Radico Khaitan Ltd
NSE:RADICO

Watchlist Manager
Radico Khaitan Ltd Logo
Radico Khaitan Ltd
NSE:RADICO
Watchlist
Price: 2 530.5 INR -0.08% Market Closed
Market Cap: 338.6B INR

Intrinsic Value

The intrinsic value of one RADICO stock under the Base Case scenario is 1 134 INR. Compared to the current market price of 2 530.5 INR, Radico Khaitan Ltd is Overvalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RADICO Intrinsic Value
1 134 INR
Overvaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Radico Khaitan Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RADICO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RADICO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Radico Khaitan Ltd
NSE:RADICO
IN
Beverages
Market Cap
338.5B INR
IPO
Jan 3, 1995
IN
Beverages
Market Cap
338.5B INR
IPO
Jan 3, 1995
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Radico Khaitan Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Radico Khaitan Ltd

Current Assets 23.6B
Cash & Short-Term Investments 1.3B
Receivables 11.8B
Other Current Assets 10.5B
Non-Current Assets 20.5B
Long-Term Investments 2.4B
PP&E 17.8B
Intangibles 76.8m
Other Non-Current Assets 299.2m
Efficiency

Free Cash Flow Analysis
Radico Khaitan Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Radico Khaitan Ltd

Revenue
161.1B INR
Cost of Revenue
-141.5B INR
Gross Profit
19.6B INR
Operating Expenses
-14.7B INR
Operating Income
4.8B INR
Other Expenses
-1.8B INR
Net Income
3.1B INR
Fundamental Scores

RADICO Profitability Score
Profitability Due Diligence

Radico Khaitan Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive ROE
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Radico Khaitan Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

RADICO Solvency Score
Solvency Due Diligence

Radico Khaitan Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Radico Khaitan Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RADICO Price Targets Summary
Radico Khaitan Ltd

Wall Street analysts forecast RADICO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RADICO is 2 604.06 INR with a low forecast of 2 318.96 INR and a high forecast of 2 971.5 INR.

Lowest
Price Target
2 318.96 INR
8% Downside
Average
Price Target
2 604.06 INR
3% Upside
Highest
Price Target
2 971.5 INR
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RADICO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RADICO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RADICO stock?

The intrinsic value of one RADICO stock under the Base Case scenario is 1 134 INR.

Is RADICO stock undervalued or overvalued?

Compared to the current market price of 2 530.5 INR, Radico Khaitan Ltd is Overvalued by 55%.

Back to Top