R Systems International Ltd
NSE:RSYSTEMS

Watchlist Manager
R Systems International Ltd Logo
R Systems International Ltd
NSE:RSYSTEMS
Watchlist
Price: 249.5 INR -2.41% Market Closed
Market Cap: ₹29.6B

Income Statement

Earnings Waterfall
R Systems International Ltd

Income Statement
R Systems International Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
10
0
0
0
7
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
3
0
0
0
2
0
0
0
5
0
0
0
44
0
0
0
42
0
0
0
48
0
0
0
86
0
0
0
84
0
0
0
0
Revenue
3 266
N/A
3 089
-5%
2 949
-5%
2 921
-1%
2 905
-1%
3 053
+5%
3 341
+9%
3 706
+11%
4 095
+10%
4 320
+6%
4 540
+5%
4 561
+0%
4 650
+2%
4 802
+3%
5 062
+5%
5 521
+9%
5 961
+8%
6 275
+5%
6 429
+2%
6 510
+1%
6 485
0%
6 430
-1%
6 478
+1%
6 223
-4%
6 050
-3%
5 961
-1%
5 795
-3%
5 806
+0%
5 882
+1%
5 907
+0%
5 897
0%
5 905
+0%
5 926
+0%
6 005
+1%
6 215
+3%
6 630
+7%
6 999
+6%
7 440
+6%
7 780
+5%
7 890
+1%
8 094
+3%
8 223
+2%
8 299
+1%
8 568
+3%
8 806
+3%
9 190
+4%
9 822
+7%
10 636
+8%
11 556
+9%
12 511
+8%
13 525
+8%
14 450
+7%
15 158
+5%
15 768
+4%
16 086
+2%
16 677
+4%
16 845
+1%
16 971
+1%
17 224
+1%
17 091
-1%
17 417
+2%
17 676
+1%
17 975
+2%
18 521
+3%
19 582
+6%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
(86)
0
0
0
(15)
0
0
0
(107)
0
0
0
(33)
0
0
0
(49)
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
2 905
N/A
0
N/A
0
N/A
0
N/A
4 009
N/A
0
N/A
0
N/A
0
N/A
4 635
N/A
0
N/A
0
N/A
0
N/A
5 854
N/A
0
N/A
0
N/A
0
N/A
6 452
N/A
0
N/A
0
N/A
0
N/A
6 001
N/A
0
N/A
0
N/A
0
N/A
5 879
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(3 023)
(3 136)
(3 021)
(2 794)
(2 814)
(2 983)
(3 203)
(3 555)
(3 809)
(4 096)
(4 306)
(4 314)
(4 410)
(4 575)
(4 801)
(5 090)
(5 160)
(5 485)
(5 544)
(5 626)
(5 658)
(5 683)
(5 725)
(5 565)
(5 412)
(5 384)
(5 222)
(5 251)
(5 280)
(5 334)
(5 503)
(5 563)
(5 723)
(5 814)
(5 963)
(6 282)
(6 554)
(6 858)
(7 144)
(7 317)
(7 487)
(7 641)
(7 689)
(7 775)
(7 873)
(8 169)
(8 665)
(9 376)
(10 211)
(11 083)
(12 021)
(12 906)
(13 397)
(14 021)
(14 288)
(14 682)
(14 863)
(15 066)
(15 300)
(15 301)
(15 480)
(15 594)
(15 796)
(16 304)
(17 179)
Selling, General & Administrative
(2 889)
(2 516)
(2 417)
(2 377)
(2 679)
(2 569)
(2 790)
(3 031)
(3 671)
(3 494)
(3 645)
(3 773)
(4 295)
(4 032)
(4 212)
(4 426)
(5 052)
(4 805)
(4 915)
(5 036)
(5 536)
(5 069)
(5 065)
(4 860)
(5 259)
(4 671)
(4 363)
(4 222)
(5 155)
(4 115)
(4 210)
(4 298)
(5 449)
(4 276)
(4 365)
(4 549)
(6 266)
(4 975)
(5 207)
(5 342)
(7 173)
(5 601)
(5 752)
(5 921)
(7 443)
(6 403)
(6 777)
(7 224)
(9 675)
(8 420)
(9 034)
(9 680)
(12 753)
(10 621)
(10 908)
(11 178)
