PVP Ventures Ltd
NSE:PVP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
PVP Ventures Ltd
NSE:PVP
|
IN |
|
M
|
MYMBN Bhd
KLSE:MBN
|
MY |
|
Shinki Bus Co Ltd
TSE:9083
|
JP |
|
S
|
Signature International Bhd
KLSE:SIGN
|
MY |
|
S
|
Sichuan Langsha Holding Ltd
SSE:600137
|
CN |
|
G
|
Golden Shield Resources Inc
CNSX:GSRI
|
CA |
|
Galaxy Bearings Ltd
BSE:526073
|
IN |
|
Gerdau SA
BOVESPA:GGBR4
|
BR |
|
W
|
West Fraser Timber Co Ltd
NYSE:WFG
|
CA |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Income Statement
Earnings Waterfall
PVP Ventures Ltd
Income Statement
PVP Ventures Ltd
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Mar-2008 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
70
|
0
|
0
|
0
|
0
|
0
|
0
|
267
|
0
|
0
|
0
|
592
|
0
|
0
|
0
|
691
|
1
|
3
|
3
|
613
|
22
|
0
|
0
|
682
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 883
N/A
|
3 650
-6%
|
3 575
-2%
|
3 295
-8%
|
308
-91%
|
214
-30%
|
323
+50%
|
87
-73%
|
78
-10%
|
169
+116%
|
266
+58%
|
368
+38%
|
385
+5%
|
506
+31%
|
472
-7%
|
437
-7%
|
360
-18%
|
175
-51%
|
203
+16%
|
178
-12%
|
195
+9%
|
264
+35%
|
262
-1%
|
488
+86%
|
2 053
+321%
|
1 966
-4%
|
2 007
+2%
|
1 757
-12%
|
161
-91%
|
154
-4%
|
66
-57%
|
85
+29%
|
105
+24%
|
137
+30%
|
118
-13%
|
272
+130%
|
419
+54%
|
558
+33%
|
673
+21%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(249)
|
17
|
20
|
25
|
(0)
|
0
|
0
|
(2)
|
(4)
|
(8)
|
(13)
|
(15)
|
(15)
|
(112)
|
(113)
|
(114)
|
(111)
|
(12)
|
(11)
|
(10)
|
(11)
|
(17)
|
(40)
|
(135)
|
(246)
|
(244)
|
(410)
|
(313)
|
(200)
|
(195)
|
(8)
|
(19)
|
(17)
|
(21)
|
(17)
|
(31)
|
(34)
|
(49)
|
(62)
|
|
| Gross Profit |
3 634
N/A
|
3 668
+1%
|
3 595
-2%
|
3 320
-8%
|
308
-91%
|
214
-30%
|
323
+50%
|
85
-74%
|
75
-12%
|
161
+116%
|
254
+57%
|
354
+39%
|
370
+5%
|
394
+6%
|
359
-9%
|
324
-10%
|
249
-23%
|
163
-34%
|
192
+18%
|
168
-13%
|
185
+10%
|
247
+34%
|
222
-10%
|
353
+58%
|
1 807
+413%
|
1 722
-5%
|
1 597
-7%
|
1 444
-10%
|
(39)
N/A
|
(41)
-6%
|
58
N/A
|
66
+14%
|
88
+34%
|
116
+31%
|
101
-12%
|
241
+138%
|
384
+60%
|
509
+32%
|
611
+20%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 103)
|
(4 121)
|
(4 031)
|
(3 699)
|
(259)
|
(167)
|
(253)
|
(378)
|
(85)
|
(169)
|
(146)
|
(812)
|
(829)
|
(862)
|
(990)
|
(555)
|
(529)
|
(488)
|
(489)
|
(323)
|
(285)
|
(248)
|
(184)
|
(503)
|
(268)
|
(249)
|
(233)
|
(161)
|
(180)
