Rail Vikas Nigam Ltd
NSE:RVNL

Watchlist Manager
Rail Vikas Nigam Ltd Logo
Rail Vikas Nigam Ltd
NSE:RVNL
Watchlist
Price: 313.9 INR 0.64% Market Closed
Market Cap: 654.5B INR

Income Statement

Earnings Waterfall
Rail Vikas Nigam Ltd

Revenue
200.3B INR
Cost of Revenue
-185.8B INR
Gross Profit
14.5B INR
Operating Expenses
-5.4B INR
Operating Income
9.1B INR
Other Expenses
2.3B INR
Net Income
11.4B INR

Income Statement
Rail Vikas Nigam Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 287
0
0
0
975
0
0
0
4 347
0
0
0
5 336
0
0
0
5 342
0
0
0
5 082
0
0
0
0
0
0
Revenue
100 687
N/A
110 640
+10%
130 564
+18%
137 370
+5%
145 306
+6%
145 958
+0%
140 134
-4%
140 465
+0%
154 038
+10%
163 620
+6%
172 052
+5%
185 221
+8%
193 817
+5%
201 534
+4%
210 364
+4%
209 993
0%
202 816
-3%
212 124
+5%
212 178
+0%
208 951
-2%
218 785
+5%
203 915
-7%
203 321
0%
202 101
-1%
199 230
-1%
197 580
-1%
200 260
+1%
Gross Profit
Cost of Revenue
(93 106)
(102 149)
(120 566)
(127 026)
(134 192)
(134 914)
(129 500)
(129 729)
(142 319)
(151 124)
(158 892)
(171 025)
(179 059)
(186 136)
(194 003)
(194 040)
(187 245)
(195 713)
(196 083)
(192 863)
(201 762)
(188 395)
(187 962)
(186 755)
(184 106)
(183 077)
(185 752)
Gross Profit
7 581
N/A
8 491
+12%
9 998
+18%
10 344
+3%
11 114
+7%
11 043
-1%
10 632
-4%
10 734
+1%
11 719
+9%
12 495
+7%
13 160
+5%
14 196
+8%
14 759
+4%
15 398
+4%
16 362
+6%
15 953
-2%
15 571
-2%
16 411
+5%
16 095
-2%
16 088
0%
17 023
+6%
15 520
-9%
15 359
-1%
15 346
0%
15 124
-1%
14 503
-4%
14 508
+0%
Operating Income
Operating Expenses
(2 329)
(2 503)
(2 803)
(2 926)
(2 952)
(3 154)
(3 577)
(3 656)
(3 150)
(3 025)
(3 056)
(3 095)
(3 137)
(3 266)
(3 342)
(3 384)
(3 330)
(3 481)
(3 356)
(3 606)
(3 696)
(3 890)
(4 010)
(4 121)
(4 177)
(4 866)
(5 431)
Selling, General & Administrative
(1 881)
(1 800)
(1 991)
(2 065)
(2 210)
(2 249)
(2 200)
(2 230)
(2 184)
(2 135)
(2 090)
(2 087)
(2 657)
(2 022)
(2 032)
(2 024)
(2 170)
(1 887)
(1 801)
(1 818)
(2 065)
(1 893)
(1 886)
(1 885)
(2 062)
(1 908)
(1 981)
Depreciation & Amortization
(57)
(90)
(117)
(143)
(203)
(238)
(251)
(256)
(229)
(196)
(189)
(187)
(209)
(223)
(224)
(238)
(223)
(219)
(233)
(224)
(209)
(223)
(235)
(261)
(305)
(327)
(342)
Other Operating Expenses
(391)
(615)
(696)
(719)
(539)
(666)
(1 126)
(1 170)
(736)
(693)
(777)
(822)
(271)
(1 022)
(1 087)
(1 122)
(937)
(1 375)
(1 323)
(1 565)
(1 422)
(1 774)
(1 889)
(1 975)
(1 811)
(2 631)
(3 109)
Operating Income
5 252
N/A
5 987
+14%
7 194
+20%
7 416
+3%
8 162
+10%
7 890
-3%
7 057
-11%
7 082
+0%
8 569
+21%
9 473
+11%
10 106
+7%
11 100
+10%
11 622
+5%
12 132
+4%
13 019
+7%
12 570
-3%
12 241
-3%
12 929
+6%
12 738
-1%
12 481
-2%
13 327
+7%
11 629
-13%
11 349
-2%
11 225
-1%
10 946
-2%
9 637
-12%
9 077
-6%
Pre-Tax Income
Interest Income Expense
2 508
140
448
(1 356)
1 577
(824)
(609)
476
(1 670)
(3 737)
(3 310)
(3 352)
(2 690)
(6 132)
(7 165)
(8 224)
(271)
(5 005)
(5 569)
(5 632)
1 347
(4 611)
(5 085)
(4 868)
533
(4 069)
(3 271)
Non-Reccuring Items
124
124
124
124
(500)
(500)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
511
2 458
2 229
2 338
304
2 490
2 525
2 986
5 167
7 540
7 437
6 987
5 364
9 751
11 414
13 473
5 223
10 405
11 146
11 613
5 626
11 669
11 520
10 931
5 021
9 650
8 943
Pre-Tax Income
8 395
N/A
8 709
+4%
9 995
+15%
8 522
-15%
9 543
+12%
9 055
-5%
8 972
-1%
10 543
+18%
12 067
+14%
13 276
+10%
14 233
+7%
14 735
+4%
14 296
-3%
15 750
+10%
17 268
+10%
17 819
+3%
17 193
-4%
18 329
+7%
18 315
0%
18 462
+1%
20 300
+10%
18 687
-8%
17 784
-5%
17 288
-3%
16 500
-5%
15 218
-8%
14 749
-3%
Net Income
Tax Provision
(1 517)
(1 693)
(1 632)
(1 919)
(2 010)
(1 934)
(2 177)
(1 972)
(2 151)
(2 447)
(2 489)
(2 872)
(3 195)
(3 269)
(3 767)
(3 424)
(3 775)
(4 457)
(4 311)
(4 697)
(4 792)
(4 134)
(4 306)
(4 280)
(3 685)
(3 299)
(3 393)
Income from Continuing Operations
6 877
7 017
8 364
6 604
7 533
7 121
6 796
8 571
9 916
10 829
11 743
11 863
11 101
12 481
13 501
14 395
13 418
13 872
14 004
13 765
15 509
14 553
13 478
13 008
12 815
11 920
11 356
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(4)
(2)
0
2
0
(1)
0
(2)
Net Income (Common)
6 877
N/A
7 017
+2%
8 364
+19%
6 604
-21%
7 533
+14%
7 121
-5%
6 796
-5%
8 571
+26%
9 916
+16%
10 829
+9%
11 743
+8%
11 863
+1%
11 101
-6%
12 481
+12%
13 501
+8%
14 395
+7%
13 418
-7%
13 870
+3%
14 000
+1%
13 762
-2%
15 507
+13%
14 553
-6%
13 479
-7%
13 008
-3%
12 814
-1%
11 920
-7%
11 354
-5%
EPS (Diluted)
3.3
N/A
3.36
+2%
4.01
+19%
3.19
-20%
3.61
+13%
3.42
-5%
3.26
-5%
4.11
+26%
4.76
+16%
5.19
+9%
5.63
+8%
5.69
+1%
5.32
-7%
5.99
+13%
6.48
+8%
6.9
+6%
6.44
-7%
6.66
+3%
6.72
+1%
6.61
-2%
7.44
+13%
6.97
-6%
6.48
-7%
6.23
-4%
6.15
-1%
5.75
-7%
5.42
-6%