Radico Khaitan Ltd
NSE:RADICO

Watchlist Manager
Radico Khaitan Ltd Logo
Radico Khaitan Ltd
NSE:RADICO
Watchlist
Price: 3 376 INR 4.13% Market Closed
Market Cap: 452B INR

Intrinsic Value

The intrinsic value of one RADICO stock under the Base Case scenario is hidden INR. Compared to the current market price of 3 376 INR, Radico Khaitan Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RADICO Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Radico Khaitan Ltd

Intrinsic Value History
Dive into the past to invest in the future

RADICO looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether RADICO usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RADICO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RADICO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Radico Khaitan Ltd.

Explain Valuation
Compare RADICO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RADICO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Radico Khaitan Ltd

Current Assets 26.3B
Cash & Short-Term Investments 953.9m
Receivables 13B
Other Current Assets 12.3B
Non-Current Assets 22.1B
Long-Term Investments 2.6B
PP&E 18.8B
Intangibles 63.3m
Other Non-Current Assets 665.3m
Current Liabilities 15.9B
Accounts Payable 3.6B
Accrued Liabilities 256.5m
Short-Term Debt 2.8B
Other Current Liabilities 9.2B
Non-Current Liabilities 2.7B
Long-Term Debt 1.7B
Other Non-Current Liabilities 1B
Efficiency

Free Cash Flow Analysis
Radico Khaitan Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Radico Khaitan Ltd

Revenue
193B INR
Cost of Revenue
-168.7B INR
Gross Profit
24.2B INR
Operating Expenses
-17.4B INR
Operating Income
6.9B INR
Other Expenses
-2.3B INR
Net Income
4.6B INR
Fundamental Scores

RADICO Profitability Score
Profitability Due Diligence

Radico Khaitan Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive ROE
ROIC is Increasing
ROE is Increasing
Positive 3Y Average ROE
hidden
Profitability
Score

Radico Khaitan Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RADICO Solvency Score
Solvency Due Diligence

Radico Khaitan Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Radico Khaitan Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RADICO Price Targets Summary
Radico Khaitan Ltd

Wall Street analysts forecast RADICO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RADICO is 3 574.53 INR with a low forecast of 2 676.5 INR and a high forecast of 3 937.5 INR.

Lowest
Price Target
2 676.5 INR
21% Downside
Average
Price Target
3 574.53 INR
6% Upside
Highest
Price Target
3 937.5 INR
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RADICO is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RADICO stock?

The intrinsic value of one RADICO stock under the Base Case scenario is hidden INR.

Is RADICO stock undervalued or overvalued?

Compared to the current market price of 3 376 INR, Radico Khaitan Ltd is hidden .

Back to Top