Puravankara Ltd
NSE:PURVA
Puravankara Ltd
NSE:PURVA
Price:
172.63
INR
-4.99%
Market Cap:
₹40.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Puravankara Ltd
NSE:PURVA
|
IN |
|
Crossfor Co Ltd
TSE:7810
|
JP |
|
H
|
Horizonte Minerals PLC
TSX:HZM
|
UK |
Income Statement
Earnings Waterfall
Puravankara Ltd
Puravankara Ltd
Income Statement
Puravankara Ltd
Puravankara Ltd
Currency: INR
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
46
|
0
|
0
|
0
|
36
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
276
|
0
|
0
|
0
|
1 248
|
0
|
0
|
0
|
1 828
|
0
|
0
|
0
|
2 144
|
0
|
0
|
0
|
2 232
|
0
|
0
|
0
|
2 075
|
0
|
0
|
0
|
2 215
|
0
|
0
|
0
|
2 813
|
0
|
0
|
0
|
2 308
|
0
|
0
|
0
|
3 099
|
0
|
0
|
0
|
3 173
|
0
|
0
|
0
|
3 339
|
0
|
0
|
0
|
3 161
|
0
|
0
|
0
|
3 370
|
0
|
0
|
0
|
4 120
|
0
|
0
|
0
|
5 345
|
0
|
0
|
0
|
|
| Revenue |
4 169
N/A
|
4 430
+6%
|
4 867
+10%
|
5 529
+14%
|
5 658
+2%
|
6 030
+7%
|
6 013
0%
|
5 309
-12%
|
4 449
-16%
|
3 433
-23%
|
4 303
+25%
|
4 235
-2%
|
4 784
+13%
|
5 387
+13%
|
4 665
-13%
|
5 668
+21%
|
5 997
+6%
|
6 738
+12%
|
7 177
+7%
|
7 381
+3%
|
8 141
+10%
|
8 714
+7%
|
9 463
+9%
|
10 630
+12%
|
12 459
+17%
|
13 675
+10%
|
13 928
+2%
|
13 502
-3%
|
13 102
-3%
|
14 029
+7%
|
15 338
+9%
|
16 437
+7%
|
16 777
+2%
|
16 726
0%
|
16 674
0%
|
16 732
+0%
|
15 840
-5%
|
14 389
-9%
|
13 925
-3%
|
12 798
-8%
|
14 071
+10%
|
14 343
+2%
|
14 051
-2%
|
15 739
+12%
|
14 149
-10%
|
14 584
+3%
|
15 873
+9%
|
16 924
+7%
|
20 505
+21%
|
22 985
+12%
|
24 331
+6%
|
24 049
-1%
|
21 284
-11%
|
16 807
-21%
|
12 807
-24%
|
10 201
-20%
|
9 607
-6%
|
9 594
0%
|
10 031
+5%
|
9 673
-4%
|
9 547
-1%
|
9 886
+4%
|
9 725
-2%
|
11 444
+18%
|
12 358
+8%
|
13 442
+9%
|
14 730
+10%
|
16 543
+12%
|
21 853
+32%
|
25 203
+15%
|
26 475
+5%
|
23 920
-10%
|
20 136
-16%
|
18 797
-7%
|
20 283
+8%
|
27 795
+37%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 413)
|
(2 375)
|
(2 341)
|
(2 413)
|
(3 119)
|
(2 212)
|
(2 196)
|
(1 972)
|
(2 639)
|
(1 259)
|
(1 057)
|
(871)
|
(2 748)
|
(1 340)
|
(1 745)
|
(2 543)
|
(2 350)
|
(2 572)
|
(2 610)
|
(2 367)
|
(2 839)
|
(3 029)
|
(3 302)
|
(3 525)
|
(4 537)
|
(5 038)
|
(5 154)
|
(5 360)
|
(5 248)
|
(6 253)
|
(7 600)
|
(8 696)
