Reliance Naval and Engineering Ltd
NSE:RNAVAL
Balance Sheet
Balance Sheet Decomposition
Reliance Naval and Engineering Ltd
Reliance Naval and Engineering Ltd
Balance Sheet
Reliance Naval and Engineering Ltd
| Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
1 104
|
306
|
281
|
1 307
|
546
|
313
|
459
|
463
|
264
|
467
|
364
|
775
|
503
|
156
|
189
|
278
|
80
|
182
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
775
|
503
|
156
|
168
|
278
|
80
|
182
|
|
| Cash Equivalents |
1 104
|
306
|
281
|
1 307
|
546
|
313
|
459
|
463
|
264
|
467
|
364
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
3 961
|
2 560
|
3 341
|
2 837
|
1 850
|
1 172
|
997
|
998
|
57
|
3
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
41
|
1 220
|
2 178
|
5 099
|
9 024
|
18 381
|
19 200
|
10 075
|
2 336
|
2 814
|
4 095
|
8 277
|
8 678
|
17 594
|
61
|
41
|
2
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
70
|
0
|
9 094
|
8 960
|
6 862
|
455
|
110
|
35
|
147
|
56
|
29
|
26
|
8
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
5 029
|
9 024
|
9 287
|
10 240
|
3 213
|
1 881
|
2 704
|
4 060
|
8 130
|
8 622
|
17 565
|
35
|
33
|
2
|
0
|
|
| Inventory |
0
|
571
|
3 183
|
1 330
|
2 453
|
3 391
|
1 628
|
4 669
|
5 131
|
8 023
|
9 901
|
8 198
|
7 388
|
6 395
|
20 889
|
20 863
|
14 052
|
14 054
|
|
| Other Current Assets |
0
|
8 305
|
6 710
|
5 452
|
139
|
474
|
587
|
1 596
|
1 426
|
880
|
793
|
167
|
156
|
140
|
1 705
|
1 754
|
56
|
102
|
|
| Total Current Assets |
1 145
|
10 403
|
12 352
|
13 189
|
16 124
|
25 118
|
25 216
|
19 640
|
11 009
|
13 355
|
16 148
|
18 416
|
16 781
|
24 289
|
22 844
|
22 937
|
14 191
|
14 339
|
|
| PP&E Net |
7 731
|
11 947
|
21 974
|
25 710
|
28 354
|
29 144
|
50 437
|
83 820
|
95 065
|
96 506
|
98 155
|
101 308
|
21 149
|
19 992
|
14 429
|
13 690
|
12 689
|
12 106
|
|
| PP&E Gross |
7 731
|
11 947
|
21 974
|
25 710
|
0
|
29 144
|
50 437
|
0
|
95 065
|
96 506
|
98 155
|
101 308
|
21 149
|
19 992
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
43
|
46
|
75
|
454
|
0
|
2 064
|
3 323
|
0
|
7 013
|
9 205
|
11 271
|
13 336
|
47 603
|
48 320
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
5
|
6
|
18
|
30
|
28
|
44
|
226
|
624
|
843
|
969
|
981
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
17
|
4 498
|
5 248
|
603
|
669
|
3 703
|
3 703
|
2 490
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
333
|
1 941
|
666
|
78
|
0
|
18
|
18
|
2 584
|
3 339
|
3 642
|
3 742
|
3 021
|
3 028
|
3 029
|
15
|
38
|
40
|
48
|
|
| Other Long-Term Assets |
0
|
79
|
0
|
483
|
888
|
977
|
779
|
5 049
|
3 465
|
63
|
1 397
|
3 626
|
403
|
63
|
763
|
763
|
934
|
941
|
|
| Other Assets |
0
|
0
|
0
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9 209
N/A
|
24 375
+165%
|
34 997
+44%
|
39 580
+13%
|
45 514
+15%
|
59 884
+32%
|
81 843
+37%
|
112 024
+37%
|
114 273
+2%
|
118 214
+3%
|
124 217
+5%
|
129 945
+5%
|
41 463
-68%
|
47 474
+14%
|
38 052
-20%
|
37 428
-2%
|
27 854
-26%
|
27 434
-2%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1 614
