Revathi Equipment Ltd
NSE:REVATHI
Balance Sheet
Balance Sheet Decomposition
Revathi Equipment Ltd
Revathi Equipment Ltd
Balance Sheet
Revathi Equipment Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
66
|
94
|
123
|
258
|
342
|
347
|
229
|
127
|
82
|
140
|
|
| Cash |
66
|
0
|
0
|
0
|
0
|
0
|
228
|
103
|
59
|
116
|
|
| Cash Equivalents |
0
|
94
|
123
|
258
|
342
|
347
|
1
|
24
|
23
|
23
|
|
| Short-Term Investments |
14
|
112
|
19
|
59
|
39
|
45
|
82
|
181
|
194
|
767
|
|
| Total Receivables |
930
|
929
|
898
|
1 432
|
957
|
749
|
1 033
|
840
|
1 028
|
568
|
|
| Accounts Receivables |
738
|
703
|
701
|
1 298
|
845
|
589
|
861
|
684
|
762
|
491
|
|
| Other Receivables |
192
|
226
|
197
|
135
|
112
|
160
|
172
|
156
|
266
|
77
|
|
| Inventory |
488
|
629
|
586
|
221
|
152
|
265
|
162
|
270
|
548
|
596
|
|
| Other Current Assets |
250
|
18
|
30
|
38
|
73
|
102
|
52
|
57
|
109
|
81
|
|
| Total Current Assets |
1 747
|
1 782
|
1 656
|
2 007
|
1 563
|
1 508
|
1 558
|
1 475
|
1 961
|
2 151
|
|
| PP&E Net |
263
|
376
|
345
|
45
|
55
|
49
|
59
|
86
|
78
|
71
|
|
| PP&E Gross |
263
|
0
|
0
|
0
|
0
|
0
|
59
|
86
|
78
|
71
|
|
| Accumulated Depreciation |
232
|
0
|
0
|
0
|
0
|
0
|
232
|
179
|
195
|
172
|
|
| Intangible Assets |
11
|
9
|
9
|
7
|
5
|
5
|
3
|
3
|
6
|
5
|
|
| Goodwill |
465
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
|
| Note Receivable |
245
|
161
|
133
|
36
|
16
|
16
|
16
|
58
|
37
|
28
|
|
| Long-Term Investments |
43
|
1
|
1
|
207
|
204
|
169
|
167
|
419
|
426
|
352
|
|
| Other Long-Term Assets |
7
|
31
|
67
|
218
|
264
|
199
|
145
|
142
|
147
|
128
|
|
| Other Assets |
465
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
449
|
|
| Total Assets |
2 782
N/A
|
2 808
+1%
|
2 658
-5%
|
2 969
+12%
|
2 557
-14%
|
2 395
-6%
|
2 396
+0%
|
2 632
+10%
|
3 104
+18%
|
3 183
+3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
272
|
184
|
175
|
226
|
270
|
205
|
238
|
201
|
407
|
309
|
|
| Accrued Liabilities |
124
|
0
|
0
|
0
|
0
|
0
|
54
|
42
|
32
|
29
|
|
| Short-Term Debt |
806
|
773
|
546
|
801
|
269
|
263
|
0
|
166
|
335
|
247
|
|
| Current Portion of Long-Term Debt |
2
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
8
|
8
|
|
| Other Current Liabilities |
72
|
403
|
414
|
206
|
185
|
185
|
186
|
152
|
331
|
445
|
|
| Total Current Liabilities |
1 277
|
1 360
|
1 135
|
1 233
|
724
|
654
|
480
|
562
|
1 114
|
1 037
|
|
| Long-Term Debt |
4
|
88
|
105
|
1
|
1
|
0
|
0
|
19
|
4
|
34
|
|
| Minority Interest |
154
|
153
|
170
|
198
|
181
|
177
|
199
|
213
|
92
|
95
|
|
| Other Liabilities |
40
|
43
|
41
|
49
|
58
|
56
|
107
|
87
|
64
|
59
|
|
| Total Liabilities |
1 474
N/A
|
1 643
+11%
|
1 451
-12%
|
1 480
+2%
|
963
-35%
|
887
-8%
|
786
-11%
|
881
+12%
|
1 275
+45%
|
1 225
-4%
|
|
| Equity | |||||||||||
| Common Stock |
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|
| Retained Earnings |
1 275
|
1 134
|
1 177
|
1 458
|
1 563
|
1 477
|
1 580
|
1 720
|
1 798
|
1 927
|
|
| Unrealized Security Profit/Loss |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 307
N/A
|
1 164
-11%
|
1 208
+4%
|
1 489
+23%
|
1 594
+7%
|
1 508
-5%
|
1 610
+7%
|
1 751
+9%
|
1 829
+4%
|
1 957
+7%
|
|
| Total Liabilities & Equity |
2 782
N/A
|
2 808
+1%
|
2 658
-5%
|
2 969
+12%
|
2 557
-14%
|
2 395
-6%
|
2 396
+0%
|
2 632
+10%
|
3 104
+18%
|
3 183
+3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|