RKEC Projects Ltd
NSE:RKEC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
RKEC Projects Ltd
NSE:RKEC
|
IN |
|
F
|
Fujian Nanwang Environment Protection Scien-tech Co Ltd
SZSE:301355
|
CN |
|
L
|
Lancy Co Ltd
SZSE:002612
|
CN |
|
I
|
IPE Group Ltd
HKEX:929
|
HK |
|
O
|
Oron Group Investments & Holdings Ltd
TASE:ORON
|
IL |
|
F
|
Fidelis Insurance Holdings Ltd
NYSE:FIHL
|
BM |
|
Taiwan Line Tek Electronic Co Ltd
TWSE:2462
|
TW |
|
Core Concept Technologies Inc
TSE:4371
|
JP |
|
Super Micro Computer Inc
NASDAQ:SMCI
|
US |
|
BE Semiconductor Industries NV
AEX:BESI
|
NL |
|
International Travel House Ltd
BSE:500213
|
IN |
|
I
|
International Care Company SpA
MIL:ICC
|
IT |
|
P
|
P/F Bakkafrost
OSE:BAKKA
|
FO |
|
Truly International Holdings Ltd
HKEX:732
|
HK |
|
V
|
Velocity Capital Partner Bhd
KLSE:VELOCITY
|
MY |
|
Kantone Holdings Ltd
HKEX:1059
|
HK |
|
Riken Corp
TSE:6462
|
JP |
|
Peyto Exploration & Development Corp
LSE:0VCO
|
CA |
Income Statement
Earnings Waterfall
RKEC Projects Ltd
Income Statement
RKEC Projects Ltd
| Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
44
|
0
|
98
|
0
|
71
|
0
|
0
|
0
|
93
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 258
N/A
|
2 814
+25%
|
3 040
+8%
|
2 195
-28%
|
2 079
-5%
|
2 432
+17%
|
2 217
-9%
|
2 501
+13%
|
2 107
-16%
|
2 219
+5%
|
2 464
+11%
|
3 325
+35%
|
3 003
-10%
|
2 924
-3%
|
2 774
-5%
|
2 688
-3%
|
3 528
+31%
|
3 342
-5%
|
3 472
+4%
|
4 219
+22%
|
4 133
-2%
|
3 675
-11%
|
2 812
-23%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(1 594)
|
(1 978)
|
(2 075)
|
0
|
(1 503)
|
(215)
|
(553)
|
(734)
|
(1 561)
|
(1 694)
|
(1 983)
|
(2 666)
|
(2 095)
|
(1 987)
|
(1 739)
|
(1 625)
|
(2 594)
|
(2 545)
|
(2 650)
|
(3 141)
|
(3 043)
|
(2 781)
|
(2 105)
|
|
| Gross Profit |
663
N/A
|
836
+26%
|
965
+15%
|
0
N/A
|
576
N/A
|
138
-76%
|
274
+98%
|
377
+38%
|
546
+45%
|
525
-4%
|
481
-8%
|
660
+37%
|
908
+38%
|
937
+3%
|
1 034
+10%
|
1 064
+3%
|
934
-12%
|
797
-15%
|
822
+3%
|
1 078
+31%
|
1 090
+1%
|
894
-18%
|
707
-21%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(296)
|
(337)
|
(354)
|
(1 815)
|
(320)
|
(1 903)
|
(1 353)
|
(1 418)
|
(349)
|
(355)
|
(362)
|
(416)
|
(532)
|
(531)
|
(594)
|
(601)
|
(542)
|
(420)
|
(457)
|
(652)
|
(687)
|
(532)
|
(462)
|
|
| Selling, General & Administrative |
(260)
|
(148)
|
(309)
|
(170)
|
(280)
|
(184)
|
(152)
|
(194)
|
(309)
|
(173)
|
(181)
|
(172)
|
(483)
|
(186)
|
