R

Rane (Madras) Ltd
NSE:RML

Watchlist Manager
Rane (Madras) Ltd
NSE:RML
Watchlist
Price: 747.05 INR 1.25% Market Closed
Market Cap: 20.6B INR

Intrinsic Value

The intrinsic value of one RML stock under the Base Case scenario is 901.78 INR. Compared to the current market price of 747.05 INR, Rane (Madras) Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RML Intrinsic Value
901.78 INR
Undervaluation 17%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rane (Madras) Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about RML?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RML valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rane (Madras) Ltd.

Explain Valuation
Compare RML to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RML?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rane (Madras) Ltd

Current Assets 14B
Cash & Short-Term Investments 777m
Receivables 7.4B
Other Current Assets 5.8B
Non-Current Assets 10.1B
Long-Term Investments 266.5m
PP&E 7.7B
Intangibles 75.4m
Other Non-Current Assets 2.1B
Current Liabilities 15.8B
Accounts Payable 5.2B
Other Current Liabilities 10.6B
Non-Current Liabilities 1.5B
Long-Term Debt 1.2B
Other Non-Current Liabilities 307.8m
Efficiency

Free Cash Flow Analysis
Rane (Madras) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rane (Madras) Ltd

Revenue
41.5B INR
Cost of Revenue
-23.4B INR
Gross Profit
18.1B INR
Operating Expenses
-16.1B INR
Operating Income
2B INR
Other Expenses
-1.2B INR
Net Income
749.2m INR
Fundamental Scores

RML Profitability Score
Profitability Due Diligence

Rane (Madras) Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
Positive ROE
50/100
Profitability
Score

Rane (Madras) Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RML Solvency Score
Solvency Due Diligence

Rane (Madras) Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
49/100
Solvency
Score

Rane (Madras) Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RML Price Targets Summary
Rane (Madras) Ltd

There are no price targets for RML.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RML is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RML stock?

The intrinsic value of one RML stock under the Base Case scenario is 901.78 INR.

Is RML stock undervalued or overvalued?

Compared to the current market price of 747.05 INR, Rane (Madras) Ltd is Undervalued by 17%.

Back to Top