K

Keystone Realtors Ltd
NSE:RUSTOMJEE

Watchlist Manager
Keystone Realtors Ltd
NSE:RUSTOMJEE
Watchlist
Price: 538.4 INR 0.83% Market Closed
Market Cap: 68B INR

Intrinsic Value

The intrinsic value of one RUSTOMJEE stock under the Base Case scenario is hidden INR. Compared to the current market price of 538.4 INR, Keystone Realtors Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RUSTOMJEE Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Keystone Realtors Ltd

Intrinsic Value History
Dive into the past to invest in the future

RUSTOMJEE looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if RUSTOMJEE is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RUSTOMJEE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RUSTOMJEE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Keystone Realtors Ltd.

Explain Valuation
Compare RUSTOMJEE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RUSTOMJEE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Keystone Realtors Ltd

Current Assets 56.5B
Cash & Short-Term Investments 2.6B
Receivables 2.5B
Other Current Assets 51.3B
Non-Current Assets 10B
Long-Term Investments 5B
PP&E 486.6m
Intangibles 3.2B
Other Non-Current Assets 1.4B
Current Liabilities 33.4B
Accounts Payable 7.9B
Other Current Liabilities 25.5B
Non-Current Liabilities 5.4B
Long-Term Debt 2.8B
Other Non-Current Liabilities 2.6B
Efficiency

Free Cash Flow Analysis
Keystone Realtors Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Keystone Realtors Ltd

Revenue
18.6B INR
Cost of Revenue
-13B INR
Gross Profit
5.6B INR
Operating Expenses
-3.8B INR
Operating Income
1.7B INR
Other Expenses
-101.7m INR
Net Income
1.6B INR
Fundamental Scores

RUSTOMJEE Profitability Score
Profitability Due Diligence

Keystone Realtors Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
ROE is Increasing
ROIC is Increasing
hidden
Profitability
Score

Keystone Realtors Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RUSTOMJEE Solvency Score
Solvency Due Diligence

Keystone Realtors Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Keystone Realtors Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RUSTOMJEE Price Targets Summary
Keystone Realtors Ltd

Wall Street analysts forecast RUSTOMJEE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RUSTOMJEE is 809.2 INR with a low forecast of 717.1 INR and a high forecast of 913.5 INR.

Lowest
Price Target
717.1 INR
33% Upside
Average
Price Target
809.2 INR
50% Upside
Highest
Price Target
913.5 INR
70% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RUSTOMJEE is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RUSTOMJEE stock?

The intrinsic value of one RUSTOMJEE stock under the Base Case scenario is hidden INR.

Is RUSTOMJEE stock undervalued or overvalued?

Compared to the current market price of 538.4 INR, Keystone Realtors Ltd is hidden .

Back to Top