
Repco Home Finance Ltd
NSE:REPCOHOME

Intrinsic Value
The intrinsic value of one
REPCOHOME
stock under the Base Case scenario is
1 086.33
INR.
Compared to the current market price of 371.1 INR,
Repco Home Finance Ltd
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Repco Home Finance Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Repco Home Finance Ltd
Balance Sheet Decomposition
Repco Home Finance Ltd
Current Assets | 8.4B |
Cash & Short-Term Investments | 8.4B |
Non-Current Assets | 139.5B |
Long-Term Investments | 2.9B |
PP&E | 615m |
Intangibles | 167.2m |
Other Non-Current Assets | 135.7B |
Free Cash Flow Analysis
Repco Home Finance Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Repco Home Finance Ltd
Revenue
|
16.5B
INR
|
Cost of Revenue
|
-9.4B
INR
|
Gross Profit
|
7.1B
INR
|
Operating Expenses
|
-2B
INR
|
Operating Income
|
5.1B
INR
|
Other Expenses
|
-581m
INR
|
Net Income
|
4.5B
INR
|
REPCOHOME Profitability Score
Profitability Due Diligence
Repco Home Finance Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Repco Home Finance Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
REPCOHOME Solvency Score
Solvency Due Diligence
Repco Home Finance Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Repco Home Finance Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REPCOHOME Price Targets Summary
Repco Home Finance Ltd
According to Wall Street analysts, the average 1-year price target for
REPCOHOME
is 463.46 INR
with a low forecast of 383.8 INR and a high forecast of 588 INR.
Dividends
Current shareholder yield for REPCOHOME is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REPCOHOME
stock under the Base Case scenario is
1 086.33
INR.
Compared to the current market price of 371.1 INR,
Repco Home Finance Ltd
is
Undervalued by 66%.