|
4 349
|
3 046
|
3 161
|
3 065
|
2 730
|
2 716
|
2 920
|
2 855
|
3 046
|
3 219
|
3 402
|
783
|
368
|
|
| Accrued Liabilities |
0
|
17
|
53
|
69
|
262
|
321
|
331
|
1 433
|
765
|
1 955
|
4 146
|
8 632
|
19 760
|
32 137
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
13
|
451
|
19
|
7 599
|
17 233
|
22 819
|
27 041
|
12 259
|
18 781
|
29 931
|
42 223
|
59 165
|
70 954
|
28 728
|
28 728
|
2 000
|
5 080
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
3 260
|
2 850
|
4 881
|
7 265
|
1 777
|
4 438
|
5 047
|
53 403
|
55 855
|
55 539
|
0
|
0
|
161
|
117
|
|
| Other Current Liabilities |
609
|
7 873
|
10 407
|
9 155
|
4 276
|
2 554
|
5 654
|
15 403
|
11 463
|
9 125
|
8 292
|
6 477
|
4 684
|
4 468
|
158 111
|
178 310
|
120
|
108
|
|
| Total Current Liabilities |
609
|
7 903
|
10 911
|
9 243
|
17 011
|
27 307
|
36 731
|
54 302
|
29 330
|
37 030
|
50 132
|
113 655
|
142 319
|
166 144
|
190 058
|
210 441
|
3 064
|
5 674
|
|
| Long-Term Debt |
4 663
|
3 925
|
11 536
|
13 275
|
9 350
|
10 018
|
22 038
|
20 966
|
54 895
|
59 839
|
59 583
|
11 269
|
2 776
|
2 735
|
1 048
|
883
|
19 314
|
16 989
|
|
| Deferred Income Tax |
0
|
0
|
0
|
15
|
116
|
672
|
810
|
5 367
|
3 286
|
505
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
24
|
1 549
|
2 004
|
1 485
|
1 505
|
604
|
592
|
33
|
587
|
583
|
371
|
4
|
3
|
4
|
4
|
|
| Total Liabilities |
5 273
N/A
|
11 829
+124%
|
22 447
+90%
|
22 557
+0%
|
28 025
+24%
|
40 001
+43%
|
61 064
+53%
|
82 141
+35%
|
88 114
+7%
|
97 966
+11%
|
109 748
+12%
|
125 510
+14%
|
145 678
+16%
|
169 250
+16%
|
191 110
+13%
|
211 327
+11%
|
22 382
-89%
|
22 668
+1%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
2 942
|
5 797
|
5 803
|
6 658
|
6 658
|
6 912
|
7 012
|
7 362
|
7 362
|
7 362
|
7 362
|
7 376
|
7 376
|
7 376
|
7 376
|
7 376
|
27
|
27
|
|
| Retained Earnings |
1 181
|
6 749
|
6 747
|
0
|
581
|
797
|
1 108
|
7 588
|
3 864
|
2 060
|
7 832
|
17 952
|
126 600
|
144 161
|
160 434
|
181 275
|
5 446
|
4 240
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
10 365
|
10 250
|
12 174
|
12 659
|
14 933
|
14 933
|
14 933
|
14 933
|
15 001
|
15 001
|
15 001
|
0
|
0
|
0
|
500
|
|
| Other Equity |
187
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
7
|
9
|
8
|
9
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3 936
N/A
|
12 546
+219%
|
12 551
+0%
|
17 023
+36%
|
17 489
+3%
|
19 883
+14%
|
20 779
+5%
|
29 883
+44%
|
26 159
-12%
|
20 248
-23%
|
14 469
-29%
|
4 434
-69%
|
104 215
N/A
|
121 775
-17%
|
153 058
-26%
|
173 899
-14%
|
5 472
N/A
|
4 766
-13%
|
|
| Total Liabilities & Equity |
9 209
N/A
|
24 375
+165%
|
34 997
+44%
|
39 580
+13%
|
45 514
+15%
|
59 884
+32%
|
81 843
+37%
|
112 024
+37%
|
114 273
+2%
|
118 214
+3%
|
124 217
+5%
|
129 945
+5%
|
41 463
-68%
|
47 474
+14%
|
38 052
-20%
|
37 428
-2%
|
27 854
-26%
|
27 434
-2%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
290
|
580
|
580
|
666
|
666
|
691
|
701
|
736
|
736
|
736
|
736
|
738
|
738
|
738
|
3
|
3
|
3
|
3
|
|