R

Rane Engine Valve Ltd
NSE:RANEENGINE

Watchlist Manager
Rane Engine Valve Ltd
NSE:RANEENGINE
Watchlist
Price: 316 INR -1.4% Market Closed
Market Cap: 2.3B INR

Income Statement

Earnings Waterfall
Rane Engine Valve Ltd

Revenue
5.7B INR
Cost of Revenue
-2.4B INR
Gross Profit
3.3B INR
Operating Expenses
-3B INR
Operating Income
328.3m INR
Other Expenses
-164.7m INR
Net Income
163.6m INR

Income Statement
Rane Engine Valve Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Interest Expense
43
0
0
0
75
0
0
0
63
0
0
0
65
0
0
0
75
0
0
0
91
0
0
0
141
0
0
0
169
0
0
0
129
0
0
0
92
0
0
0
69
0
0
0
94
0
0
0
101
0
0
0
81
0
0
0
77
0
0
0
92
0
0
101
0
0
Revenue
1 988
N/A
2 083
+5%
2 219
+7%
2 214
0%
2 200
-1%
2 213
+1%
2 157
-3%
2 246
+4%
2 359
+5%
2 495
+6%
2 654
+6%
2 815
+6%
2 883
+2%
2 983
+3%
3 068
+3%
3 060
0%
3 070
+0%
3 011
-2%
2 860
-5%
2 730
-5%
2 628
-4%
2 548
-3%
2 565
+1%
2 609
+2%
2 659
+2%
2 755
+4%
2 784
+1%
2 736
-2%
3 952
+44%
4 102
+4%
4 289
+5%
4 510
+5%
3 496
-22%
3 628
+4%
3 733
+3%
3 792
+2%
3 893
+3%
3 861
-1%
3 815
-1%
3 863
+1%
3 834
-1%
3 892
+2%
4 033
+4%
4 170
+3%
4 226
+1%
4 232
+0%
4 081
-4%
3 837
-6%
3 550
-7%
2 822
-20%
2 717
-4%
2 813
+4%
3 019
+7%
3 470
+15%
3 645
+5%
3 713
+2%
3 821
+3%
4 215
+10%
4 448
+6%
4 706
+6%
4 976
+6%
5 207
+5%
4 101
-21%
5 668
+38%
4 234
-25%
5 707
+35%
Gross Profit
Cost of Revenue
(1 017)
(719)
(759)
(755)
(1 222)
(1 232)
(1 203)
(1 211)
(1 246)
(1 265)
(1 316)
(1 380)
(1 331)
(956)
(957)
(937)
(1 374)
(947)
(940)
(895)
(1 323)
(847)
(816)
(827)
(1 178)
(847)
(863)
(836)
(1 404)
(1 475)
(1 600)
(1 744)
(1 345)
(1 475)
(1 542)
(1 583)
(1 613)
(1 565)
(1 501)
(1 471)
(1 410)
(1 462)
(1 591)
(1 711)
(1 752)
(1 768)
(1 678)
(1 556)
(1 448)
(1 159)
(1 163)
(1 222)
(1 707)
(1 442)
(1 478)
(1 484)
(2 020)
(1 740)
(1 867)
(2 011)
(2 774)
(2 242)
(1 765)
(3 495)
(1 847)
(2 414)
Gross Profit
971
N/A
1 364
+41%
1 461
+7%
1 459
0%
979
-33%
980
+0%
954
-3%
1 035
+9%
1 112
+7%
1 230
+11%
1 338
+9%
1 435
+7%
1 552
+8%
2 027
+31%
2 112
+4%
2 123
+1%
1 696
-20%
2 064
+22%
1 920
-7%
1 835
-4%
1 304
-29%
1 701
+30%
1 750
+3%
1 782
+2%
1 481
-17%
1 907
+29%
1 921
+1%
1 900
-1%
2 548
+34%
2 627
+3%
2 689
+2%
2 766