(13 980)
(11 465)
(11 656)
(11 760)
(14 539)
(11 947)
(12 023)
(12 320)
(12 873)
Depreciation & Amortization
(135)
(139)
(137)
(134)
(133)
(133)
(133)
(132)
(131)
(128)
(119)
(111)
(101)
(92)
(94)
(96)
(102)
(108)
(110)
(112)
(112)
(131)
(138)
(136)
(140)
(123)
(116)
(119)
(114)
(119)
(125)
(129)
(133)
(136)
(135)
(136)
(134)
(146)
(157)
(167)
(147)
(172)
(193)
(212)
(255)
(253)
(250)
(257)
(275)
(297)
(316)
(332)
(348)
(369)
(387)
(473)
(543)
(608)
(675)
(668)
(652)
(634)
(625)
(626)
(664)
Other Operating Expenses
0
(481)
(467)
(283)
(2)
(281)
(280)
(393)
(7)
(474)
(541)
(429)
(14)
(451)
(494)
(567)
(6)
(573)
(520)
(478)
(10)
(482)
(522)
(569)
(14)
(591)
(742)
(910)
(11)
(1 100)
(1 168)
(1 136)
(140)
(1 403)
(1 463)
(1 597)
(153)
(1 737)
(1 780)
(1 807)
(166)
(1 869)
(1 744)
(1 642)
(175)
(1 514)
(1 638)
(1 895)
(261)
(2 366)
(2 671)
(2 894)
(296)
(3 031)
(2 993)
(3 032)
(340)
(2 992)
(2 970)
(2 873)
(289)
(3 013)
(3 148)
(3 358)
(3 642)
Operating Income
243
N/A
(47)
N/A
(72)
-54%
126
N/A
92
-27%
69
-25%
138
+99%
152
+10%
200
+32%
224
+12%
234
+4%
247
+6%
225
-9%
227
+1%
261
+15%
432
+65%
693
+61%
790
+14%
885
+12%
884
0%
794
-10%
747
-6%
753
+1%
658
-13%
589
-10%
578
-2%
573
-1%
555
-3%
600
+8%
573
-5%
395
-31%
343
-13%
203
-41%
191
-6%
252
+32%
348
+38%
445
+28%
582
+31%
636
+9%
573
-10%
607
+6%
583
-4%
610
+5%
794
+30%
933
+18%
1 021
+9%
1 157
+13%
1 260
+9%
1 345
+7%
1 428
+6%
1 504
+5%
1 544
+3%
1 761
+14%
1 747
-1%
1 798
+3%
1 995
+11%
1 983
-1%
1 905
-4%
1 923
+1%
1 790
-7%
1 937
+8%
2 081
+7%
2 179
+5%
2 217
+2%
2 403
+8%
Pre-Tax Income
Interest Income Expense
36
(10)
(10)
(8)
49
(9)
(12)
(13)
3
(8)
(7)
(7)
63
(6)
(7)
(7)
27
(8)
(8)
(9)
58
(9)
(9)
(9)
77
(9)
(9)
(9)
96
(9)
(8)
(6)
114
(2)
(2)
(2)
70
(6)
(9)
(13)
112
(25)
(35)
(46)
42
(57)
(53)
(50)
111
(48)
(47)
(47)
(82)
(54)
(60)
(79)
4
(107)
(110)
(96)
(55)
(70)
(72)
(93)
(142)
Non-Reccuring Items
(209)
0
209
0
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
26
250
250
250
790
603
603
603
37
46
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
(19)
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(246)
Gain/Loss on Disposition of Assets
(2)
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(3)
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
(2)
0
0
0
3
0
0
0
5
0
0
0
(1)
0
0
0
0
Total Other Income
38
93
81
74
7
47
39
37
7
62
63
60
2
50
50
50
1
78
78
85
23
66
74
80
7
99
101
118
15
159
177
154
36
127
98
65
112
181
200
252
0
83
94
114
9
195
406
415
247
410
185
133
19
112
130
119
8
88
86
100
34
108
535
537
536
Pre-Tax Income
105
N/A
37
-65%
208
+468%
192
-8%
146