|
(195)
|
(237)
|
(203)
|
(239)
|
438
|
(288)
|
(337)
|
(465)
|
(458)
|
(474)
|
|
| Selling, General & Administrative |
(3 359)
|
(1 661)
|
(1 645)
|
(1 509)
|
(88)
|
(83)
|
(126)
|
(328)
|
(66)
|
(72)
|
(25)
|
(87)
|
25
|
25
|
(29)
|
(121)
|
(142)
|
(198)
|
(284)
|
(18)
|
42
|
99
|
188
|
(235)
|
(21)
|
(21)
|
(23)
|
(27)
|
(33)
|
(43)
|
(62)
|
(183)
|
(87)
|
(94)
|
(89)
|
(316)
|
(148)
|
(163)
|
(183)
|
|
| Depreciation & Amortization |
(744)
|
(747)
|
(751)
|
(628)
|
(47)
|
(25)
|
(37)
|
(29)
|
(4)
|
(9)
|
(14)
|
(17)
|
(19)
|
(20)
|
(22)
|
(25)
|
(24)
|
(25)
|
(24)
|
(20)
|
(17)
|
(13)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(14)
|
(19)
|
(23)
|
(27)
|
(26)
|
(20)
|
(25)
|
(33)
|
(40)
|
|
| Other Operating Expenses |
0
|
(1 713)
|
(1 635)
|
(1 562)
|
(124)
|
(59)
|
(90)
|
(21)
|
(16)
|
(89)
|
(107)
|
(708)
|
(835)
|
(868)
|
(940)
|
(410)
|
(363)
|
(266)
|
(181)
|
(286)
|
(310)
|
(334)
|
(363)
|
(259)
|
(238)
|
(218)
|
(199)
|
(123)
|
(137)
|
(142)
|
(161)
|
(1)
|
(129)
|
559
|
(174)
|
(0)
|
(292)
|
(263)
|
(251)
|
|
| Operating Income |
(469)
N/A
|
(453)
+3%
|
(436)
+4%
|
(379)
+13%
|
49
N/A
|
47
-3%
|
70
+47%
|
(292)
N/A
|
(11)
+96%
|
(8)
+29%
|
108
N/A
|
(459)
N/A
|
(459)
+0%
|
(468)
-2%
|
(631)
-35%
|
(232)
+63%
|
(280)
-21%
|
(325)
-16%
|
(297)
+9%
|
(155)
+48%
|
(101)
+35%
|
(1)
+99%
|
38
N/A
|
(151)
N/A
|
1 539
N/A
|
1 473
-4%
|
1 364
-7%
|
1 283
-6%
|
(219)
N/A
|
(236)
-8%
|
(180)
+24%
|
(137)
+24%
|
(151)
-10%
|
554
N/A
|
(186)
N/A
|
(96)
+49%
|
(80)
+16%
|
51
N/A
|
136
+165%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
(55)
|
(76)
|
(96)
|
(41)
|
(14)
|
(19)
|
(307)
|
(133)
|
(275)
|
(393)
|
(592)
|
(623)
|
(578)
|
(695)
|
(691)
|
(697)
|
(769)
|
(710)
|
(613)
|
(603)
|
(595)
|
(590)
|
(682)
|
(617)
|
(458)
|
(293)
|
(100)
|
(17)
|
(19)
|
(44)
|
(55)
|
(55)
|
(63)
|
(39)
|
(32)
|
(111)
|
(181)
|
(262)
|
|
| Non-Reccuring Items |
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
25
|
25
|
(52)
|
(117)
|
(142)
|
(133)
|
(56)
|
9
|
9
|
0
|
0
|
0
|
(94)
|
(131)
|
(169)
|
(127)
|
1 114
|
2 314
|
2 351
|
1 440
|
21
|
(1 142)
|
(418)
|
725
|
725
|
0
|
0
|
(67)
|
0
|
(67)
|
(67)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
71
|
172
|
157
|
72
|
34
|
40
|
56
|
234
|
0
|
0
|
1
|
5
|
5
|
6
|
10
|
8
|
8
|
8
|
4
|
19
|
18
|
19
|
25
|
8
|
8
|
7
|
1
|
3
|
4
|
4
|
12
|
83
|
109
|
141
