Sandhar Technologies Ltd
NSE:SANDHAR

Watchlist Manager
Sandhar Technologies Ltd Logo
Sandhar Technologies Ltd
NSE:SANDHAR
Watchlist
Price: 548.9 INR -2.45% Market Closed
Market Cap: 33B INR

Income Statement

Earnings Waterfall
Sandhar Technologies Ltd

Revenue
40.6B INR
Cost of Revenue
-25.2B INR
Gross Profit
15.4B INR
Operating Expenses
-13.4B INR
Operating Income
2B INR
Other Expenses
-593.5m INR
Net Income
1.4B INR

Income Statement
Sandhar Technologies Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
192
0
0
0
175
0
0
0
142
0
0
0
160
0
0
0
340
0
0
0
515
0
0
0
0
0
Revenue
23 358
N/A
23 168
-1%
22 136
-4%
21 256
-4%
19 434
-9%
15 210
-22%
15 173
0%
16 302
+7%
18 636
+14%
21 444
+15%
22 635
+6%
22 821
+1%
23 237
+2%
25 887
+11%
27 167
+5%
28 275
+4%
29 089
+3%
30 627
+5%
32 013
+5%
33 682
+5%
35 211
+5%
36 048
+2%
37 041
+3%
37 883
+2%
38 845
+3%
40 620
+5%
Gross Profit
Cost of Revenue
(16 457)
(13 663)
(12 974)
(12 376)
(13 517)
(8 583)
(8 588)
(9 333)
(13 034)
(12 538)
(13 342)
(13 674)
(16 885)
(16 110)
(17 187)
(17 834)
(21 355)
(19 098)
(19 718)
(20 718)
(25 231)
(21 920)
(22 562)
(23 053)
(23 844)
(25 187)
Gross Profit
6 901
N/A
9 506
+38%
9 163
-4%
8 881
-3%
5 917
-33%
6 627
+12%
6 585
-1%
6 969
+6%
5 602
-20%
8 906
+59%
9 293
+4%
9 148
-2%
6 352
-31%
9 778
+54%
9 980
+2%
10 441
+5%
7 734
-26%
11 529
+49%
12 295
+7%
12 964
+5%
9 980
-23%
14 127
+42%
14 479
+2%
14 830
+2%
15 001
+1%
15 433
+3%
Operating Income
Operating Expenses
(5 179)
(7 864)
(7 691)
(7 550)
(4 921)
(6 290)
(6 225)
(6 416)
(4 657)
(7 546)
(7 890)
(7 913)
(5 292)
(8 544)
(8 798)
(9 188)
(6 448)
(10 165)
(10 779)
(11 304)
(8 105)
(12 187)
(12 416)
(12 743)
(12 875)
(13 434)
Selling, General & Administrative
(4 217)
(3 125)
(3 031)
(2 964)
(3 786)
(2 548)
(2 540)
(2 663)
(3 582)
(3 058)
(3 166)
(3 113)
(4 151)
(3 395)
(3 533)
(3 716)
(5 040)
(4 088)
(4 330)
(4 554)
(6 316)
(4 982)
(5 101)
(5 251)
(5 293)
(5 440)
Research & Development
(11)
0
0
0
(10)
0
0
0
(7)
0
0
0
(7)
0
0
0
(9)
0
0
0
(12)
0
0
0
0
0
Depreciation & Amortization
(810)
(863)
(904)
(943)
(984)
(954)
(947)
(943)
(939)
(963)
(970)
(977)
(1 000)
(1 050)
(1 094)
(1 155)
(1 215)
(1 276)
(1 354)
(1 440)
(1 536)
(1 594)
(1 648)
(1 688)
(1 706)
(1 801)
Other Operating Expenses
(141)
(3 876)
(3 757)
(3 644)
(140)
(2 789)
(2 737)
(2 811)
(130)
(3 525)
(3 754)
(3 823)
(134)
(4 099)
(4 170)
(4 316)
(183)
(4 801)
(5 095)
(5 310)
(241)
(5 611)
(5 667)
(5 804)
(5 876)
(6 194)
Operating Income
1 722
N/A
1 641
-5%
1 472
-10%
1 330
-10%
996
-25%
336
-66%
361
+7%
552
+53%
945
+71%
1 360
+44%
1 403
+3%
1 235
-12%
1 060
-14%
1 234
+16%
1 183
-4%
1 254
+6%
1 286
+3%
1 364
+6%
1 516
+11%
1 660
+10%
1 875
+13%
1 940
+3%
2 063
+6%
2 087
+1%
2 127
+2%
1 999
-6%
Pre-Tax Income
Interest Income Expense
(258)
(336)
(349)
(346)
(254)
(277)
(256)
(257)
(215)
(277)
(286)
(281)
(262)
(333)
(354)
(378)
(364)
(397)
(420)
(449)
(432)
(489)
(493)
(469)
(431)
(498)
Non-Reccuring Items
(7)
(7)
(7)
(7)
0
0
0
0
0
0
0
0
(11)
0
(22)
(22)
(11)
(11)
0
0
0
0
0
0
23
23
Gain/Loss on Disposition of Assets
3
0
0
0
11
0
0
0
5
0
0
0
5
0
0
0
34
0
0
0
(3)
0
0
0
26
0
Total Other Income
(6)
68
67
81
27
94
114
126
46
116
107
82
22
84
109
116
58
157
144
145
61
126
152
137
101
313
Pre-Tax Income
1 454
N/A
1 366
-6%
1 182
-13%
1 057
-11%
780
-26%
153
-80%
218
+42%
421
+93%
780
+85%
1 199
+54%
1 224
+2%
1 035
-15%
814
-21%
984
+21%
915
-7%
970
+6%
1 004
+3%
1 113
+11%
1 240
+11%
1 356
+9%
1 502
+11%
1 577
+5%
1 723
+9%
1 754
+2%
1 846
+5%
1 838
0%
Net Income
Tax Provision
(496)
(486)
(390)
(340)
(211)
(34)
(76)
(124)
(202)
(288)
(297)
(268)
(255)
(319)
(298)
(287)
(268)
(289)
(305)
(365)
(399)
(399)
(420)
(406)
(430)
(432)
Income from Continuing Operations
959
880
793
717
570
119
143
297
578
911
927
767
559
665
617
683
736
824
935
991
1 103
1 178
1 303
1 349
1 416
1 406
Income to Minority Interest
(7)
(7)
(6)
(5)
(1)
0
(0)
1
(1)
(1)
0
(1)
(2)
(3)
(4)
(4)
(6)
(7)
(8)
(9)
(5)
(4)
(1)
0
0
0
Net Income (Common)
952
N/A
873
-8%
787
-10%
713
-9%
569
-20%
120
-79%
142
+19%
298
+109%
578
+94%
910
+57%
928
+2%
766
-17%
557
-27%
662
+19%
613
-7%
680
+11%
730
+7%
817
+12%
927
+13%
982
+6%
1 098
+12%
1 175
+7%
1 302
+11%
1 349
+4%
1 416
+5%
1 406
-1%
EPS (Diluted)
15.86
N/A
14.48
-9%
13.16
-9%
11.91
-9%
9.48
-20%
1.98
-79%
2.36
+19%
4.94
+109%
9.63
+95%
14.32
+49%
15.45
+8%
12.73
-18%
9.28
-27%
11.02
+19%
10.25
-7%
11.32
+10%
12.12
+7%
13.63
+12%
15.54
+14%
16.39
+5%
18.24
+11%
19.51
+7%
21.63
+11%
22.38
+3%
23.53
+5%
23.35
-1%