|
(9 429)
|
(9 662)
|
(9 619)
|
(9 671)
|
(9 139)
|
(8 211)
|
(7 646)
|
(6 479)
|
(7 064)
|
(7 288)
|
(7 485)
|
(8 934)
|
(7 937)
|
(8 104)
|
(9 046)
|
(9 676)
|
(12 170)
|
(13 962)
|
(14 973)
|
(14 975)
|
(12 864)
|
(9 685)
|
(6 404)
|
(4 427)
|
(3 930)
|
(3 845)
|
(3 966)
|
(3 277)
|
(3 378)
|
(3 293)
|
(3 115)
|
(4 030)
|
(4 605)
|
(5 308)
|
(5 731)
|
(6 231)
|
(10 356)
|
(12 546)
|
(13 477)
|
(12 402)
|
(8 999)
|
(8 189)
|
(9 547)
|
(15 062)
|
|
| Gross Profit |
1 756
N/A
|
2 056
+17%
|
2 526
+23%
|
3 116
+23%
|
2 539
-19%
|
3 818
+50%
|
3 818
+0%
|
3 336
-13%
|
1 810
-46%
|
2 174
+20%
|
3 246
+49%
|
3 364
+4%
|
2 035
-40%
|
4 047
+99%
|
2 920
-28%
|
3 125
+7%
|
3 647
+17%
|
4 166
+14%
|
4 567
+10%
|
5 014
+10%
|
5 303
+6%
|
5 685
+7%
|
6 161
+8%
|
7 105
+15%
|
7 922
+11%
|
8 637
+9%
|
8 773
+2%
|
8 143
-7%
|
7 854
-4%
|
7 776
-1%
|
7 737
0%
|
7 741
+0%
|
7 348
-5%
|
7 065
-4%
|
7 055
0%
|
7 062
+0%
|
6 702
-5%
|
6 178
-8%
|
6 279
+2%
|
6 320
+1%
|
7 007
+11%
|
7 054
+1%
|
6 566
-7%
|
6 805
+4%
|
6 212
-9%
|
6 481
+4%
|
6 827
+5%
|
7 248
+6%
|
8 335
+15%
|
9 024
+8%
|
9 359
+4%
|
9 075
-3%
|
8 420
-7%
|
7 121
-15%
|
6 403
-10%
|
5 774
-10%
|
5 677
-2%
|
5 749
+1%
|
6 064
+5%
|
6 395
+5%
|
6 169
-4%
|
6 593
+7%
|
6 610
+0%
|
7 414
+12%
|
7 753
+5%
|
8 134
+5%
|
9 000
+11%
|
10 312
+15%
|
11 497
+11%
|
12 658
+10%
|
12 998
+3%
|
11 518
-11%
|
11 137
-3%
|
10 608
-5%
|
10 736
+1%
|
12 733
+19%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(421)
|
(623)
|
(809)
|
(1 087)
|
(463)
|
(1 555)
|
(1 663)
|
(1 600)
|
(498)
|
(1 356)
|
(2 018)
|
(2 018)
|
(454)
|
(2 170)
|
(1 537)
|
(1 647)
|
(863)
|
(877)
|
(780)
|
(714)
|
(1 467)
|
(1 565)
|
(1 718)
|
(1 978)
|
(2 222)
|
(2 539)
|
(2 696)
|
(2 786)
|
(3 182)
|
(3 347)
|
(3 600)
|
(3 784)
|
(3 637)
|
(3 683)
|
(3 616)
|
(3 494)
|
(3 453)
|
(3 219)
|
(3 228)
|
(3 171)
|
(3 072)
|
(3 101)
|
(2 951)
|
(3 205)
|
(3 281)
|
(3 424)
|
(3 617)
|
(3 728)
|
(4 057)
|
(4 291)
|
(4 334)
|
(4 241)
|
(4 138)
|
(3 701)
|
(3 464)
|
(3 194)
|
(3 038)
|
(3 444)
|
(3 600)
|
(3 999)
|
(4 203)
|
(4 190)
|
(4 624)
|
(5 053)
|
(5 623)
|
(5 954)
|
(6 430)
|
(6 878)
|
(6 969)
|
(7 655)
|
(7 759)
|
(8 104)
|
(8 361)
|
(8 712)
|
