Sakar Healthcare Ltd
NSE:SAKAR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sakar Healthcare Ltd
NSE:SAKAR
|
IN |
|
N
|
National Instruments Corp
F:NI1
|
US |
|
Wallstreet online AG
XETRA:WSO1
|
DE |
Income Statement
Earnings Waterfall
Sakar Healthcare Ltd
Income Statement
Sakar Healthcare Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
26
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 282
N/A
|
1 265
-1%
|
1 256
-1%
|
1 293
+3%
|
1 334
+3%
|
1 438
+8%
|
1 472
+2%
|
1 509
+3%
|
1 534
+2%
|
1 555
+1%
|
1 642
+6%
|
1 704
+4%
|
1 776
+4%
|
1 892
+7%
|
2 040
+8%
|
2 309
+13%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(773)
|
(729)
|
(704)
|
(713)
|
(760)
|
(788)
|
(786)
|
(812)
|
(876)
|
(846)
|
(906)
|
(925)
|
(823)
|
(892)
|
(967)
|
(1 096)
|
|
| Gross Profit |
509
N/A
|
536
+5%
|
552
+3%
|
580
+5%
|
574
-1%
|
650
+13%
|
686
+5%
|
697
+2%
|
657
-6%
|
709
+8%
|
736
+4%
|
779
+6%
|
953
+22%
|
1 000
+5%
|
1 073
+7%
|
1 213
+13%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(313)
|
(338)
|
(360)
|
(381)
|
(392)
|
(468)
|
(500)
|
(513)
|
(454)
|
(495)
|
(509)
|
(532)
|
(665)
|
(697)
|
(777)
|
(860)
|
|
| Selling, General & Administrative |
(158)
|
(152)
|
(154)
|
(167)
|
(171)
|
(189)
|
(201)
|
(199)
|
(204)
|
(198)
|
(205)
|
(210)
|
(318)
|
(338)
|
(367)
|
(417)
|
|
| Depreciation & Amortization |
(97)
|
(111)
|
(131)
|
(146)
|
(150)
|
(159)
|
(164)
|
(167)
|
(181)
|
(186)
|
(195)
|
(203)
|
(209)
|
(214)
|
(220)
|
(231)
|
|
| Other Operating Expenses |
(58)
|
(76)
|
(75)
|
(68)
|
(72)
|
(119)
|
(135)
|
(146)
|
(69)
|
(111)
|
(109)
|
(120)
|
(139)
|
(145)
|
(191)
|
(213)
|
|
| Operating Income |
197
N/A
|
197
+0%
|
192
-3%
|
198
+3%
|
182
-8%
|
183
+1%
|
186
+2%
|
184
-1%
|
203
+10%
|
214
+6%
|
227
+6%
|
247
+9%
|
288
+17%
|
303
+5%
|
296
-2%
|
353
+19%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(14)
|
(33)
|
(35)
|
(45)
|
(18)
|
(72)
|
(78)
|
(77)
|
(46)
|
(69)
|
(69)
|
(64)
|
(71)
|
(93)
|
(92)
|
(96)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Total Other Income |
7
|
23
|
22
|
37
|
5
|
58
|
58
|
42
|
2
|
21
|
18
|
19
|
(1)
|
12
|
21
|
23
|
|
| Pre-Tax Income |
189
N/A
|
188
-1%
|
178
-5%
|
191
+7%
|
169
-12%
|
169
+0%
|
166
-2%
|
150
-10%
|
159
+6%
|
167
+5%
|
176
+6%
|
201
+14%
|
215
+7%
|
222
+3%
|
225
+1%
|
279
+24%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(38)
|
(44)
|
(40)
|
(13)
|
(41)
|
(42)
|
(22)
|
(25)
|
(42)
|
(54)
|
(52)
|
(52)
|
(40)
|
(24)
|
(30)
|
(27)
|
|
| Income from Continuing Operations |
152
|
144
|
139
|
178
|
128
|
127
|
144
|
125
|
117
|
112
|
124
|
149
|
175
|
198
|
195
|
252
|
|
| Net Income (Common) |
152
N/A
|
144
-5%
|
139
-4%
|
178
+28%
|
128
-28%
|
127
0%
|
144
+13%
|
125
-13%
|
117
-6%
|
112
-4%
|
124
+10%
|
149
+20%
|
175
+18%
|
198
+13%
|
195
-1%
|
252
+29%
|
|
| EPS (Diluted) |
8.73
N/A
|
8.25
-5%
|
7.21
-13%
|
9.57
+33%
|
6.75
-29%
|
6.53
-3%
|
6.65
+2%
|
5.89
-11%
|
5.69
-3%
|
5.08
-11%
|
5.58
+10%
|
6.81
+22%
|
8
+17%
|
8.92
+12%
|
8.72
-2%
|
11.29
+29%
|
|