Steel Authority of India Ltd
NSE:SAIL

Watchlist Manager
Steel Authority of India Ltd Logo
Steel Authority of India Ltd
NSE:SAIL
Watchlist
Price: 108.82 INR -0.38% Market Closed
Market Cap: 449.5B INR

Intrinsic Value

The intrinsic value of one SAIL stock under the Base Case scenario is 179.61 INR. Compared to the current market price of 108.82 INR, Steel Authority of India Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAIL Intrinsic Value
179.61 INR
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Steel Authority of India Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SAIL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SAIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Steel Authority of India Ltd
NSE:SAIL
IN
Metals & Mining
Market Cap
449.5B INR
IPO
Mar 6, 1996
IN
Metals & Mining
Market Cap
449.5B INR
IPO
Mar 6, 1996
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Steel Authority of India Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Steel Authority of India Ltd

Current Assets 464.4B
Cash & Short-Term Investments 16.7B
Receivables 70.4B
Other Current Assets 377.3B
Non-Current Assets 933B
Long-Term Investments 52.7B
PP&E 766.7B
Intangibles 15.2B
Other Non-Current Assets 98.3B
Efficiency

Free Cash Flow Analysis
Steel Authority of India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Steel Authority of India Ltd

Revenue
1T INR
Cost of Revenue
-508.5B INR
Gross Profit
502.7B INR
Operating Expenses
-451.1B INR
Operating Income
51.6B INR
Other Expenses
-29.2B INR
Net Income
22.5B INR
Fundamental Scores

SAIL Profitability Score
Profitability Due Diligence

Steel Authority of India Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Steel Authority of India Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

SAIL Solvency Score
Solvency Due Diligence

Steel Authority of India Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
38/100
Solvency
Score

Steel Authority of India Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAIL Price Targets Summary
Steel Authority of India Ltd

Wall Street analysts forecast SAIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAIL is 110.04 INR with a low forecast of 55.55 INR and a high forecast of 158.55 INR.

Lowest
Price Target
55.55 INR
49% Downside
Average
Price Target
110.04 INR
1% Upside
Highest
Price Target
158.55 INR
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SAIL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SAIL stock?

The intrinsic value of one SAIL stock under the Base Case scenario is 179.61 INR.

Is SAIL stock undervalued or overvalued?

Compared to the current market price of 108.82 INR, Steel Authority of India Ltd is Undervalued by 39%.

Back to Top