Sanghvi Movers Ltd
NSE:SANGHVIMOV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sanghvi Movers Ltd
NSE:SANGHVIMOV
|
IN |
|
R
|
Ryosan Co Ltd
TSE:8140
|
JP |
|
Chart Industries Inc
NYSE:GTLS
|
US |
|
KC Cottrell Co Ltd
KRX:119650
|
KR |
|
WuXi Biologics (Cayman) Inc
OTC:WXXWY
|
CN |
|
K
|
Kader Holdings Co Ltd
HKEX:180
|
HK |
Balance Sheet
Balance Sheet Decomposition
Sanghvi Movers Ltd
Sanghvi Movers Ltd
Balance Sheet
Sanghvi Movers Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11
|
9
|
26
|
33
|
38
|
53
|
71
|
40
|
40
|
56
|
62
|
187
|
45
|
281
|
40
|
26
|
28
|
45
|
34
|
16
|
100
|
122
|
393
|
75
|
|
| Cash |
11
|
9
|
26
|
33
|
38
|
53
|
71
|
40
|
40
|
56
|
62
|
187
|
45
|
56
|
40
|
26
|
28
|
45
|
34
|
16
|
100
|
2
|
73
|
75
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
225
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
320
|
0
|
|
| Short-Term Investments |
1
|
1
|
1
|
5
|
6
|
11
|
32
|
77
|
61
|
0
|
0
|
0
|
1
|
0
|
0
|
150
|
0
|
0
|
0
|
122
|
300
|
656
|
1 244
|
2 093
|
|
| Total Receivables |
102
|
117
|
186
|
300
|
604
|
722
|
973
|
1 677
|
1 593
|
1 642
|
2 240
|
2 277
|
1 528
|
1 285
|
1 841
|
1 810
|
1 551
|
960
|
878
|
836
|
1 238
|
1 412
|
1 814
|
3 303
|
|
| Accounts Receivables |
49
|
68
|
114
|
197
|
327
|
503
|
646
|
1 206
|
1 307
|
1 350
|
2 046
|
2 241
|
1 488
|
1 235
|
1 551
|
1 658
|
1 345
|
898
|
851
|
815
|
1 211
|
994
|
1 196
|
3 097
|
|
| Other Receivables |
53
|
49
|
72
|
103
|
277
|
219
|
327
|
471
|
286
|
292
|
194
|
36
|
40
|
50
|
290
|
152
|
206
|
62
|
27
|
21
|
27
|
418
|
617
|
206
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
64
|
84
|
105
|
102
|
102
|
106
|
138
|
124
|
118
|
106
|
71
|
48
|
61
|
110
|
199
|
|
| Other Current Assets |
0
|
8
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
181
|
156
|
169
|
183
|
40
|
48
|
53
|
29
|
50
|
79
|
67
|
99
|
117
|
163
|
176
|
|
| Total Current Assets |
114
|
119
|
198
|
337
|
648
|
786
|
1 076
|
1 793
|
1 723
|
1 943
|
2 543
|
2 739
|
1 859
|
1 708
|
2 035
|
2 177
|
1 732
|
1 173
|
1 096
|
1 111
|
1 785
|
2 378
|
3 724
|
5 845
|
|
| PP&E Net |
711
|
603
|
909
|
1 542
|
2 982
|
4 653
|
6 423
|
8 125
|
8 813
|
10 796
|
11 999
|
10 904
|
10 051
|
9 088
|
12 556
|
12 750
|
12 417
|
11 079
|
9 614
|
8 325
|
7 661
|
8 618
|
10 219
|
11 263
|
|
| PP&E Gross |
711
|
603
|
909
|
1 542
|
2 982
|
4 653
|
6 423
|
8 125
|
8 813
|
10 796
|
11 999
|
10 904
|
10 051
|
0
|
12 556
|
12 750
|
12 417
|
11 079
|
9 614
|
8 325
|
7 661
|
8 618
|
10 219
|
11 263
|
|
| Accumulated Depreciation |
443
|
540
|
648
|
842
|
1 199
|
1 286
|
1 738
|
2 404
|
3 064
|
3 826
|
4 784
|
5 903
|
7 080
|
0
|
1 262
|
2 397
|
3 318
|
4 496
|
5 699
|
6 848
|
7 969
|
9 041
|
9 850
|
10 941
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
55
|
49
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
291
|
65
|
36
|
98
|
117
|
90
|
101
|
148
|
185
|
213
|
140
|
143
|
149
|
120
|
199
|
|
