RPP Infra Projects Ltd
NSE:RPPINFRA

Watchlist Manager
RPP Infra Projects Ltd Logo
RPP Infra Projects Ltd
NSE:RPPINFRA
Watchlist
Price: 78.38 INR -1.17%
Market Cap: ₹3.9B

Income Statement

Earnings Waterfall
RPP Infra Projects Ltd

Income Statement
RPP Infra Projects Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
40
0
0
0
84
0
0
0
144
0
0
0
150
0
0
0
148
0
0
0
115
0
0
0
144
0
0
0
0
190
0
0
0
165
0
0
0
122
0
0
0
125
0
0
0
124
0
0
0
102
0
0
0
0
0
0
0
Revenue
1 484
N/A
1 692
+14%
2 142
+27%
2 441
+14%
2 796
+15%
2 738
-2%
2 655
-3%
2 632
-1%
2 585
-2%
2 608
+1%
2 600
0%
2 586
-1%
2 512
-3%
2 569
+2%
2 403
-6%
2 243
-7%
2 258
+1%
2 353
+4%
2 659
+13%
3 045
+14%
3 362
+10%
3 335
-1%
3 147
-6%
3 138
0%
3 076
-2%
3 134
+2%
3 672
+17%
3 950
+8%
1 004
-75%
2 397
+139%
3 740
+56%
5 807
+55%
6 052
+4%
6 061
+0%
6 296
+4%
6 000
-5%
5 611
-6%
5 149
-8%
4 924
-4%
5 131
+4%
5 513
+7%
6 307
+14%
7 212
+14%
8 017
+11%
9 104
+14%
9 925
+9%
10 129
+2%
10 403
+3%
10 508
+1%
11 676
+11%
12 471
+7%
13 534
+9%
14 507
+7%
14 726
+2%
15 019
+2%
14 394
-4%
14 422
+0%
13 647
-5%
13 894
+2%
Gross Profit
Cost of Revenue
(1 208)
(1 319)
(1 681)
(1 892)
(2 184)
(2 108)
(2 019)
(2 019)
(1 971)
(2 020)
(1 944)
(1 906)
(1 803)
(1 878)
(1 832)
(1 707)
(1 749)
(1 843)
(2 126)
(2 452)
(2 738)
(2 727)
(2 491)
(2 492)
(2 408)
(2 433)
(2 934)
(3 150)
(795)
(1 916)
(2 999)
(4 814)
(5 032)
(5 049)
(5 359)
(5 021)
(4 739)
(4 400)
(4 178)
(4 446)
(4 735)
(5 454)
(6 297)
(7 196)
(8 191)
(8 802)
(9 014)
(9 037)
(9 013)
(9 829)
(10 674)
(11 622)
(12 550)
(12 988)
(12 962)
(12 373)
(12 515)
(11 837)
(12 329)
Gross Profit
276
N/A
373
+35%
462
+24%
549
+19%
612
+11%
630
+3%
636
+1%
613
-4%
614
+0%
587
-4%
656
+12%
680
+4%
709
+4%
691
-2%
571
-17%
535
-6%
509
-5%
510
+0%
534
+5%
593
+11%
624
+5%
608
-3%
656
+8%
646
-1%
668
+3%
701
+5%
738
+5%
800
+8%
209
-74%
481
+130%
740
+54%
993
+34%
1 020
+3%
1 012
-1%
937
-7%
980
+5%
872
-11%
749
-14%
747
0%
685
-8%
778
+13%
853
+10%
915
+7%
821
-10%
913
+11%
1 123
+23%
1 115
-1%
1 367
+23%
1 496
+9%
1 848
+24%
1 797
-3%
1 912
+6%
1 957
+2%
1 738
-11%
2 057
+18%
2 021
-2%
1 907
-6%
1 811
-5%
1 565
-14%
Operating Income
Operating Expenses
(145)
(181)
(193)
(215)
(228)
(245)
(295)
(309)
(354)
(342)
(356)
(354)
(340)
(338)
(288)
(271)
(243)
(220)
(253)
(258)
(264)
(262)
(251)
(239)
(260)
(298)
(293)
(335)
(120)
(236)
(359)
(438)
(482)
(495)
(508)
(491)
(443)
(407)
(352)
(385)
(441)
(484)
(526)
(712)
(819)
(1 064)
(1 090)
(1 056)
(1 164)
(1 305)
(1 251)
