Rashtriya Chemicals and Fertilizers Ltd
NSE:RCF
Balance Sheet
Balance Sheet Decomposition
Rashtriya Chemicals and Fertilizers Ltd
Rashtriya Chemicals and Fertilizers Ltd
Balance Sheet
Rashtriya Chemicals and Fertilizers Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
969
|
272
|
300
|
544
|
664
|
2 305
|
493
|
474
|
843
|
989
|
619
|
466
|
698
|
832
|
13
|
103
|
52
|
36
|
13
|
14 712
|
10 997
|
0
|
0
|
7 500
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
453
|
698
|
72
|
13
|
103
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
969
|
272
|
300
|
544
|
664
|
2 305
|
493
|
474
|
843
|
989
|
619
|
13
|
0
|
760
|
0
|
0
|
52
|
36
|
13
|
14 712
|
10 997
|
0
|
0
|
7 500
|
|
| Short-Term Investments |
4
|
2
|
1
|
1
|
1
|
0
|
0
|
3 650
|
7 001
|
3 200
|
5 300
|
1 300
|
14
|
55
|
33
|
20
|
23
|
5
|
31
|
509
|
831
|
0
|
2 664
|
1 644
|
|
| Total Receivables |
6 821
|
7 803
|
7 052
|
8 391
|
10 774
|
10 995
|
13 630
|
19 810
|
9 778
|
9 278
|
20 960
|
26 712
|
28 518
|
33 168
|
43 314
|
36 446
|
29 462
|
46 861
|
62 822
|
18 840
|
30 897
|
29 560
|
40 827
|
35 926
|
|
| Accounts Receivables |
4 330
|
5 224
|
3 959
|
4 826
|
7 198
|
8 825
|
11 411
|
17 882
|
8 590
|
8 569
|
19 782
|
25 792
|
27 691
|
33 121
|
43 276
|
36 417
|
28 604
|
45 502
|
45 512
|
14 495
|
30 267
|
26 097
|
35 508
|
31 024
|
|
| Other Receivables |
2 491
|
2 579
|
3 093
|
3 565
|
3 576
|
2 170
|
2 219
|
1 928
|
1 188
|
709
|
1 178
|
920
|
827
|
47
|
38
|
29
|
858
|
1 359
|
17 310
|
4 345
|
630
|
3 463
|
5 319
|
4 902
|
|
| Inventory |
5 016
|
4 540
|
3 914
|
4 340
|
4 045
|
7 203
|
8 655
|
6 927
|
4 096
|
5 351
|
11 782
|
12 063
|
8 039
|
9 320
|
11 549
|
7 933
|
7 417
|
14 788
|
9 499
|
7 876
|
23 276
|
25 854
|
25 822
|
15 856
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
122
|
94
|
7 332
|
7 115
|
3 759
|
149
|
44
|
140
|
744
|
984
|
508
|
1 738
|
1 420
|
39
|
215
|
1 598
|
939
|
2 352
|
706
|
|
| Total Current Assets |
12 809
|
12 617
|
11 268
|
13 276
|
15 484
|
20 625
|
22 872
|
38 193
|
28 834
|
22 577
|
38 810
|
40 584
|
37 408
|
44 120
|
55 893
|
45 010
|
38 692
|
63 109
|
72 404
|
42 150
|
67 599
|
56 466
|
70 566
|
62 358
|
|
| PP&E Net |
9 682
|
9 348
|
9 071
|
9 587
|
10 172
|
11 309
|
11 669
|
13 288
|
14 242
|
14 144
|
16 285
|
16 578
|
17 497
|
15 659
|
16 518
|
16 455
|
20 559
|
22 184
|
25 548
|
25 515
|
26 398
|
27 487
|
29 838
|
34 798
|
|
| PP&E Gross |
9 682
|
9 348
|
9 071
|
9 587
|
10 172
|
11 309
|
11 669
|
13 288
|
14 242
|
0
|
16 285
|
16 578
|
17 497
|
0
|
16 518
|
16 455
|
20 559
|
22 184
|
25 548
|
25 515
|
26 398
|
27 487
|
29 838
|
34 798
|
|
| Accumulated Depreciation |
13 055
|
13 621
|
14 289
|
15 222
|
15 834
|
16 406
|
17 198
|
17 870
|
18 619
|
0
|
20 886
|
22 626
|
23 867
|
0
|
1 437
|
2 802
|
4 136
|
5 680
|
7 370
|
9 080
|
10 892
|
12 988
|
15 259
|
17 867
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
41
|
44
|
19
|
6
|
3
|
12
|
28
|
17
|
33
|
52
|
56
|
34
|
14
|
10
|
26
|
30
|
16
|
4
|
0
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 014
|
977
|
1 134
|
1 449
|
8
|
8
|
6
|
8
|
3
|
205
|
153
|
102
|
2 337
|
3 438
|
3 753
|
|
| Long-Term Investments |
2
|
2
|
2
|
2
|
2
|
2
|
3 597
|
202
|
2
|
2
|
2
|
4
|
2
|
1 813
|
2 858
|
2 067
|
675
|
876
|
2 620
|
6 511
|
9 317
|
9 992
|
9 969
|
10 993
|
|
| Other Long-Term Assets |
150
|
159
|
3
|
472
|
1 126
|
529
|
587
|
13
|
7
|
129
|
320
|
285
|
17
|
611
|
1 195
|
1 787
|
3 289
|
2 973
|
2 038
|
1 853
|
1 876
|
760
|
747
|
758
|
|
| Total Assets |
22 644
N/A
|
22 125
-2%
|
20 344
-8%
|
23 337
+15%
|
26 826
+15%
|
32 509
+21%
|
38 745
+19%
|
51 701