-24%
109
-25%
167
+53%
175
+5%
209
+19%
278
+33%
291
+4%
300
+3%
289
-4%
270
-6%
305
+13%
475
+56%
718
+51%
860
+20%
954
+11%
986
+3%
1 124
+14%
1 055
-6%
1 068
+1%
1 519
+42%
1 275
-16%
1 271
0%
1 269
0%
701
-45%
757
+8%
723
-4%
564
-22%
491
-13%
353
-28%
316
-10%
347
+10%
411
+18%
627
+53%
757
+21%
827
+9%
812
-2%
719
-11%
642
-11%
669
+4%
863
+29%
966
+12%
1 140
+18%
1 491
+31%
1 625
+9%
1 701
+5%
1 791
+5%
1 642
-8%
1 630
-1%
1 702
+4%
1 805
+6%
1 868
+3%
2 035
+9%
2 000
-2%
1 886
-6%
1 899
+1%
1 793
-6%
1 915
+7%
2 118
+11%
2 642
+25%
2 660
+1%
2 552
-4%
Net Income
Tax Provision
(28)
10
12
0
22
7
(12)
(22)
(44)
(73)
(82)
(91)
(105)
(89)
(101)
(137)
(191)
(242)
(273)
(304)
(343)
(335)
(344)
(457)
(297)
(298)
(273)
(117)
(220)
(215)
(173)
(149)
(128)
(100)
(95)
(91)
(116)
(165)
(205)
(206)
(126)
(77)
(59)
(90)
(144)
(164)
(216)
(245)
(286)
(328)
(323)
(319)
(305)
(347)
(583)
(679)
(599)
(568)
(477)
(413)
(603)
(696)
(709)
(773)
(690)
Income from Continuing Operations
77
47
221
192
168
116
155
153
165
205
209
209
184
182
204
338
527
619
681
683
781
720
724
1 062
978
973
996
584
537
508
392
342
225
217
253
320
510
593
622
606
594
565
610
773
822
976
1 276
1 380
1 414
1 462
1 319
1 311
1 397
1 458
1 284
1 356
1 401
1 318
1 422
1 381
1 312
1 423
1 933
1 888
1 862
Net Income (Common)
77
N/A
47
-39%
221
+370%
192
-13%
168
-13%
116
-31%
155
+34%
153
-1%
165
+8%
205
+24%
209
+2%
209
+0%
184
-12%
182
-1%
204
+13%
338
+66%
527
+56%
619
+17%
681
+10%
683
+0%
781
+14%
720
-8%
724
+1%
1 062
+47%
978
-8%
973
-1%
996
+2%
584
-41%
537
-8%
508
-5%
392
-23%
342
-13%
225
-34%
217
-4%
253
+16%
320
+27%
510
+59%
593
+16%
622
+5%
606
-3%
581
-4%
553
-5%
598
+8%
760
+27%
822
+8%
976
+19%
1 276
+31%
1 380
+8%
1 414
+2%
1 462
+3%
1 319
-10%
1 311
-1%
1 397
+7%
1 458
+4%
1 284
-12%
1 356
+6%
1 401
+3%
1 318
-6%
1 422
+8%
1 381
-3%
1 312
-5%
1 423
+8%
1 933
+36%
1 888
-2%
1 862
-1%
EPS (Diluted)
0.6
N/A
0.37
-38%
1.77
+378%
1.54
-13%
1.35
-12%
0.94
-30%
1.24
+32%
1.23
-1%
1.33
+8%
1.66
+25%
1.69
+2%
1.65
-2%
1.48
-10%
1.43
-3%
1.59
+11%
2.67
+68%
4.18
+57%
4.86
+16%
5.34
+10%
5.35
+0%
6.14
+15%
5.65
-8%
5.65
N/A
8.36
+48%
7.7
-8%
7.66
-1%
7.81
+2%
4.59
-41%
4.24
-8%
4.1
-3%
3.17
-23%
2.77
-13%
1.83
-34%
1.75
-4%
2.05
+17%
2.6
+27%
4.14
+59%
4.78
+15%
5.2
+9%
5.05
-3%
4.8
-5%
4.65
-3%
4.91
+6%
6.35
+29%
6.85
+8%
8.15
+19%
10.66
+31%
11.53
+8%
11.88
+3%
12.36
+4%
11.14
-10%
11.08
-1%
11.81
+7%
12.33
+4%
10.86
-12%
11.47
+6%
11.84
+3%
11.13
-6%
12.01
+8%
11.65
-3%
10.59
-9%
11.5
+9%
15.59
+36%
15.22
-2%
15.01
-1%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett