
Reliance Infrastructure Ltd
NSE:RELINFRA

Intrinsic Value
The intrinsic value of one
RELINFRA
stock under the Base Case scenario is
430.04
INR.
Compared to the current market price of 240.5 INR,
Reliance Infrastructure Ltd
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Reliance Infrastructure Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Reliance Infrastructure Ltd
Balance Sheet Decomposition
Reliance Infrastructure Ltd
Current Assets | 373.2B |
Cash & Short-Term Investments | 61.2B |
Receivables | 74.3B |
Other Current Assets | 237.7B |
Non-Current Assets | 229B |
Long-Term Investments | 37.3B |
PP&E | 101.1B |
Intangibles | 88.8B |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
Reliance Infrastructure Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Reliance Infrastructure Ltd
Revenue
|
241.2B
INR
|
Cost of Revenue
|
-153.2B
INR
|
Gross Profit
|
88B
INR
|
Operating Expenses
|
-77.7B
INR
|
Operating Income
|
10.3B
INR
|
Other Expenses
|
-7B
INR
|
Net Income
|
3.3B
INR
|
RELINFRA Profitability Score
Profitability Due Diligence
Reliance Infrastructure Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Reliance Infrastructure Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
RELINFRA Solvency Score
Solvency Due Diligence
Reliance Infrastructure Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Reliance Infrastructure Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RELINFRA Price Targets Summary
Reliance Infrastructure Ltd
Dividends
Current shareholder yield for RELINFRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RELINFRA
stock under the Base Case scenario is
430.04
INR.
Compared to the current market price of 240.5 INR,
Reliance Infrastructure Ltd
is
Undervalued by 44%.