First Time Loading...
S

Steel Authority of India Ltd
NSE:SAIL

Watchlist Manager
Steel Authority of India Ltd
NSE:SAIL
Watchlist
Price: 159.8 INR 1.78%
Updated: May 14, 2024

Intrinsic Value

Steel Authority of India Ltd. engages in the manufacture and sale of steel and steel products. [ Read More ]

The intrinsic value of one SAIL stock under the Base Case scenario is 142.97 INR. Compared to the current market price of 159.8 INR, Steel Authority of India Ltd is Overvalued by 11%.

Key Points:
SAIL Intrinsic Value
Base Case
142.97 INR
Overvaluation 11%
Intrinsic Value
Price
S
Base Case Scenario

Valuation Backtest
Steel Authority of India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SAIL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Steel Authority of India Ltd

Provide an overview of the primary business activities
of Steel Authority of India Ltd.

What unique competitive advantages
does Steel Authority of India Ltd hold over its rivals?

What risks and challenges
does Steel Authority of India Ltd face in the near future?

Summarize the latest earnings call
of Steel Authority of India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Steel Authority of India Ltd.

Provide P/S
for Steel Authority of India Ltd.

Provide P/E
for Steel Authority of India Ltd.

Provide P/OCF
for Steel Authority of India Ltd.

Provide P/FCFE
for Steel Authority of India Ltd.

Provide P/B
for Steel Authority of India Ltd.

Provide EV/S
for Steel Authority of India Ltd.

Provide EV/GP
for Steel Authority of India Ltd.

Provide EV/EBITDA
for Steel Authority of India Ltd.

Provide EV/EBIT
for Steel Authority of India Ltd.

Provide EV/OCF
for Steel Authority of India Ltd.

Provide EV/FCFF
for Steel Authority of India Ltd.

Provide EV/IC
for Steel Authority of India Ltd.

Show me price targets
for Steel Authority of India Ltd made by professional analysts.

What are the Revenue projections
for Steel Authority of India Ltd?

How accurate were the past Revenue estimates
for Steel Authority of India Ltd?

What are the Net Income projections
for Steel Authority of India Ltd?

How accurate were the past Net Income estimates
for Steel Authority of India Ltd?

What are the EPS projections
for Steel Authority of India Ltd?

How accurate were the past EPS estimates
for Steel Authority of India Ltd?

What are the EBIT projections
for Steel Authority of India Ltd?

How accurate were the past EBIT estimates
for Steel Authority of India Ltd?

Compare the revenue forecasts
for Steel Authority of India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Steel Authority of India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Steel Authority of India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Steel Authority of India Ltd compared to its peers.

Compare the P/E ratios
of Steel Authority of India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Steel Authority of India Ltd with its peers.

Analyze the financial leverage
of Steel Authority of India Ltd compared to its main competitors.

Show all profitability ratios
for Steel Authority of India Ltd.

Provide ROE
for Steel Authority of India Ltd.

Provide ROA
for Steel Authority of India Ltd.

Provide ROIC
for Steel Authority of India Ltd.

Provide ROCE
for Steel Authority of India Ltd.

Provide Gross Margin
for Steel Authority of India Ltd.

Provide Operating Margin
for Steel Authority of India Ltd.

Provide Net Margin
for Steel Authority of India Ltd.

Provide FCF Margin
for Steel Authority of India Ltd.

Show all solvency ratios
for Steel Authority of India Ltd.

Provide D/E Ratio
for Steel Authority of India Ltd.

Provide D/A Ratio
for Steel Authority of India Ltd.

Provide Interest Coverage Ratio
for Steel Authority of India Ltd.

Provide Altman Z-Score Ratio
for Steel Authority of India Ltd.

Provide Quick Ratio
for Steel Authority of India Ltd.

Provide Current Ratio
for Steel Authority of India Ltd.

Provide Cash Ratio
for Steel Authority of India Ltd.

What is the historical Revenue growth
over the last 5 years for Steel Authority of India Ltd?

What is the historical Net Income growth
over the last 5 years for Steel Authority of India Ltd?