+33%
|
43 086
-17%
|
37 877
-12%
|
56 422
+49%
|
58 602
+4%
|
56 405
-4%
|
62 263
+10%
|
76 527
+23%
|
65 358
-15%
|
63 236
-3%
|
89 154
+41%
|
102 842
+15%
|
76 211
-26%
|
105 308
+38%
|
97 046
-8%
|
114 557
+18%
|
112 666
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 793
|
1 498
|
1 040
|
1 276
|
2 926
|
3 062
|
4 351
|
12 434
|
3 828
|
5 087
|
12 641
|
7 385
|
4 941
|
5 967
|
6 057
|
6 343
|
7 031
|
11 551
|
9 967
|
9 058
|
23 431
|
20 113
|
19 356
|
22 165
|
|
| Accrued Liabilities |
0
|
23
|
1
|
7
|
16
|
44
|
9
|
133
|
45
|
126
|
294
|
75
|
57
|
60
|
91
|
21
|
35
|
74
|
37
|
262
|
307
|
3 266
|
2 193
|
2 805
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
2 542
|
9 100
|
14 584
|
13 350
|
15 111
|
26 032
|
15 455
|
9 346
|
28 855
|
40 676
|
8 195
|
16 070
|
7 301
|
22 663
|
12 053
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
626
|
673
|
528
|
720
|
700
|
2 416
|
1 095
|
764
|
1 511
|
1 472
|
2 069
|
2 436
|
1 023
|
819
|
6 274
|
|
| Other Current Liabilities |
1 486
|
1 261
|
2 903
|
3 496
|
3 918
|
3 178
|
4 328
|
6 681
|
5 630
|
3 890
|
5 347
|
6 059
|
4 553
|
5 326
|
6 495
|
6 022
|
6 098
|
5 060
|
6 086
|
6 005
|
8 277
|
4 103
|
8 170
|
6 745
|
|
| Total Current Liabilities |
3 280
|
2 782
|
3 944
|
4 778
|
6 859
|
6 285
|
8 688
|
19 248
|
9 542
|
12 270
|
28 054
|
28 631
|
23 621
|
27 164
|
41 090
|
28 936
|
23 274
|
47 051
|
58 239
|
25 589
|
50 521
|
35 805
|
53 201
|
50 042
|
|
| Long-Term Debt |
5 323
|
6 210
|
2 137
|
3 747
|
4 372
|
9 552
|
12 435
|
14 246
|
13 552
|
1 990
|
3 055
|
2 589
|
3 730
|
3 731
|
1 522
|
1 138
|
3 201
|
4 251
|
6 009
|
10 430
|
11 279
|
10 442
|
9 484
|
9 295
|
|
| Deferred Income Tax |
1 710
|
1 283
|
1 791
|
2 001
|
1 933
|
2 169
|
2 233
|
1 487
|
1 637
|
1 555
|
2 141
|
2 431
|
2 570
|
2 007
|
2 163
|
2 188
|
2 198
|
2 803
|
1 969
|
2 178
|
2 141
|
2 369
|
3 057
|
2 955
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 958
|
1 476
|
1 495
|
1 584
|
1 721
|
3 584
|
3 845
|
5 267
|
4 753
|
4 833
|
4 680
|
2 549
|
2 528
|
2 757
|
2 921
|
|
| Total Liabilities |
10 312
N/A
|
10 274
0%
|
7 873
-23%
|
10 526
+34%
|
13 165
+25%
|
18 006
+37%
|
23 356
+30%
|
34 981
+50%
|
24 731
-29%
|
17 772
-28%
|
34 726
+95%
|
35 145
+1%
|
31 505
-10%
|
34 623
+10%
|
48 359
+40%
|
36 108
-25%
|
33 939
-6%
|
58 858
+73%
|
71 051
+21%
|
42 877
-40%
|
66 490
+55%
|
51 145
-23%
|
68 500
+34%
|
65 213
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
5 517
|
|
| Retained Earnings |
6 815
|
6 334
|
6 954
|
7 294
|
8 144
|
8 986
|
9 872
|
11 203
|
12 839
|
14 588
|
16 179
|
17 940
|
19 384
|
21 847
|
22 365
|
23 435
|
23 407
|
24 324
|
25 733
|
27 229
|
32 613
|
39 657
|
39 645
|
41 027
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
276
|
287
|
298
|
373
|
455
|
540
|
588
|
689
|
728
|
896
|
909
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
12 332
N/A
|
11 851
-4%
|
12 471
+5%
|
12 810
+3%
|
13 661
+7%
|
14 503
+6%
|
15 389
+6%
|
16 720
+9%
|
18 356
+10%
|
20 105
+10%
|
21 696
+8%
|
23 457
+8%
|
24 901
+6%
|
27 641
+11%
|
28 169
+2%
|
29 250
+4%
|
29 297
+0%
|
30 297
+3%
|
31 790
+5%
|
33 334
+5%
|
38 819
+16%
|
45 901
+18%
|
46 057
+0%
|
47 453
+3%
|
|
| Total Liabilities & Equity |
22 644
N/A
|
22 125
-2%
|
20 344
-8%
|
23 337
+15%
|
26 826
+15%
|
32 509
+21%
|
38 745
+19%
|
51 701
+33%
|
43 086
-17%
|
37 877
-12%
|
56 422
+49%
|
58 602
+4%
|
56 405
-4%
|
62 263
+10%
|
76 527
+23%
|
65 358
-15%
|
63 236
-3%
|
89 154
+41%
|
102 842
+15%
|
76 211
-26%
|
105 308
+38%
|
97 046
-8%
|
114 557
+18%
|
112 666
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
552
|
|