Sandhar Technologies Ltd
NSE:SANDHAR
Sandhar Technologies Ltd
NSE:SANDHAR
Price:
494.25
INR
-2.49%
Market Closed
Market Cap:
₹29.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sandhar Technologies Ltd
NSE:SANDHAR
|
IN |
|
A
|
AllDay Marts Inc
XPHS:ALLDY
|
PH |
Income Statement
Earnings Waterfall
Sandhar Technologies Ltd
Sandhar Technologies Ltd
Income Statement
Sandhar Technologies Ltd
Sandhar Technologies Ltd
Currency: INR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
192
|
0
|
0
|
0
|
175
|
0
|
0
|
0
|
142
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
340
|
0
|
0
|
0
|
515
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
23 358
N/A
|
23 168
-1%
|
22 136
-4%
|
21 256
-4%
|
19 434
-9%
|
15 210
-22%
|
15 173
0%
|
16 302
+7%
|
18 636
+14%
|
21 444
+15%
|
22 635
+6%
|
22 821
+1%
|
23 237
+2%
|
25 887
+11%
|
27 167
+5%
|
28 275
+4%
|
29 089
+3%
|
30 627
+5%
|
32 013
+5%
|
33 682
+5%
|
35 211
+5%
|
36 048
+2%
|
37 041
+3%
|
37 883
+2%
|
38 845
+3%
|
40 620
+5%
|
43 482
+7%
|
45 592
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(16 457)
|
(13 663)
|
(12 974)
|
(12 376)
|
(13 517)
|
(8 583)
|
(8 588)
|
(9 333)
|
(13 034)
|
(12 538)
|
(13 342)
|
(13 674)
|
(16 885)
|
(16 110)
|
(17 187)
|
(17 834)
|
(21 355)
|
(19 098)
|
(19 718)
|
(20 718)
|
(25 231)
|
(21 920)
|
(22 562)
|
(23 053)
|
(27 600)
|
(25 187)
|
(27 166)
|
(28 555)
|
|
| Gross Profit |
6 901
N/A
|
9 506
+38%
|
9 163
-4%
|
8 881
-3%
|
5 917
-33%
|
6 627
+12%
|
6 585
-1%
|
6 969
+6%
|
5 602
-20%
|
8 906
+59%
|
9 293
+4%
|
9 148
-2%
|
6 352
-31%
|
9 778
+54%
|
9 980
+2%
|
10 441
+5%
|
7 734
-26%
|
11 529
+49%
|
12 295
+7%
|
12 964
+5%
|
9 980
-23%
|
14 127
+42%
|
14 479
+2%
|
14 830
+2%
|
11 245
-24%
|
15 433
+37%
|
16 316
+6%
|
17 036
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(5 179)
|
(7 864)
|
(7 691)
|
(7 550)
|
(4 921)
|
(6 290)
|
(6 225)
|
(6 416)
|
(4 657)
|
(7 546)
|
(7 890)
|
(7 913)
|
(5 292)
|
(8 544)
|
(8 798)
|
(9 188)
|
(6 448)
|
(10 165)
|
(10 779)
|
(11 304)
|
(8 105)
|
(12 187)
|
(12 416)
|
(12 743)
|
(9 092)
|
(13 434)
|
(14 139)
|
(14 784)
|
|
| Selling, General & Administrative |
(4 217)
|
(3 125)
|
(3 031)
|
(2 964)
|
(3 786)
|
(2 548)
|
(2 540)
|
(2 663)
|
(3 582)
|
(3 058)
|
(3 166)
|
(3 113)
|
(4 151)
|
(3 395)
|
(3 533)
|
(3 716)
|
(5 040)
|
(4 088)
|
(4 330)
|
(4 554)
|
(6 316)
|
(4 982)
|
(5 101)
|
(5 251)
|
(7 070)
|
(5 440)
|
(5 684)
|
(5 908)
|
|
| Research & Development |
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(810)
|
(863)
|
(904)
|
(943)
|
(984)
|
(954)
|
(947)
|
(943)
|
(939)
|
(963)
|
(970)
|
(977)
|
(1 000)
|
(1 050)
|
(1 094)
|
(1 155)
|
(1 215)
|
(1 276)
|
(1 354)
|
(1 440)
|
(1 536)
|
(1 594)
|
(1 648)
|
(1 688)
|
(1 706)
|
(1 801)
|
(1 815)
|
(1 872)
|
|
| Other Operating Expenses |
(141)
|
(3 876)
|
(3 757)
|
(3 644)
|
(140)
|
(2 789)
|
(2 737)
|
(2 811)
|
(130)
|
(3 525)
|
(3 754)
|
(3 823)
|
(134)
|
(4 099)
|
(4 170)