(1 434)
(1 387)
(1 208)
(1 380)
(1 161)
(1 174)
(1 114)
(1 086)
Selling, General & Administrative
(42)
(56)
(73)
(75)
(82)
(80)
(81)
(80)
(85)
(83)
(257)
(89)
(86)
(79)
(210)
(59)
(58)
(55)
(178)
(58)
(55)
(59)
(200)
(55)
(57)
(55)
(228)
(75)
(22)
(48)
(71)
(358)
(102)
(107)
(112)
(411)
(125)
(117)
(114)
(321)
(121)
(148)
(168)
(628)
(216)
(247)
(289)
(960)
(331)
(352)
(363)
(1 324)
(348)
(322)
(296)
(1 057)
(276)
(276)
(265)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
Depreciation & Amortization
(25)
(34)
(38)
(47)
(59)
(67)
(77)
(86)
(94)
(95)
(99)
(94)
(90)
(85)
(79)
(81)
(60)
(55)
(74)
(68)
(78)
(75)
(49)
(49)
(49)
(49)
(51)
(51)
(47)
(60)
(86)
(64)
(69)
(73)
(66)
(72)
(71)
(71)
(70)
(61)
(62)
(62)
(63)
(80)
(83)
(89)
(90)
(91)
(91)
(91)
(93)
(107)
(109)
(111)
(119)
(96)
(93)
(93)
(81)
Other Operating Expenses
(78)
(91)
(82)
(93)
(88)
(98)
(138)
(144)
(176)
(165)
(0)
(172)
(164)
(173)
0
(131)
(125)
(109)
(0)
(133)
(131)
(127)
(2)
(136)
(154)
(194)
(15)
(206)
(51)
(127)
(201)
(16)
(312)
(316)
(330)
(8)
(247)
(219)
(169)
(4)
(258)
(274)
(296)
(4)
(519)
(728)
(712)
(5)
(742)
(862)
(795)
(4)
(929)
(775)
(965)
(3)
(805)
(745)
(740)
Operating Income
131
N/A
192
+47%
269
+40%
335
+24%
385
+15%
385
+0%
341
-11%
304
-11%
260
-14%
245
-6%
300
+22%
326
+9%
368
+13%
353
-4%
283
-20%
265
-6%
266
+0%
290
+9%
281
-3%
335
+19%
361
+8%
346
-4%
404
+17%
407
+1%
409
+0%
403
-1%
445
+10%
465
+5%
89
-81%
246
+176%
382
+56%
555
+45%
538
-3%
516
-4%
429
-17%
489
+14%
429
-12%
342
-20%
394
+15%
300
-24%
337
+12%
369
+10%
389
+5%
109
-72%
94
-14%
59
-37%
25
-57%
310
+1 142%
331
+7%
543
+64%
546
+1%
478
-12%
570
+19%
530
-7%
677
+28%
860
+27%
733
-15%
696
-5%
479
-31%
Pre-Tax Income
Interest Income Expense
(32)
(45)
(38)
(57)
(62)
(76)
(82)
(121)
(149)
(159)
(144)
(179)
(182)
(179)
(150)
(163)
(163)
(162)
(148)
(191)
(197)
(197)
(115)
(176)
(165)
(168)
(125)
(181)
(10)
(62)
(127)
(153)
(250)
(269)
(242)
(146)
(210)
(194)
(205)
(98)
(204)
(211)
(223)
(70)
(123)
(97)
(81)
(7)
(127)
(120)
(106)
(9)
(123)
(121)
(111)
(23)
(133)
(144)
(157)
Non-Reccuring Items
0
0
0
0
0
0
9
8
0
0
(1)
(1)
0
0
0
0
0
0
149
63
89
89
1
1
(25)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(21)
0
(4)
(4)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
1
0
0
0
(3)
0
0
0
(91)
0
0
0
(1)
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(2)
0
0
0
2
0
0
0
33
0
0
0
(3)
0
0
0
(14)
0
0
0
Total Other Income
22
21
8
26
28
30
16
30
32
33
4
36
45
64
53
79
75
53
20
30
18
18
(26)
