Sadbhav Infrastructure Projects Ltd
NSE:SADBHIN

Watchlist Manager
Sadbhav Infrastructure Projects Ltd Logo
Sadbhav Infrastructure Projects Ltd
NSE:SADBHIN
Watchlist
Price: 3.55 INR -2.2% Market Closed
Market Cap: 1.3B INR

Intrinsic Value

The intrinsic value of one SADBHIN stock under the Base Case scenario is 15.88 INR. Compared to the current market price of 3.55 INR, Sadbhav Infrastructure Projects Ltd is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SADBHIN Intrinsic Value
15.88 INR
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sadbhav Infrastructure Projects Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SADBHIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SADBHIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sadbhav Infrastructure Projects Ltd.

Explain Valuation
Compare SADBHIN to

Fundamental Analysis

Sadbhav Infrastructure Projects Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SADBHIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sadbhav Infrastructure Projects Ltd

Current Assets 29.3B
Cash & Short-Term Investments 24B
Receivables 3.2B
Other Current Assets 2.1B
Non-Current Assets 23.1B
Long-Term Investments 420.9m
PP&E 2.6m
Intangibles 1.1B
Other Non-Current Assets 21.5B
Current Liabilities 38.8B
Accounts Payable 1.3B
Other Current Liabilities 37.5B
Non-Current Liabilities 19B
Long-Term Debt 6.4B
Other Non-Current Liabilities 12.6B
Efficiency

Free Cash Flow Analysis
Sadbhav Infrastructure Projects Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sadbhav Infrastructure Projects Ltd

Revenue
7.2B INR
Cost of Revenue
-1.6B INR
Gross Profit
5.6B INR
Operating Expenses
-2.1B INR
Operating Income
3.5B INR
Other Expenses
-3.9B INR
Net Income
-421.9m INR
Fundamental Scores

SADBHIN Profitability Score
Profitability Due Diligence

Sadbhav Infrastructure Projects Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Operating Margin is Increasing
46/100
Profitability
Score

Sadbhav Infrastructure Projects Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

SADBHIN Solvency Score
Solvency Due Diligence

Sadbhav Infrastructure Projects Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
40/100
Solvency
Score

Sadbhav Infrastructure Projects Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SADBHIN Price Targets Summary
Sadbhav Infrastructure Projects Ltd

There are no price targets for SADBHIN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SADBHIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SADBHIN stock?

The intrinsic value of one SADBHIN stock under the Base Case scenario is 15.88 INR.

Is SADBHIN stock undervalued or overvalued?

Compared to the current market price of 3.55 INR, Sadbhav Infrastructure Projects Ltd is Undervalued by 78%.

Back to Top