What is the current Free Cash Flow
of Steel Authority of India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Steel Authority of India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Steel Authority of India Ltd

Current Assets 372.2B
Cash & Short-Term Investments 22.4B
Receivables 67.4B
Other Current Assets 282.4B
Non-Current Assets 923.9B
Long-Term Investments 48.2B
PP&E 763.5B
Intangibles 15B
Other Non-Current Assets 97.1B
Current Liabilities 449.3B
Accounts Payable 109.1B
Other Current Liabilities 340.2B
Non-Current Liabilities 286.6B
Long-Term Debt 130.2B
Other Non-Current Liabilities 156.4B
Efficiency

Earnings Waterfall
Steel Authority of India Ltd

Revenue
1.1T INR
Cost of Revenue
-553.6B INR
Gross Profit
511.9B INR
Operating Expenses
-458.9B INR
Operating Income
53B INR
Other Expenses
-22B INR
Net Income
31B INR

Free Cash Flow Analysis
Steel Authority of India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SAIL Profitability Score
Profitability Due Diligence

Steel Authority of India Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
54/100
Profitability
Score

Steel Authority of India Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SAIL Solvency Score
Solvency Due Diligence

Steel Authority of India Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
38/100
Solvency
Score

Steel Authority of India Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAIL Price Targets Summary
Steel Authority of India Ltd

Wall Street analysts forecast SAIL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAIL is 109.23 INR with a low forecast of 70.7 INR and a high forecast of 163.8 INR.

Lowest
Price Target
70.7 INR
56% Downside
Average
Price Target
109.23 INR
32% Downside
Highest
Price Target
163.8 INR
3% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SAIL Price
Steel Authority of India Ltd

1M 1M
+6%
6M 6M
+81%
1Y 1Y
+90%
3Y 3Y
+41%
5Y 5Y
+287%
10Y 10Y
+1 308%
Annual Price Range
159.8
52w Low
82.05
52w High
168.55
Price Metrics
Average Annual Return 26.82%
Standard Deviation of Annual Returns 45.36%
Max Drawdown -61%
Shares Statistics
Market Capitalization 648.7B INR
Shares Outstanding 4 130 525 289
Percentage of Shares Shorted
N/A

SAIL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Steel Authority of India Ltd

Country

India

Industry

Metals & Mining

Market Cap

648.7B INR

Dividend Yield

1.24%

Description

Steel Authority of India Ltd. engages in the manufacture and sale of steel and steel products. The company is headquartered in New Delhi, Delhi. The firm's segments include Bhilai Steel Plant, Durgapur Steel Plant, Rourkela Steel Plant, Bokaro Steel Plant, IISCO Steel Plant, AlloySteels Plant, Salem Steel Plant, Visvesvaraya Iron & Steel Plant and Others. The company manufactures and sells a range of steel products, such as pig iron, cold rolled products, pipes, semis, structurals, TMT, galvanised products, bars, rods, rebars, plates, railway products, wheels and axles, hot rolled products, stainless steel products, electrical steels, SAIL SeQR TMT Bars and SAIL Nex. The company produces iron and steel at approximately five integrated plants and approximately three special steel plants, located principally in the eastern and central regions of India. The firm's subsidiaries include SAIL Refractory Company Limited and Chhattisgarh Mega Steel Limited.

Contact

DELHI
New Delhi
Ispat Bhawan, Lodi Road
+911124367481
https://www.sail.co.in/

IPO

1996-03-06

Employees

65 564

Officers

Director of Finance, Executive Director of Accounts & Executive Director
Mr. Anil Kumar Tulsiani
Director of Technical, Projects & Raw Materials and Executive Director
Dr. Arvind Kumar Singh
Executive Director & Director of Personnel
Mr. Krishna Kumar Singh
Whole Time Director
Mr. Anirban Dasgupta
Executive Director & Director of Commercial
Mr. Vejendla Srinivasa Chakravarthy
Director In-Charge (Rourkela Steel Plant) & Executive Director
Mr. Atanu Bhowmick
Show More
Executive Director & Director In-charge (Burnpur and Durgapur Steel plant)
Mr. Brijendra Pratap Singh
Executive Director of Operations
Varinder Dhawan
Executive Director of Personnel & Administration
Mr. Samir Swarup
Company Secretary & Compliance Officer
Mr. M. B. Balakrishnan
Show Less

See Also

Discover More
What is the Intrinsic Value of one SAIL stock?

The intrinsic value of one SAIL stock under the Base Case scenario is 142.97 INR.

Is SAIL stock undervalued or overvalued?

Compared to the current market price of 159.8 INR, Steel Authority of India Ltd is Overvalued by 11%.