Samhi Hotels Ltd
NSE:SAMHI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Samhi Hotels Ltd
NSE:SAMHI
|
IN |
|
H
|
Hangzhou Electronic Soul Network Technology Co Ltd
SSE:603258
|
CN |
|
Lok'n Store Group PLC
LSE:LOK
|
UK |
|
Unieuro SpA
MIL:UNIR
|
IT |
|
Charles Schwab Corp
NYSE:SCHW
|
US |
|
Hamburger Hafen und Logistik AG
XETRA:HHFA
|
DE |
|
Toly Bread Co Ltd
SSE:603866
|
CN |
|
M
|
MDC Holdings Inc
LSE:0JW5
|
US |
|
T
|
Tone Co Ltd
TSE:5967
|
JP |
|
Zhejiang Natural Outdoor Goods Inc
SSE:605080
|
CN |
|
K
|
Kotra Industries Bhd
KLSE:KOTRA
|
MY |
|
Kestrel Gold Inc
XTSX:KGC
|
CA |
Balance Sheet
Balance Sheet Decomposition
Samhi Hotels Ltd
Samhi Hotels Ltd
Balance Sheet
Samhi Hotels Ltd
| Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
868
|
1 469
|
488
|
852
|
1 551
|
1 607
|
1 185
|
1 324
|
634
|
|
| Cash |
399
|
631
|
446
|
422
|
1 327
|
1 377
|
1 098
|
1 251
|
611
|
|
| Cash Equivalents |
469
|
838
|
42
|
430
|
224
|
230
|
87
|
73
|
23
|
|
| Short-Term Investments |
700
|
282
|
277
|
0
|
0
|
2
|
185
|
176
|
109
|
|
| Total Receivables |
171
|
324
|
382
|
454
|
244
|
330
|
707
|
1 036
|
999
|
|
| Accounts Receivables |
138
|
271
|
313
|
337
|
176
|
245
|
514
|
607
|
674
|
|
| Other Receivables |
33
|
53
|
69
|
117
|
68
|
85
|
192
|
430
|
326
|
|
| Inventory |
36
|
38
|
48
|
46
|
29
|
25
|
71
|
102
|
140
|
|
| Other Current Assets |
408
|
496
|
680
|
527
|
408
|
643
|
325
|
174
|
172
|
|
| Total Current Assets |
2 182
|
2 609
|
1 875
|
1 880
|
2 232
|
2 607
|
2 472
|
2 812
|
2 054
|
|
| PP&E Net |
22 585
|
25 424
|
25 168
|
22 739
|
21 816
|
20 352
|
19 114
|
25 131
|
27 600
|
|
| PP&E Gross |
22 585
|
25 424
|
25 168
|
22 739
|
21 816
|
20 352
|
19 114
|
25 131
|
27 600
|
|
| Accumulated Depreciation |
1 579
|
2 887
|
3 895
|
6 074
|
7 150
|
7 895
|
8 499
|
10 394
|
11 318
|
|
| Intangible Assets |
67
|
85
|
121
|
91
|
68
|
51
|
31
|
28
|
56
|
|
| Goodwill |
273
|
273
|
273
|
67
|
67
|
67
|
67
|
4 528
|
5 218
|
|
| Note Receivable |
386
|
771
|
882
|
814
|
333
|
424
|
581
|
489
|
410
|
|
| Long-Term Investments |
5
|
4
|
5
|
140
|
156
|
149
|
212
|
145
|
0
|
|
| Other Long-Term Assets |
214
|
196
|
190
|
343
|
209
|
216
|
152
|
1 319
|
1 335
|
|
| Other Assets |
273
|
273
|
273
|
67
|
67
|
67
|
67
|
4 528
|
5 218
|
|
| Total Assets |
25 712
N/A
|
29 361
+14%
|
28 513
-3%
|
26 076
-9%
|
24 880
-5%
|
23 866
-4%
|
22 630
-5%
|
34 451
+52%
|
36 673
+6%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
312
|
487
|
547
|
683
|
1 003
|
1 225
|
1 400
|
1 269
|
954
|
|
| Accrued Liabilities |
43
|
48
|
21
|
176
|
478
|
123
|
1 077
|
131
|
137
|
|
| Short-Term Debt |
350
|
1 335
|
535
|
304
|
148
|
303
|
931
|
958
|
422
|
|
| Current Portion of Long-Term Debt |
332
|
402
|
269
|
2 079
|
5 093
|
1 985
|
5 508
|
4 298
|
1 379
|
|
| Other Current Liabilities |
379
|
653
|
758
|
421
|
504
|
417
|
421
|
695
|
606
|
|
| Total Current Liabilities |
1 417
|
2 926
|
2 130
|
3 663
|
7 225
|
4 053
|
9 337
|
7 351
|
3 498
|
|
| Long-Term Debt |
12 688
|
16 859
|
20 494
|
19 175
|
19 204
|
24 173
|
21 001
|
15 971
|
20 663
|
|
| Deferred Income Tax |
252
|
77
|
63
|
16
|
0
|
0
|
53
|
391
|
757
|
|
| Minority Interest |
1 203
|
388
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
299
|
323
|
449
|
398
|
407
|
2 028
|
316
|
353
|
334
|
|
| Total Liabilities |
15 860
N/A
|
20 573
+30%
|
23 136
+12%
|
23 253
+1%
|
26 835
+15%
|
30 254
+13%
|
30 706
+1%
|
24 066
-22%
|
25 252
+5%
|
|
| Equity | ||||||||||
| Common Stock |
75
|
75
|
75
|
76
|
76
|
76
|
85
|
220
|
221
|
|
| Retained Earnings |
902
|
2 003
|
5 420
|
8 260
|
13 038
|
17 472
|
20 835
|
23 004
|
22 151
|
|
| Additional Paid In Capital |
10 721
|
10 721
|
10 721
|
11 007
|
11 007
|
11 007
|
12 673
|
33 169
|
33 351
|
|
| Other Equity |
42
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
9 852
N/A
|
8 788
-11%
|
5 376
-39%
|
2 823
-47%
|
1 955
N/A
|
6 388
-227%
|
8 076
-26%
|
10 385
N/A
|
11 421
+10%
|
|
| Total Liabilities & Equity |
25 712
N/A
|
29 361
+14%
|
28 513
-3%
|
26 076
-9%
|
24 880
-5%
|
23 866
-4%
|
22 630
-5%
|
34 451
+52%
|
36 673
+6%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
218
|
218
|
218
|
218
|
218
|
218
|
218
|
220
|
221
|
|