+3%
2 151
-22%
2 152
+0%
2 191
+2%
2 209
+1%
2 280
+3%
2 296
+1%
2 313
+1%
2 392
+3%
2 424
+1%
2 431
+0%
2 442
+0%
2 459
+1%
2 474
+1%
2 464
0%
2 404
-2%
2 281
-5%
2 102
-8%
1 664
-21%
1 554
-7%
1 590
+2%
1 311
-18%
2 028
+55%
2 167
+7%
2 229
+3%
1 801
-19%
2 475
+37%
2 581
+4%
2 695
+4%
2 202
-18%
2 965
+35%
2 336
-21%
2 173
-7%
2 387
+10%
3 293
+38%
Operating Income
Operating Expenses
(883)
(1 270)
(1 329)
(1 346)
(865)
(879)
(872)
(910)
(977)
(1 085)
(1 158)
(1 233)
(1 329)
(1 773)
(1 839)
(1 873)
(1 465)
(1 913)
(1 878)
(1 858)
(1 425)
(1 845)
(1 832)
(1 806)
(1 369)
(1 746)
(1 765)
(1 787)
(2 518)
(2 682)
(2 830)
(2 964)
(2 379)
(2 361)
(2 396)
(2 382)
(2 318)
(2 369)
(2 386)
(2 428)
(2 570)
(2 603)
(2 637)
(2 653)
(2 590)
(2 594)
(2 536)
(2 437)
(2 259)
(2 023)
(1 900)
(1 886)
(1 547)
(2 144)
(2 275)
(2 332)
(1 837)
(2 488)
(2 538)
(2 621)
(2 038)
(2 741)
(2 099)
(1 885)
(2 176)
(2 965)
Selling, General & Administrative
(779)
(449)
(473)
(485)
(737)
(454)
(460)
(478)
(820)
(584)
(611)
(624)
(1 158)
(645)
(664)
(673)
(1 279)
(685)
(685)
(698)
(1 213)
(723)
(704)
(685)
(1 165)
(631)
(633)
(640)
(2 234)
(1 027)
(1 107)
(1 178)
(2 104)
(951)
(950)
(948)
(2 040)
(955)
(969)
(990)
(2 280)
(1 050)
(1 083)
(1 112)
(2 267)
(1 125)
(1 107)
(1 074)
(1 958)
(946)
(897)
(908)
(1 298)
(999)
(1 064)
(1 090)
(1 617)
(1 171)
(1 191)
(1 235)
(1 823)
(1 302)
(990)
(1 673)
(1 012)
(1 378)
Depreciation & Amortization
(104)
(106)
(110)
(115)
(128)
(139)
(147)
(156)
(158)
(161)
(164)
(168)
(170)
(172)
(176)
(180)
(186)
(194)
(200)
(206)
(212)
(214)
(213)
(210)
(204)
(201)
(199)
(201)
(284)
(302)
(320)
(338)
(275)
(279)
(282)
(279)
(278)
(277)
(276)
(279)
(290)
(296)
(304)
(308)
(305)
(302)
(297)
(289)
(281)
(271)
(257)
(245)
(230)
(217)
(211)
(205)
(200)
(198)
(194)
(191)
(193)
(191)
(145)
(190)
(145)
(194)
Other Operating Expenses
0
(716)
(746)
(746)
0
(286)
(265)
(275)
0
(339)
(383)
(440)
0
(956)
(1 000)
(1 019)
0
(1 034)
(992)
(954)
0
(908)
(915)
(911)
0
(914)
(934)
(946)
0
(1 353)
(1 403)
(1 449)
0
(1 131)
(1 164)
(1 155)
0
(1 136)
(1 141)
(1 159)
0
(1 257)
(1 250)
(1 233)
(18)
(1 167)
(1 132)
(1 074)
(20)
(806)
(746)
(734)
(19)
(928)
(1 000)
(1 038)
(21)
(1 119)