51
63
64
(14)
41
19
53
97
(1)
111
106
141
(7)
50
55
(12)
21
124
158
159
72
142
102
150
80
296
331
417
377
477
498
406
56
176
141
118
Pre-Tax Income
121
N/A
168
+39%
239
+42%
303
+27%
352
+16%
339
-4%
283
-16%
220
-22%
143
-35%
119
-17%
160
+34%
182
+14%
232
+28%
239
+3%
183
-23%
181
-1%
177
-2%
181
+2%
211
+16%
236
+12%
269
+14%
255
-5%
263
+3%
283
+7%
281
-1%
299
+7%
304
+2%
324
+7%
98
-70%
237
+142%
352
+49%
401
+14%
399
-1%
353
-11%
328
-7%
337
+3%
268
-20%
203
-24%
177
-13%
221
+25%
258
+17%
316
+23%
326
+3%
112
-66%
113
+1%
64
-44%
94
+48%
417
+343%
500
+20%
754
+51%
856
+14%
843
-2%
925
+10%
907
-2%
972
+7%
858
-12%
776
-10%
689
-11%
435
-37%
Net Income
Tax Provision
(33)
(50)
(52)
(54)
(59)
(46)
(57)
(51)
(46)
(40)
(46)
(51)
(57)
(58)
(43)
(42)
(45)
(45)
(45)
(55)
(77)
(83)
(71)
(78)
(64)
(69)
(77)
(77)
(34)
(83)
(130)
(167)
(214)
(201)
(178)
(155)
(87)
(60)
(53)
(66)
(84)
(94)
(104)
(58)
(57)
(57)
(58)
(128)
(142)
(243)
(260)
(271)
(299)
(262)
(300)
(205)
(173)
(136)
(65)
Income from Continuing Operations
88
117
187
250
292
293
226
170
97
79
114
130
175
181
140
139
132
137
166
181
193
173
192
205
216
230
227
247
64
153
222
234
185
152
150
182
181
143
124
155
174
223
222
54
56
7
36
290
358
511
596
572
626
645
672
653
603
552
370
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
Net Income (Common)
88
N/A
117
+34%
187
+59%
250
+34%
292
+17%
293
+0%
226
-23%
170
-25%
97
-43%
79
-18%
114
+43%
130
+15%
175
+34%
181
+3%
140
-23%
139
-1%
132
-5%
137
+3%
166
+21%
181
+9%
193
+7%
173
-10%
192
+11%
205
+7%
216
+5%
230
+6%
227
-1%
247
+9%
64
-74%
153
+139%
222
+45%
234
+5%
185
-21%
152
-18%
146
-4%
182
+25%
181
0%
143
-21%
128
-10%
155
+21%
174
+12%
223
+28%
222
0%
54
-76%
56
+4%
7
-88%
36
+420%
290
+707%
358
+24%
511
+43%
596
+17%
572
-4%
626
+9%
645
+3%
672
+4%
653
-3%
618
-5%
567
-8%
385
-32%
EPS (Diluted)
5.3
N/A
5.19
-2%
10.08
+94%
11.05
+10%
12.81
+16%
12.95
+1%
10
-23%
7.56
-24%
4.27
-44%
3.52
-18%
5.03
+43%
5.76
+15%
7.74
+34%
7.99
+3%
6.19
-23%
6.15
-1%
5.84
-5%
6.04
+3%
7.34
+22%
7.99
+9%
8.52
+7%
7.66
-10%
8.49
+11%
9.08
+7%
9.57
+5%
10.18
+6%
10.06
-1%
10.93
+9%
2.84
-74%
6.78
+139%
9.83
+45%
10.36
+5%
8.17
-21%
6.76
-17%
6.87
+2%
8.04
+17%
7.99
-1%
6.33
-21%
5.7
-10%
4.95
-13%
5.56
+12%
13.95
+151%
9.37
-33%
1.69
-82%
1.52
-10%
0.18
-88%
0.96
+433%
8.94
+831%
9.47
+6%
13.47
+42%
15.72
+17%
14.05
-11%
16.48
+17%
15.19
-8%
15.85
+4%
14.18
-11%
12.47
-12%
11.44
-8%
7.75
-32%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett