490
|
36 553
|
19 707
|
16 041
|
20 819
|
18 440
|
4 727
|
4 000
|
1 008
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 045
|
442
|
544
|
1 255
|
2 589
|
6 115
|
6 105
|
10 047
|
21 160
|
13 193
|
16 928
|
18 637
|
12 206
|
11 057
|
10 915
|
|
| Other Current Liabilities |
67
|
129
|
521
|
465
|
738
|
774
|
559
|
706
|
623
|
1 799
|
891
|
1 062
|
1 500
|
584
|
1 120
|
4 254
|
1 178
|
1 083
|
1 753
|
2 014
|
1 151
|
1 015
|
11 518
|
1 291
|
|
| Total Current Liabilities |
708
|
1 060
|
1 728
|
992
|
1 923
|
2 273
|
2 214
|
3 011
|
3 986
|
8 524
|
14 400
|
18 803
|
28 295
|
34 222
|
47 025
|
67 315
|
71 256
|
72 748
|
75 920
|
77 626
|
82 642
|
58 671
|
62 478
|
43 206
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
3 108
|
4 653
|
6 880
|
9 457
|
23 523
|
44 773
|
57 051
|
65 394
|
76 928
|
92 337
|
84 847
|
77 043
|
60 633
|
48 526
|
28 214
|
17 701
|
|
| Deferred Income Tax |
0
|
36
|
31
|
26
|
20
|
15
|
59
|
100
|
140
|
121
|
112
|
100
|
185
|
453
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
441
|
1 363
|
1 420
|
4 119
|
4 636
|
4 870
|
5 340
|
6 872
|
7 475
|
8 345
|
6 785
|
7 231
|
7 400
|
7 416
|
7 922
|
8 548
|
8 884
|
9 639
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
90
|
139
|
314
|
733
|
725
|
1 380
|
368
|
847
|
1 050
|
394
|
388
|
363
|
235
|
562
|
|
| Total Liabilities |
708
N/A
|
1 096
+55%
|
1 759
+60%
|
1 018
-42%
|
1 943
+91%
|
2 289
+18%
|
2 714
+19%
|
4 674
+72%
|
8 654
+85%
|
17 463
+102%
|
26 118
+50%
|
33 369
+28%
|
57 657
+73%
|
87 052
+51%
|
112 304
+29%
|
142 434
+27%
|
155 337
+9%
|
173 162
+11%
|
169 218
-2%
|
162 479
-4%
|
151 585
-7%
|
116 109
-23%
|
99 810
-14%
|
71 108
-29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
240
|
725
|
1 500
|
1 500
|
1 500
|
1 500
|
2 274
|
2 274
|
2 945
|
2 950
|
2 950
|
2 960
|
2 960
|
2 960
|
2 960
|
2 960
|
2 960
|
2 960
|
2 960
|
2 960
|
2 960
|
2 960
|
2 960
|
2 960
|
|
| Retained Earnings |
57
|
133
|
322
|
426
|
661
|
835
|
1 051
|
1 721
|
2 462
|
3 479
|
5 018
|
6 359
|
9 222
|
11 864
|
15 362
|
19 698
|
19 816
|
22 641
|
24 888
|
27 155
|
30 000
|
32 694
|
34 897
|
40 719
|
|
| Additional Paid In Capital |
0
|
0
|
322
|
320
|
321
|
321
|
11 590
|
11 590
|
15 917
|
17 006
|
17 078
|
17 157
|
17 151
|
17 111
|
17 111
|
16 495
|
16 495
|
16 495
|
16 495
|
16 495
|
16 495
|
16 495
|
16 495
|
16 495
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
42
|
132
|
244
|
1 085
|
82
|
602
|
2 081
|
2 477
|
2 468
|
2 410
|
2 220
|
1 962
|
2 933
|
2 122
|
|
| Total Equity |
297
N/A
|
858
+189%
|
2 145
+150%
|
2 246
+5%
|
2 482
+11%
|
2 656
+7%
|
14 915
+462%
|
15 596
+5%
|
21 335
+37%
|
23 445
+10%
|
25 005
+7%
|
26 343
+5%
|
29 090
+10%
|
33 019
+14%
|
35 515
+8%
|
38 551
+9%
|
37 190
-4%
|
39 619
+7%
|
41 875
+6%
|
44 200
+6%
|
47 235
+7%
|
50 187
+6%
|
51 419
+2%
|
58 051
+13%
|
|
| Total Liabilities & Equity |
1 005
N/A
|
1 954
+94%
|
3 903
+100%
|
3 264
-16%
|
4 426
+36%
|
4 944
+12%
|
17 629
+257%
|
20 270
+15%
|
29 990
+48%
|
40 907
+36%
|
51 123
+25%
|
59 712
+17%
|
86 746
+45%
|
120 071
+38%
|
147 819
+23%
|
180 985
+22%
|
192 527
+6%
|
212 782
+11%
|
211 092
-1%
|
206 679
-2%
|
198 820
-4%
|
166 296
-16%
|
151 230
-9%
|
129 159
-15%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
24
|
73
|
150
|
150
|
150
|
150
|
227
|
227
|
295
|
295
|
295
|
296
|
296
|
296
|
296
|
296
|
296
|
296
|
296
|
296
|
296
|
296
|
296
|
296
|
|