(192)
|
(212)
|
(461)
|
(188)
|
(216)
|
(564)
|
(347)
|
(235)
|
(178)
|
|
| Depreciation & Amortization |
(35)
|
(46)
|
(41)
|
(47)
|
(40)
|
(50)
|
(26)
|
(36)
|
(39)
|
(40)
|
(41)
|
(44)
|
(50)
|
(59)
|
(68)
|
(76)
|
(81)
|
(62)
|
(65)
|
(89)
|
(90)
|
(93)
|
(82)
|
|
| Other Operating Expenses |
0
|
(143)
|
(3)
|
(1 597)
|
0
|
(1 669)
|
(1 175)
|
(1 189)
|
0
|
(143)
|
(140)
|
(201)
|
(0)
|
(285)
|
(334)
|
(312)
|
(0)
|
(170)
|
(176)
|
(0)
|
(250)
|
(204)
|
(202)
|
|
| Operating Income |
368
N/A
|
499
+36%
|
611
+22%
|
381
-38%
|
255
-33%
|
314
+23%
|
311
-1%
|
348
+12%
|
198
-43%
|
170
-14%
|
119
-30%
|
243
+104%
|
376
+54%
|
407
+8%
|
440
+8%
|
463
+5%
|
392
-15%
|
377
-4%
|
365
-3%
|
426
+17%
|
403
-5%
|
361
-10%
|
245
-32%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(30)
|
(76)
|
(72)
|
(103)
|
(49)
|
(145)
|
(133)
|
(154)
|
(66)
|
(114)
|
(120)
|
(122)
|
(64)
|
(148)
|
(154)
|
(174)
|
(84)
|
(133)
|
(153)
|
(144)
|
(203)
|
(194)
|
(184)
|
|
| Non-Reccuring Items |
0
|
(43)
|
(133)
|
(90)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(15)
|
25
|
(15)
|
25
|
(32)
|
37
|
34
|
36
|
(31)
|
26
|
47
|
50
|
(41)
|
39
|
19
|
14
|
(26)
|
33
|
37
|
18
|
72
|
80
|
95
|
|
| Pre-Tax Income |
323
N/A
|
406
+26%
|
392
-3%
|
212
-46%
|
175
-18%
|
207
+18%
|
212
+3%
|
230
+9%
|
101
-56%
|
82
-18%
|
46
-44%
|
171
+269%
|
271
+58%
|
298
+10%
|
305
+3%
|
303
-1%
|
282
-7%
|
277
-2%
|
249
-10%
|
300
+21%
|
272
-9%
|
247
-9%
|
157
-36%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(98)
|
(110)
|
(105)
|
(64)
|
(47)
|
(53)
|
(49)
|
(53)
|
(30)
|
(30)
|
(18)
|
(52)
|
(148)
|
(154)
|
(159)
|
(157)
|
(83)
|
(77)
|
(74)
|
(99)
|
(92)
|
(87)
|
(62)
|
|
| Income from Continuing Operations |
224
|
296
|
287
|
148
|
128
|
154
|
163
|
177
|
71
|
52
|
28
|
120
|
123
|
143
|
146
|
147
|
200
|
199
|
175
|
200
|
181
|
161
|
95
|
|
| Net Income (Common) |
224
N/A
|
296
+32%
|
287
-3%
|
148
-48%
|
128
-14%
|
154
+20%
|
163
+6%
|
177
+9%
|
71
-60%
|
52
-26%
|
28
-47%
|
120
+329%
|
124
+4%
|
145
+17%
|
148
+2%
|
148
+0%
|
200
+34%
|
199
0%
|
175
-12%
|
200
+14%
|
181
-10%
|
161
-11%
|
95
-41%
|
|
| EPS (Diluted) |
9.35
N/A
|
12.32
+32%
|
11.94
-3%
|
6.13
-49%
|
5.32
-13%
|
6.37
+20%
|
6.8
+7%
|
7.35
+8%
|
2.97
-60%
|
2.19
-26%
|
1.16
-47%
|
5.02
+333%
|
5.17
+3%
|
6.06
+17%
|
6.19
+2%
|
6.18
0%
|
8.32
+35%
|
8.3
0%
|
7.29
-12%
|
8.35
+15%
|
7.53
-10%
|
5.35
-29%
|
3.71
-31%
|
|