Responsive Industries Ltd
NSE:RESPONIND
Responsive Industries Ltd
NSE:RESPONIND
Price:
147.39
INR
4.58%
Market Closed
Market Cap:
₹39.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Responsive Industries Ltd
NSE:RESPONIND
|
IN |
|
Domtar Corp
TSX:UFS
|
US |
|
Rossi Residencial SA
BOVESPA:RSID3
|
BR |
|
Canna-Global Acquisition Corp
OTC:CNGL
|
US |
|
Captain Polyplast Ltd
BSE:536974
|
IN |
|
Nanjing Xinjiekou Department Store Co Ltd
SSE:600682
|
CN |
|
O
|
Optowide Technologies Co Ltd
SSE:688195
|
CN |
|
V
|
Viet Nam Construction and Import Export Joint Stock Corp
VN:VCG
|
VN |
|
Ruentex Development Co Ltd
TWSE:9945
|
TW |
|
Qualys Inc
NASDAQ:QLYS
|
US |
|
Seoyon Co Ltd
KRX:007860
|
KR |
Income Statement
Earnings Waterfall
Responsive Industries Ltd
Responsive Industries Ltd
Income Statement
Responsive Industries Ltd
Responsive Industries Ltd
Currency: INR
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
147
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
193
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9 884
N/A
|
11 034
+12%
|
11 546
+5%
|
11 068
-4%
|
10 588
-4%
|
9 737
-8%
|
10 094
+4%
|
10 326
+2%
|
10 359
+0%
|
10 870
+5%
|
11 437
+5%
|
12 249
+7%
|
13 254
+8%
|
14 179
+7%
|
14 367
+1%
|
14 009
-2%
|
13 444
-4%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(7 388)
|
(8 952)
|
(8 661)
|
(8 249)
|
(7 786)
|
(7 479)
|
(7 188)
|
(7 033)
|
(6 748)
|
(7 592)
|
(7 249)
|
(7 920)
|
(8 879)
|
(10 252)
|
(9 691)
|
(9 309)
|
(9 015)
|
|
| Gross Profit |
2 496
N/A
|
2 083
-17%
|
2 886
+39%
|
2 819
-2%
|
2 802
-1%
|
2 258
-19%
|
2 906
+29%
|
3 294
+13%
|
3 611
+10%
|
3 278
-9%
|
4 188
+28%
|
4 329
+3%
|
4 376
+1%
|
3 927
-10%
|
4 677
+19%
|
4 700
+1%
|
4 429
-6%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(2 253)
|
(2 037)
|
(2 881)
|
(2 905)
|
(2 713)
|
(1 848)
|
(2 096)
|
(2 009)
|
(2 032)
|
(1 455)
|
(2 222)
|
(2 270)
|
(2 279)
|
(1 674)
|
(2 416)
|
(2 403)
|
(2 396)
|
|
| Selling, General & Administrative |
(155)
|
(939)
|
(172)
|
(171)
|
(178)
|
(1 040)
|
(244)
|
(284)
|
(306)
|
(705)
|
(316)
|
(316)
|
(334)
|
(912)
|
(352)
|
(366)
|
(375)
|
|
| Depreciation & Amortization |
(930)
|
(1 053)
|
(1 041)
|
(949)
|
(813)
|
(691)
|
(596)
|
(592)
|
(601)
|
(662)
|
(690)
|
(710)
|
(732)
|
(697)
|
(703)
|
(707)
|
(709)
|
|
| Other Operating Expenses |
(1 168)
|
(46)
|
(1 669)
|
(1 785)
|
(1 723)
|
(116)
|
(1 256)
|
(1 133)
|
(1 125)
|
(88)
|
(1 216)
|
(1 244)
|
(1 214)
|
(65)
|
(1 361)
|
(1 331)
|
(1 311)
|
|
| Operating Income |
244
N/A
|
46
-81%
|
4
-91%
|
(86)
N/A
|
88
N/A
|
410
+365%
|
810
+97%
|
1 285
+59%
|
1 579
+23%
|
1 823
+15%
|
1 966
+8%
|
2 060
+5%
|
2 097
+2%
|
2 253
+7%
|
2 260
+0%
|
2 297
+2%
|
2 033
-11%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(134)
|
(36)
|
(204)
|
(253)
|
(293)
|
(119)
|
(254)
|
(255)
|
(240)
|
(104)
|
(236)
|
(208)
|
(221)
|
(143)
|
(240)
|
(259)
|
(249)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
20
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
149
|
75
|
241
|
237
|
249
|
(4)
|
135
|
138
|
119
|
3
|
180
|
147
|
159
|
(13)
|
85
|
93
|
88
|
|
| Pre-Tax Income |
259
N/A
|
104
-60%
|
41
-60%
|
(102)
N/A
|
45
N/A
|
284
+534%
|
691
+143%
|
1 168
+69%
|
1 459
+25%
|
1 721
+18%
|
1 909
+11%
|
1 999
+5%
|
2 035
+2%
|
2 098
+3%
|
2 106
+0%
|
2 132
+1%
|
1 867
-12%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(106)
|
(102)
|
(106)
|
(86)
|
(61)
|
(40)
|
(53)
|
(65)
|
(77)
|
(108)
|
(113)
|
(116)
|
(130)
|
(109)
|
(103)
|
(88)
|
(69)
|
|
| Income from Continuing Operations |
152
|
2
|
(65)
|
(187)
|
(16)
|
244
|
638
|
1 103
|
1 381
|
1 613
|
1 796
|
1 882
|
1 905
|
1 989
|
2 003
|
2 043
|
1 799
|
|
| Income to Minority Interest |
(1)
|
(1)
|
6
|
9
|
9
|
(4)
|
(17)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
151
N/A
|
1
-99%
|
(59)
N/A
|
(178)
-201%
|
(7)
+96%
|
240
N/A
|
621
+158%
|
1 085
+75%
|
1 364
+26%
|
1 613
+18%
|
1 796
+11%
|
1 882
+5%
|
1 905
+1%
|
1 989
+4%
|
2 003
+1%
|
2 043
+2%
|
1 799
-12%
|
|
| EPS (Diluted) |
0.69
N/A
|
0
N/A
|
-0.23
N/A
|
-0.68
-196%
|
-0.03
+96%
|
0.92
N/A
|
2.39
+160%
|
4.08
+71%
|
5.12
+25%
|
6.05
+18%
|
6.74
+11%
|
7.06
+5%
|
7.09
+0%
|
7.46
+5%
|
7.51
+1%
|
7.66
+2%
|
6.72
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