(8 946)
|
(8 952)
|
|
| Selling, General & Administrative |
(394)
|
(452)
|
(439)
|
(446)
|
(439)
|
(482)
|
(534)
|
(513)
|
(473)
|
(447)
|
(432)
|
(465)
|
(436)
|
(482)
|
(494)
|
(507)
|
(820)
|
(396)
|
(568)
|
(643)
|
(1 392)
|
(1 013)
|
(951)
|
(1 076)
|
(2 136)
|
(1 417)
|
(1 537)
|
(1 582)
|
(2 986)
|
(1 723)
|
(1 802)
|
(1 892)
|
(3 386)
|
(2 062)
|
(2 347)
|
(2 395)
|
(3 226)
|
(2 064)
|
(1 576)
|
(1 298)
|
(2 735)
|
(1 023)
|
(1 023)
|
(1 046)
|
(3 010)
|
(1 064)
|
(1 108)
|
(1 174)
|
(3 770)
|
(1 310)
|
(1 357)
|
(1 418)
|
(3 747)
|
(1 318)
|
(1 214)
|
(1 098)
|
(2 725)
|
(1 156)
|
(1 249)
|
(1 311)
|
(3 893)
|
(1 454)
|
(1 578)
|
(1 674)
|
(5 339)
|
(1 804)
|
(1 899)
|
(2 057)
|
(6 547)
|
(2 480)
|
(2 668)
|
(2 856)
|
(7 816)
|
(3 067)
|
(3 133)
|
(3 101)
|
|
| Depreciation & Amortization |
(8)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(38)
|
(50)
|
(63)
|
(77)
|
(54)
|
(58)
|
(62)
|
(66)
|
(70)
|
(75)
|
(79)
|
(83)
|
(85)
|
(100)
|
(114)
|
(132)
|
(149)
|
(148)
|
(149)
|
(154)
|
(153)
|
(164)
|
(169)
|
(166)
|
(157)
|
(162)
|
(159)
|
(155)
|
(145)
|
(145)
|
(140)
|
(136)
|
(129)
|
(168)
|
(191)
|
(213)
|
(223)
|
(227)
|
(225)
|
(221)
|
(200)
|
(200)
|
(192)
|
(183)
|
(172)
|
(168)
|
(165)
|
(175)
|
(167)
|
(183)
|
(206)
|
(222)
|
(279)
|
(304)
|
(319)
|
(335)
|
(348)
|
(376)
|
(401)
|
(424)
|
|
| Other Operating Expenses |
(19)
|
(172)
|
(369)
|
(641)
|
(13)
|
(1 073)
|
(1 129)
|
(1 087)
|
(12)
|
(908)
|
(1 586)
|
(1 552)
|
(5)
|
(1 688)
|
(1 043)
|
(1 140)
|
(6)
|
(431)
|
(149)
|
6
|
(21)
|
(493)
|
(704)
|
(836)
|
(16)
|
(1 046)
|
(1 080)
|
(1 122)
|
(111)
|
(1 524)
|
(1 685)
|
(1 761)
|
(102)
|
(1 473)
|
(1 120)
|
(946)
|
(75)
|
(991)
|
(1 483)
|
(1 707)
|
(180)
|
(1 916)
|
(1 769)
|
(2 004)
|
(126)
|
(2 215)
|
(2 369)
|
(2 419)
|
(157)
|
(2 813)
|
(2 786)
|
(2 610)
|
(168)
|
(2 156)
|
(2 024)
|
(1 875)
|
(113)
|
(2 088)
|
(2 159)
|
(2 505)
|
(138)
|
(2 568)
|
(2 882)
|
(3 205)
|
(117)
|
(3 967)
|
(4 324)
|
(4 599)
|
(144)
|
(4 871)
|
(4 773)
|
(4 913)
|
(197)
|
(5 269)
|
(5 412)
|
(5 427)
|
|
| Operating Income |
1 335
N/A
|
1 433
+7%
|
1 717
+20%
|
2 029
+18%
|
2 076
+2%
|
2 263
+9%
|
2 155
-5%
|
1 737
-19%
|
1 312
-24%
|
819
-38%
|
1 228
