Sai Life Sciences Ltd
NSE:SAILIFE

Watchlist Manager
Sai Life Sciences Ltd Logo
Sai Life Sciences Ltd
NSE:SAILIFE
Watchlist
Price: 908.4 INR -0.21% Market Closed
Market Cap: 190.9B INR

Intrinsic Value

The intrinsic value of one SAILIFE stock under the Base Case scenario is 685.61 INR. Compared to the current market price of 908.4 INR, Sai Life Sciences Ltd is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAILIFE Intrinsic Value
685.61 INR
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sai Life Sciences Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SAILIFE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SAILIFE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sai Life Sciences Ltd.

Explain Valuation
Compare SAILIFE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about SAILIFE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Sai Life Sciences Ltd

Balance Sheet Decomposition
Sai Life Sciences Ltd

Current Assets 15B
Cash & Short-Term Investments 4.9B
Receivables 8.3B
Other Current Assets 1.8B
Non-Current Assets 16.6B
Long-Term Investments 19.4m
PP&E 16B
Intangibles 108.6m
Other Non-Current Assets 408.5m
Current Liabilities 7.3B
Accounts Payable 3.2B
Accrued Liabilities 1.6m
Other Current Liabilities 4.1B
Non-Current Liabilities 3B
Long-Term Debt 1.6B
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Sai Life Sciences Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sai Life Sciences Ltd

Revenue
21.9B INR
Cost of Revenue
-6.5B INR
Gross Profit
15.4B INR
Operating Expenses
-11.9B INR
Operating Income
3.5B INR
Other Expenses
-1.2B INR
Net Income
2.3B INR
Fundamental Scores

SAILIFE Profitability Score
Profitability Due Diligence

Sai Life Sciences Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive ROE
Healthy Operating Margin
54/100
Profitability
Score

Sai Life Sciences Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

SAILIFE Solvency Score
Solvency Due Diligence

Sai Life Sciences Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
71/100
Solvency
Score

Sai Life Sciences Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAILIFE Price Targets Summary
Sai Life Sciences Ltd

Wall Street analysts forecast SAILIFE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAILIFE is 1 094.46 INR with a low forecast of 984.75 INR and a high forecast of 1 256.85 INR.

Lowest
Price Target
984.75 INR
8% Upside
Average
Price Target
1 094.46 INR
20% Upside
Highest
Price Target
1 256.85 INR
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Sai Life Sciences Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SAILIFE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAILIFE stock?

The intrinsic value of one SAILIFE stock under the Base Case scenario is 685.61 INR.

Is SAILIFE stock undervalued or overvalued?

Compared to the current market price of 908.4 INR, Sai Life Sciences Ltd is Overvalued by 25%.

Back to Top