Sagar Cements Ltd
NSE:SAGCEM
Cash Flow Statement
Cash Flow Statement
Sagar Cements Ltd
Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
1 040
|
(836)
|
185
|
181
|
(841)
|
|
Depreciation & Amortization |
927
|
1 279
|
1 558
|
1 821
|
2 141
|
|
Other Non-Cash Items |
901
|
1 405
|
(40)
|
(65)
|
1 264
|
|
Cash Taxes Paid |
298
|
301
|
148
|
84
|
96
|
|
Cash Interest Paid |
752
|
1 259
|
1 779
|
1 919
|
1 756
|
|
Change in Working Capital |
(1 998)
|
(1 289)
|
582
|
1 327
|
1 440
|
|
Cash from Operating Activities |
870
N/A
|
559
-36%
|
2 285
+309%
|
3 264
+43%
|
4 004
+23%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
(3 610)
|
(1 982)
|
(1 177)
|
(1 848)
|
(2 258)
|
|
Other Items |
(4 229)
|
(7 330)
|
2 877
|
6 040
|
383
|
|
Cash from Investing Activities |
(7 839)
N/A
|
(9 312)
-19%
|
1 700
N/A
|
4 193
+147%
|
(1 875)
N/A
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
105
|
3 500
|
3 500
|
0
|
0
|
|
Net Issuance of Debt |
6 950
|
5 701
|
(5 224)
|
(4 442)
|
(359)
|
|
Cash Paid for Dividends |
(59)
|
(92)
|
(92)
|
(92)
|
(92)
|
|
Other |
(848)
|
(1 386)
|
(1 850)
|
(1 869)
|
(1 756)
|
|
Cash from Financing Activities |
6 149
N/A
|
7 724
+26%
|
(3 666)
N/A
|
(6 402)
-75%
|
(2 206)
+66%
|
|
Change in Cash | ||||||
Net Change in Cash |
(821)
N/A
|
(1 029)
-25%
|
319
N/A
|
1 054
+231%
|
(77)
N/A
|
|
Free Cash Flow | ||||||
Free Cash Flow |
(2 740)
N/A
|
(1 423)
+48%
|
1 107
N/A
|
1 416
+28%
|
1 746
+23%
|