(1 154)
(1 195)
(22)
(1 248)
(964)
(22)
(1 019)
(1 393)
Operating Income
88
N/A
94
+8%
132
+40%
114
-14%
114
+0%
101
-11%
82
-19%
126
+54%
135
+7%
146
+8%
180
+24%
203
+13%
223
+10%
254
+14%
273
+7%
250
-8%
231
-8%
151
-35%
42
-72%
(23)
N/A
(121)
-430%
(144)
-19%
(82)
+43%
(24)
+71%
112
N/A
161
+44%
155
-4%
113
-27%
30
-73%
(55)
N/A
(141)
-157%
(198)
-40%
(228)
-15%
(209)
+9%
(205)
+2%
(173)
+16%
(38)
+78%
(73)
-95%
(73)
+1%
(36)
+51%
(146)
-307%
(173)
-18%
(195)
-13%
(194)
+0%
(116)
+40%
(131)
-13%
(133)
-2%
(156)
-18%
(156)
0%
(360)
-130%
(346)
+4%
(296)
+14%
(236)
+20%
(116)
+51%
(108)
+7%
(104)
+4%
(37)
+65%
(13)
+66%
43
N/A
74
+72%
164
+122%
224
+37%
237
+6%
287
+21%
211
-27%
328
+56%
Pre-Tax Income
Interest Income Expense
(48)
(47)
(55)
(64)
(80)
(79)
(78)
(72)
(74)
(60)
(62)
(66)
(67)
(66)
(69)
(70)
(75)
(86)
(92)
(95)
(86)
(107)
(120)
(134)
(148)
(147)
(146)
(147)
(178)
(184)
(185)
(182)
(139)
(141)
(131)
(114)
(97)
(83)
(75)
(76)
(74)
(83)
(85)
(91)
(93)
(100)
(109)
(108)
(102)
(103)
(98)
(93)
(89)
(76)
(70)
(70)
(84)
(82)
(88)
(94)
(106)
(110)
(81)
(102)
(79)
(108)
Non-Reccuring Items
(2)
(17)
40
23
(4)
5
(52)
(36)
(1)
(1)
(1)
(1)
(1)
0
0
126
122
121
121
(17)
(6)
(408)
(403)
(390)
(403)
0
0
0
429
721
645
621
164
(101)
915
939
898
903
0
(36)
(7)
0
0
0
(1)
0
0
0
0
0
(8)
(13)
(17)
(17)
(18)
(40)
(36)
(36)
(38)
(36)
(67)
(68)
(31)
(54)
(40)
(43)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
5
0
0
0
1
0
0
0
5
0
0
0
3
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
240
240
0
0
0
0
0
0
0
1
0
0
0
0
0
Total Other Income
3
9
(65)
(69)
8
(5)
68
67
11
(8)
(8)
(6)
6
15
14
20
9
23
30
29
19
34
25
23
2
11
18
18
29
47
48
53
24
23
25
23
21
27
20
18
15
19
15
22
5
27
45
43
6
24
17
18
5
274
269
27
6
24
21
20
10
25
18
25
55
57
Pre-Tax Income
41
N/A
40
-3%
53
+32%
3
-94%
39
+1 122%
22
-45%
21
-4%
86
+314%
70
-18%
77
+11%
111
+43%
130
+18%
161
+24%
203
+26%
218
+7%
326
+50%
287
-12%
209
-27%
101
-51%
(106)
N/A
(189)
-79%
(624)
-230%
(579)
+7%
(526)
+9%
(436)
+17%
25
N/A
28
+10%
(16)
N/A
315
N/A
529
+68%
367
-31%
293
-20%
(177)
N/A
(428)
-142%
603
N/A
676
+12%
776
+15%
773
0%
(128)
N/A
(130)
-2%
(211)
-62%
(237)
-12%
(265)
-12%
(263)
+1%
(205)
+22%