|
160
|
107
|
125
|
132
|
135
|
|
| Pre-Tax Income |
(414)
N/A
|
(336)
+19%
|
(355)
-6%
|
(403)
-14%
|
42
N/A
|
74
+76%
|
107
+44%
|
(366)
N/A
|
(118)
+68%
|
(258)
-118%
|
(337)
-31%
|
(1 163)
-245%
|
(1 218)
-5%
|
(1 174)
+4%
|
(1 372)
-17%
|
(907)
+34%
|
(959)
-6%
|
(1 086)
-13%
|
(1 003)
+8%
|
(806)
+20%
|
(780)
+3%
|
(709)
+9%
|
(695)
+2%
|
(952)
-37%
|
2 044
N/A
|
3 336
+63%
|
3 424
+3%
|
2 626
-23%
|
(211)
N/A
|
(1 393)
-560%
|
(628)
+55%
|
616
N/A
|
628
+2%
|
631
+0%
|
(66)
N/A
|
(89)
-34%
|
(66)
+25%
|
(65)
+3%
|
(57)
+11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34)
|
(31)
|
(29)
|
(23)
|
(6)
|
(14)
|
(16)
|
(15)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(27)
|
(27)
|
(33)
|
(53)
|
0
|
0
|
6
|
24
|
(0)
|
(119)
|
(191)
|
(182)
|
(248)
|
(129)
|
(57)
|
(64)
|
50
|
54
|
62
|
80
|
3
|
2
|
4
|
(36)
|
|
| Income from Continuing Operations |
(448)
|
(367)
|
(383)
|
(426)
|
36
|
61
|
91
|
(381)
|
(118)
|
(258)
|
(337)
|
(1 163)
|
(1 218)
|
(1 174)
|
(1 372)
|
(934)
|
(986)
|
(1 119)
|
(1 056)
|
(806)
|
(780)
|
(703)
|
(671)
|
(952)
|
1 925
|
3 145
|
3 241
|
2 378
|
(340)
|
(1 450)
|
(692)
|
665
|
682
|
693
|
14
|
(86)
|
(64)
|
(60)
|
(93)
|
|
| Income to Minority Interest |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(940)
|
(940)
|
(938)
|
(935)
|
5
|
7
|
9
|
9
|
18
|
20
|
10
|
12
|
|
| Net Income (Common) |
(689)
N/A
|
(365)
+47%
|
(380)
-4%
|
(423)
-11%
|
36
N/A
|
61
+67%
|
91
+49%
|
(381)
N/A
|
(118)
+69%
|
(258)
-118%
|
(337)
-31%
|
(1 163)
-245%
|
(1 218)
-5%
|
(1 174)
+4%
|
(1 372)
-17%
|
(934)
+32%
|
(986)
-6%
|
(1 119)
-13%
|
(1 056)
+6%
|
(806)
+24%
|
(780)
+3%
|
(703)
+10%
|
(671)
+5%
|
(952)
-42%
|
1 925
N/A
|
3 145
+63%
|
3 241
+3%
|
1 438
-56%
|
(1 279)
N/A
|
(2 387)
-87%
|
(1 627)
+32%
|
664
N/A
|
689
+4%
|
702
+2%
|
23
-97%
|
(67)
N/A
|
(45)
+34%
|
(50)
-13%
|
(81)
-62%
|
|
| EPS (Diluted) |
-51.06
N/A
|
-27
+47%
|
-28.17
-4%
|
-31.33
-11%
|
2.69
N/A
|
4.5
+67%
|
6.72
+49%
|
-1.94
N/A
|
-0.48
+75%
|
-1.05
-119%
|
-1.37
-30%
|
-4.77
-248%
|
-4.99
-5%
|
-4.79
+4%
|
-5.59
-17%
|
-3.83
+31%
|
-4.01
-5%
|
-4.56
-14%
|
-4.29
+6%
|
-3.3
+23%
|
-3.18
+4%
|
-2.87
+10%
|
-2.74
+5%
|
-3.9
-42%
|
7.84
N/A
|
12.77
+63%
|
13.2
+3%
|
5.87
-56%
|
-5.24
N/A
|
-10.47
-100%
|
-6.25
+40%
|
2.61
N/A
|
3.11
+19%
|
2.69
-14%
|
0.08
-97%
|
-0.26
N/A
|
-0.15
+42%
|
-0.2
-33%
|
-0.32
-60%
|
|