+50%
|
1 346
+10%
|
1 582
+18%
|
1 877
+19%
|
1 384
-26%
|
1 478
+7%
|
2 784
+88%
|
3 289
+18%
|
3 788
+15%
|
4 301
+14%
|
3 835
-11%
|
4 120
+7%
|
4 443
+8%
|
5 127
+15%
|
5 700
+11%
|
6 099
+7%
|
6 077
0%
|
5 357
-12%
|
4 672
-13%
|
4 429
-5%
|
4 137
-7%
|
3 957
-4%
|
3 711
-6%
|
3 382
-9%
|
3 439
+2%
|
3 567
+4%
|
3 248
-9%
|
2 959
-9%
|
3 051
+3%
|
3 149
+3%
|
3 936
+25%
|
3 953
+0%
|
3 614
-9%
|
3 600
0%
|
2 932
-19%
|
3 056
+4%
|
3 210
+5%
|
3 520
+10%
|
4 278
+22%
|
4 733
+11%
|
5 025
+6%
|
4 834
-4%
|
4 282
-11%
|
3 421
-20%
|
2 940
-14%
|
2 580
-12%
|
2 639
+2%
|
2 305
-13%
|
2 464
+7%
|
2 397
-3%
|
1 966
-18%
|
2 402
+22%
|
1 986
-17%
|
2 361
+19%
|
2 130
-10%
|
2 179
+2%
|
2 570
+18%
|
3 434
+34%
|
4 527
+32%
|
5 002
+10%
|
5 239
+5%
|
3 414
-35%
|
2 776
-19%
|
1 895
-32%
|
1 791
-6%
|
3 780
+111%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
129
|
209
|
288
|
356
|
392
|
350
|
294
|
199
|
158
|
127
|
116
|
152
|
169
|
172
|
168
|
140
|
(1 163)
|
(1 805)
|
(2 271)
|
(2 765)
|
(1 706)
|
(1 902)
|
(1 950)
|
(2 111)
|
(1 909)
|
(2 280)
|
(2 294)
|
(2 226)
|
(2 095)
|
(2 334)
|
(2 369)
|
(2 392)
|
(2 038)
|
(2 202)
|
(2 256)
|
(2 207)
|
(1 968)
|
(2 347)
|
(2 463)
|
(2 642)
|
(2 271)
|
(2 741)
|
(2 644)
|
(2 581)
|
(1 710)
|
(2 603)
|
(2 743)
|
(3 078)
|
(2 842)
|
(3 507)
|
(3 603)
|
(3 478)
|
(3 018)
|
(3 410)
|
(3 452)
|
(3 499)
|
(3 183)
|
(3 628)
|
(3 559)
|
(3 470)
|
(3 051)
|
(3 371)
|
(3 320)
|
(3 465)
|
(2 783)
|
(3 391)
|
(3 688)
|
(3 820)
|
(3 863)
|
(4 612)
|
(4 876)
|
(5 243)
|
(4 922)
|
(5 907)
|
(6 265)
|
(6 466)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
92
|
0
|
0
|
0
|
81
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
0
|
3 530
|
3 530
|
3 650
|
3 644
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
8
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(162)
|
8
|
9
|
11
|
(168)
|
12
|
19
|
18
|
(233)
|
23
|
41
|
42
|
(149)
|
148
|
124
|
127
|
(124)
|
18
|
56
|
57
|
(24)
|
324
|
436
|
579
|
(81)
|
675
|
756
|
754
|
(33)
|
860
|
849
|
905
|
232
|
791
|
690
|
596
|
89
|
516
|
478
|
841
|
514
|
925
|
1 009
|
666
|
231
|
1 368
|
1 336
|
1 384
|
1 133
|
1 013
|
1 011
|
1 054
|
14
|
785
|
894
|
833
|
5
|
765
