
Raymond Ltd
NSE:RAYMOND

Intrinsic Value
The intrinsic value of one
RAYMOND
stock under the Base Case scenario is
2 498.07
INR.
Compared to the current market price of 1 532.2 INR,
Raymond Ltd
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Raymond Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Raymond Ltd
Balance Sheet Decomposition
Raymond Ltd
Current Assets | 44.5B |
Cash & Short-Term Investments | 14.2B |
Receivables | 4.3B |
Other Current Assets | 26B |
Non-Current Assets | 29.6B |
Long-Term Investments | 8.7B |
PP&E | 10.4B |
Intangibles | 9.1B |
Other Non-Current Assets | 1.4B |
Free Cash Flow Analysis
Raymond Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Raymond Ltd
Revenue
|
38.8B
INR
|
Cost of Revenue
|
-25B
INR
|
Gross Profit
|
13.8B
INR
|
Operating Expenses
|
-9.8B
INR
|
Operating Income
|
4B
INR
|
Other Expenses
|
73.3B
INR
|
Net Income
|
77.3B
INR
|
RAYMOND Profitability Score
Profitability Due Diligence
Raymond Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
Raymond Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
RAYMOND Solvency Score
Solvency Due Diligence
Raymond Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Raymond Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAYMOND Price Targets Summary
Raymond Ltd
According to Wall Street analysts, the average 1-year price target for
RAYMOND
is 2 809.08 INR
with a low forecast of 2 067.47 INR and a high forecast of 4 100.25 INR.
Dividends
Current shareholder yield for RAYMOND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RAYMOND
stock under the Base Case scenario is
2 498.07
INR.
Compared to the current market price of 1 532.2 INR,
Raymond Ltd
is
Undervalued by 39%.