|
(4 316)
|
(183)
|
(4 801)
|
(5 095)
|
(5 310)
|
(241)
|
(5 611)
|
(5 667)
|
(5 804)
|
(302)
|
(6 194)
|
(6 640)
|
(7 004)
|
|
| Operating Income |
1 722
N/A
|
1 641
-5%
|
1 472
-10%
|
1 330
-10%
|
996
-25%
|
336
-66%
|
361
+7%
|
552
+53%
|
945
+71%
|
1 360
+44%
|
1 403
+3%
|
1 235
-12%
|
1 060
-14%
|
1 234
+16%
|
1 183
-4%
|
1 254
+6%
|
1 286
+3%
|
1 364
+6%
|
1 516
+11%
|
1 660
+10%
|
1 875
+13%
|
1 940
+3%
|
2 063
+6%
|
2 087
+1%
|
2 153
+3%
|
1 999
-7%
|
2 177
+9%
|
2 252
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(258)
|
(336)
|
(349)
|
(346)
|
(254)
|
(277)
|
(256)
|
(257)
|
(215)
|
(277)
|
(286)
|
(281)
|
(262)
|
(333)
|
(354)
|
(378)
|
(364)
|
(397)
|
(420)
|
(449)
|
(432)
|
(489)
|
(493)
|
(469)
|
(432)
|
(498)
|
(534)
|
(573)
|
|
| Non-Reccuring Items |
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
0
|
(22)
|
(22)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
3
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
|
| Total Other Income |
(6)
|
68
|
67
|
81
|
27
|
94
|
114
|
126
|
46
|
116
|
107
|
82
|
22
|
84
|
109
|
116
|
58
|
157
|
144
|
145
|
61
|
126
|
152
|
137
|
75
|
313
|
628
|
648
|
|
| Pre-Tax Income |
1 454
N/A
|
1 366
-6%
|
1 182
-13%
|
1 057
-11%
|
780
-26%
|
153
-80%
|
218
+42%
|
421
+93%
|
780
+85%
|
1 199
+54%
|
1 224
+2%
|
1 035
-15%
|
814
-21%
|
984
+21%
|
915
-7%
|
970
+6%
|
1 004
+3%
|
1 113
+11%
|
1 240
+11%
|
1 356
+9%
|
1 502
+11%
|
1 577
+5%
|
1 723
+9%
|
1 754
+2%
|
1 846
+5%
|
1 838
0%
|
2 294
+25%
|
2 323
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(496)
|
(486)
|
(390)
|
(340)
|
(211)
|
(34)
|
(76)
|
(124)
|
(202)
|
(288)
|
(297)
|
(268)
|
(255)
|
(319)
|
(298)
|
(287)
|
(268)
|
(289)
|
(305)
|
(365)
|
(399)
|
(399)
|
(420)
|
(406)
|
(430)
|
(432)
|
(555)
|
(548)
|
|
| Income from Continuing Operations |
959
|
880
|
793
|
717
|
570
|
119
|
143
|
297
|
578
|
911
|
927
|
767
|
559
|
665
|
617
|
683
|
736
|
824
|
935
|
991
|
1 103
|
1 178
|
1 303
|
1 349
|
1 416
|
1 406
|
1 739
|
1 774
|
|
| Income to Minority Interest |
(7)
|
(7)
|
(6)
|
(5)
|
(1)
|
0
|
(0)
|
1
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(8)
|
(9)
|
(5)
|
(4)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
952
N/A
|
873
-8%
|
787
-10%
|
713
-9%
|
569
-20%
|
120
-79%
|
142
+19%
|
298
+109%
|
578
+94%
|
910
+57%
|
928
+2%
|
766
-17%
|
557
-27%
|
662
+19%
|
613
-7%
|
680
+11%
|
730
+7%
|
817
+12%
|
927
+13%
|
982
+6%
|
1 098
+12%
|
1 175
+7%
|
1 302
+11%
|
1 349
+4%
|
1 416
+5%
|
1 406
-1%
|
1 739
+24%
|
1 774
+2%
|
|
| EPS (Diluted) |
15.86
N/A
|
14.48
-9%
|
13.16
-9%
|
11.91
-9%
|
9.48
-20%
|
1.98
-79%
|
2.36
+19%
|
4.94
+109%
|
9.63
+95%
|
14.32
+49%
|
15.45
+8%
|
12.73
-18%
|
9.28
-27%
|
11.02
+19%
|
10.25
-7%
|
11.32
+10%
|
12.12
+7%
|
13.63
+12%
|
15.54
+14%
|
16.39
+5%
|
18.24
+11%
|
19.51
+7%
|
21.63
+11%
|
22.38
+3%
|
23.53
+5%
|
23.35
-1%
|
28.89
+24%
|
29.48
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