|
709
|
897
|
|
| Pre-Tax Income |
1 463
N/A
|
1 642
+12%
|
2 006
+22%
|
2 385
+19%
|
2 467
+3%
|
2 613
+6%
|
2 449
-6%
|
1 936
-21%
|
1 470
-24%
|
945
-36%
|
1 344
+42%
|
1 498
+12%
|
1 751
+17%
|
2 049
+17%
|
1 552
-24%
|
1 619
+4%
|
1 459
-10%
|
1 492
+2%
|
1 525
+2%
|
1 546
+1%
|
1 962
+27%
|
2 231
+14%
|
2 511
+13%
|
3 034
+21%
|
3 558
+17%
|
3 842
+8%
|
3 825
0%
|
3 173
-17%
|
2 428
-23%
|
2 243
-8%
|
1 892
-16%
|
1 691
-11%
|
1 550
-8%
|
1 198
-23%
|
1 239
+3%
|
1 418
+14%
|
1 277
-10%
|
937
-27%
|
1 024
+9%
|
1 086
+6%
|
1 708
+57%
|
1 887
+10%
|
1 726
-9%
|
1 773
+3%
|
1 275
-28%
|
1 313
+3%
|
1 315
+0%
|
1 348
+2%
|
1 718
+27%
|
2 016
+17%
|
2 112
+5%
|
1 952
-8%
|
1 404
-28%
|
527
-63%
|
(34)
N/A
|
(78)
-132%
|
(29)
+63%
|
3 133
N/A
|
3 445
+10%
|
3 243
-6%
|
2 858
-12%
|
400
-86%
|
1
-100%
|
280
+19 864%
|
554
+98%
|
(199)
N/A
|
(107)
+46%
|
668
N/A
|
682
+2%
|
1 176
+72%
|
1 257
+7%
|
(989)
N/A
|
(2 123)
-115%
|
(3 239)
-53%
|
(3 758)
-16%
|
(1 789)
+52%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(172)
|
(163)
|
(211)
|
(247)
|
(67)
|
(33)
|
33
|
90
|
(26)
|
(18)
|
(312)
|
(337)
|
(298)
|
(331)
|
(86)
|
(171)
|
(280)
|
(376)
|
(479)
|
(507)
|
(625)
|
(729)
|
(793)
|
(952)
|
(1 124)
|
(1 247)
|
(1 265)
|
(1 057)
|
(843)
|
(736)
|
(638)
|
(287)
|
(231)
|
(152)
|
(136)
|
(490)
|
(436)
|
(307)
|
(318)
|
(333)
|
(419)
|
(493)
|
(467)
|
(481)
|
(361)
|
(331)
|
(330)
|
(347)
|
(574)
|
(697)
|
(733)
|
(684)
|
(520)
|
(256)
|
(69)
|
(52)
|
(18)
|
(1 469)
|
(1 562)
|
(1 480)
|
(1 382)
|
(121)
|
(16)
|
(81)
|
111
|
341
|
309
|
87
|
(262)
|
(429)
|
(569)
|
(28)
|
294
|
577
|
836
|
377
|
|
| Income from Continuing Operations |
1 291
|
1 479
|
1 795
|
2 138
|
2 400
|
2 579
|
2 482
|
2 026
|
1 444
|
928
|
1 032
|
1 162
|
1 453
|
1 718
|
1 466
|
1 448
|
1 179
|
1 117
|
1 046
|
1 039
|
1 336
|
1 502
|
1 719
|
2 083
|
2 434
|
2 595
|
2 559
|
2 116
|
1 585
|
1 507
|
1 254
|
1 405
|
1 318
|
1 046
|
1 102
|
928
|
840
|
630
|
706
|
753
|
1 289
|
1 394
|
1 259
|
1 292
|
914
|
982
|
986
|
1 001
|
1 144
|
1 319
|
1 379
|
1 268
|
884
|
270
|
(103)
|
(131)
|
(47)
|
1 664
|
1 883
|
1 763
|
1 476
|
279
|
(15)
|
198
|
665
|
142
|
202
|
755
|
420
|
746
|
688
|
(1 016)