(204)
+1%
(197)
+3%
(221)
-13%
(253)
-14%
(439)
-74%
(435)
+1%
(144)
+67%
(97)
+33%
65
N/A
73
+13%
(187)
N/A
(150)
+20%
(106)
+29%
(62)
+42%
(36)
+41%
2
N/A
72
+4 375%
143
+100%
157
+9%
146
-7%
235
+60%
Net Income
Tax Provision
(17)
(17)
(21)
(5)
(17)
(10)
(9)
(30)
(27)
(29)
(40)
(47)
(53)
(67)
(72)
(89)
(80)
(54)
(20)
31
63
209
195
177
145
(9)
(10)
5
(80)
(142)
(103)
(81)
51
126
(158)
(162)
(199)
(198)
58
45
41
50
60
56
69
69
66
75
90
155
153
54
36
(21)
(25)
64
32
14
1
(13)
(2)
(24)
(42)
(42)
(40)
(71)
Income from Continuing Operations
24
23
31
(2)
22
11
12
56
43
48
70
83
108
136
146
237
208
155
82
(75)
(126)
(415)
(385)
(349)
(291)
16
18
(11)
235
387
265
212
(125)
(301)
445
513
577
575
(70)
(85)
(171)
(188)
(205)
(207)
(136)
(135)
(130)
(146)
(163)
(284)
(282)
(90)
(61)
44
48
(123)
(119)
(92)
(61)
(49)
(1)
48
101
115
106
164
Net Income (Common)
24
N/A
23
-4%
31
+34%
(2)
N/A
22
N/A
11
-50%
12
+5%
56
+380%
43
-23%
48
+11%
70
+47%
83
+19%
108
+29%
136
+26%
146
+8%
237
+62%
208
-12%
155
-26%
82
-47%
(75)
N/A
(126)
-67%
(415)
-229%
(385)
+7%
(349)
+9%
(291)
+17%
16
N/A
18
+13%
(11)
N/A
235
N/A
387
+65%
265
-32%
212
-20%
(125)
N/A
(301)
-140%
445
N/A
513
+15%
577
+12%
575
0%
(70)
N/A
(85)
-22%
(171)
-100%
(188)
-10%
(205)
-9%
(207)
-1%
(136)
+34%
(135)
+1%
(130)
+3%
(146)
-12%
(163)
-12%
(284)
-74%
(282)
+1%
(90)
+68%
(61)
+32%
44
N/A
48
+8%
(123)
N/A
(119)
+4%
(92)
+23%
(61)
+33%
(49)
+20%
(1)
+99%
48
N/A
101
+111%
115
+13%
106
-7%
164
+54%
EPS (Diluted)
4.65
N/A
4.56
-2%
6.01
+32%
-0.38
N/A
4.25
N/A
2.13
-50%
2.27
+7%
10.71
+372%
8.26
-23%
9.19
+11%
13.48
+47%
16.03
+19%
20.76
+30%
26.15
+26%
28.13
+8%
45.57
+62%
39.94
-12%
29.74
-26%
15.75
-47%
-14.5
N/A
-24.24
-67%
-79.84
-229%
-74.03
+7%
-67.05
+9%
-55.94
+17%
3.07
N/A
3.5
+14%
-2.11
N/A
45.15
N/A
57.73
+28%
39.47
-32%
31.59
-20%
-18.71
N/A
-44.98
-140%
66.43
N/A
76.59
+15%
86.1
+12%
85.88
0%
-10.41
N/A
-12.73
-22%
-25.46
-100%
-27.98
-10%
-30.56
-9%
-30.91
-1%
-20.25
+34%
-20.08
+1%
-19.46
+3%
-21.82
-12%
-24.38
-12%
-42.4
-74%
-42.05
+1%
-13.43
+68%
-9.08
+32%
6.6
N/A
7.14
+8%
-18.41
N/A
-17.7
+4%
-13.7
+23%
-9.14
+33%
-7.35
+20%
-0.09
+99%
6.79
N/A
13.96
+106%
15.84
+13%
14.72
-7%
22.61
+54%