|
(1 829)
|
(2 663)
|
(2 922)
|
(1 412)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
1
|
3
|
6
|
9
|
10
|
30
|
36
|
45
|
59
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
0
|
43
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(4)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 291
N/A
|
1 479
+15%
|
1 795
+21%
|
2 138
+19%
|
2 400
+12%
|
2 579
+7%
|
2 482
-4%
|
2 026
-18%
|
1 444
-29%
|
928
-36%
|
1 032
+11%
|
1 162
+13%
|
1 453
+25%
|
1 718
+18%
|
1 466
-15%
|
1 448
-1%
|
1 179
-19%
|
1 124
-5%
|
1 032
-8%
|
1 066
+3%
|
1 357
+27%
|
1 546
+14%
|
1 783
+15%
|
2 107
+18%
|
2 434
+16%
|
2 616
+7%
|
2 574
-2%
|
2 130
-17%
|
1 600
-25%
|
1 501
-6%
|
1 254
-16%
|
1 380
+10%
|
1 327
-4%
|
1 052
-21%
|
1 108
+5%
|
956
-14%
|
829
-13%
|
617
-26%
|
694
+12%
|
743
+7%
|
1 289
+73%
|
1 394
+8%
|
1 259
-10%
|
1 292
+3%
|
914
-29%
|
982
+7%
|
986
+0%
|
1 001
+2%
|
1 144
+14%
|
1 319
+15%
|
1 379
+5%
|
1 268
-8%
|
884
-30%
|
270
-69%
|
(103)
N/A
|
(131)
-27%
|
(47)
+64%
|
1 664
N/A
|
1 883
+13%
|
1 763
-6%
|
1 476
-16%
|
279
-81%
|
(14)
N/A
|
199
N/A
|
665
+234%
|
142
-79%
|
201
+42%
|
755
+275%
|
423
-44%
|
753
+78%
|
697
-7%
|
(1 007)
N/A
|
(1 799)
-79%
|
(2 627)
-46%
|
(2 877)
-10%
|
(1 354)
+53%
|
|
| EPS (Diluted) |
6.72
N/A
|
7.7
+15%
|
8.91
+16%
|
10.02
+12%
|
11.71
+17%
|
12.08
+3%
|
11.46
-5%
|
9.5
-17%
|
6.77
-29%
|
4.33
-36%
|
4.83
+12%
|
5.44
+13%
|
6.79
+25%
|
8.05
+19%
|
6.71
-17%
|
6.78
+1%
|
5.52
-19%
|
5.26
-5%
|
4.78
-9%
|
4.99
+4%
|
6.36
+27%
|
7.25
+14%
|
8.36
+15%
|
9.88
+18%
|
11.41
+15%
|
11.81
+4%
|
10.06
-15%
|
8.98
-11%
|
6.86
-24%
|
6.33
-8%
|
4.4
-30%
|
5.82
+32%
|
5.6
-4%
|
4.43
-21%
|
4.68
+6%
|
4.22
-10%
|
3.49
-17%
|
2.59
-26%
|
2.92
+13%
|
3.12
+7%
|
5.44
+74%
|
5.9
+8%
|
5.31
-10%
|
5.45
+3%
|
3.85
-29%
|
4.13
+7%
|
4.15
+0%
|
4.21
+1%
|
4.82
+14%
|
5.56
+15%
|
5.81
+4%
|
5.35
-8%
|
3.72
-30%
|
1.14
-69%
|
-0.43
N/A
|
-0.55
-28%
|
-0.2
+64%
|
7.01
N/A
|
7.93
+13%
|
7.42
-6%
|
6.22
-16%
|
1.17
-81%
|
-0.06
N/A
|
0.84
N/A
|
2.8
+233%
|
0.6
-79%
|
0.85
+42%
|
3.19
+275%
|
1.77
-45%
|
3.13
+77%
|
2.93
-6%
|
-4.26
N/A
|
-7.59
-78%
|
-11.08
-46%
|
-12.13
-9%
|
-5.71
+53%
|
|
Switch to:
Switch to:
See Also
Discover More