| Long-Term Investments |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
183
|
81
|
163
|
157
|
0
|
0
|
0
|
53
|
48
|
100
|
254
|
|
| Other Long-Term Assets |
4
|
3
|
1
|
0
|
0
|
2
|
4
|
0
|
3
|
0
|
0
|
77
|
158
|
25
|
201
|
240
|
0
|
0
|
0
|
0
|
1
|
10
|
27
|
42
|
|
| Total Assets |
829
N/A
|
725
-13%
|
1 109
+53%
|
1 883
+70%
|
3 630
+93%
|
5 441
+50%
|
7 503
+38%
|
9 918
+32%
|
10 538
+6%
|
13 030
+24%
|
14 606
+12%
|
13 756
-6%
|
12 167
-12%
|
11 120
-9%
|
14 963
+35%
|
15 431
+3%
|
14 454
-6%
|
12 437
-14%
|
10 924
-12%
|
9 576
-12%
|
9 642
+1%
|
11 207
+16%
|
14 245
+27%
|
17 653
+24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
33
|
19
|
48
|
34
|
68
|
65
|
61
|
134
|
124
|
96
|
109
|
109
|
202
|
179
|
175
|
169
|
206
|
164
|
207
|
174
|
294
|
819
|
|
| Accrued Liabilities |
7
|
1
|
3
|
6
|
18
|
21
|
26
|
20
|
24
|
49
|
108
|
84
|
50
|
47
|
151
|
151
|
55
|
82
|
70
|
74
|
40
|
22
|
109
|
35
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
73
|
10
|
0
|
0
|
0
|
434
|
426
|
8
|
52
|
0
|
14
|
440
|
116
|
261
|
105
|
52
|
0
|
699
|
0
|
37
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 498
|
3 479
|
2 080
|
1 968
|
638
|
1 386
|
843
|
689
|
909
|
932
|
428
|
471
|
193
|
1 315
|
2 027
|
|
| Other Current Liabilities |
9
|
10
|
34
|
70
|
145
|
205
|
270
|
367
|
353
|
266
|
188
|
83
|
14
|
135
|
113
|
184
|
337
|
93
|
98
|
189
|
215
|
298
|
312
|
424
|
|
| Total Current Liabilities |
18
|
13
|
70
|
95
|
284
|
269
|
364
|
452
|
438
|
4 382
|
4 325
|
2 351
|
2 193
|
930
|
1 866
|
1 797
|
1 372
|
1 514
|
1 410
|
907
|
933
|
1 386
|
2 030
|
3 342
|
|
| Long-Term Debt |
244
|
146
|
413
|
1 044
|
2 373
|
2 751
|
3 709
|
4 993
|
4 745
|
2 460
|
3 097
|
3 827
|
2 629
|
2 647
|
4 620
|
4 099
|
4 589
|
3 275
|
2 083
|
1 489
|
1 196
|
935
|
1 606
|
2 316
|
|
| Deferred Income Tax |
140
|
135
|
155
|
177
|
165
|
317
|
394
|
530
|
660
|
779
|
909
|
943
|
855
|
831
|
873
|
843
|
583
|
316
|
166
|
90
|
174
|
469
|
488
|
570
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
78
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
402
N/A
|
295
-27%
|
638
+116%
|
1 315
+106%
|
2 822
+115%
|
3 337
+18%
|
4 466
+34%
|
5 975
+34%
|
5 842
-2%
|
7 622
+30%
|
8 331
+9%
|
7 121
-15%
|
5 678
-20%
|
4 408
-22%
|
7 409
+68%
|
6 818
-8%
|
6 565
-4%
|
5 105
-22%
|
3 659
-28%
|
2 486
-32%
|
2 303
-7%
|
2 790
+21%
|
4 123
+48%
|
6 228
+51%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
73
|
73
|
73
|
73
|
73
|
82
|
88
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
87
|
|
| Retained Earnings |
153
|
156
|
198
|
294
|
534
|
1 059
|
1 635
|
2 543
|
3 296
|
4 008
|
4 875
|
5 234
|
5 089
|
5 312
|
6 199
|
7 291
|
6 508
|
5 940
|
5 874
|
5 650
|
5 944
|
7 021
|
8 727
|
10 033
|
|
| Additional Paid In Capital |
201
|
201
|
201
|
201
|
201
|
900
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
1 314
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
78
|
18
|
9
|
10
|
40
|
5
|
4
|
6
|
8
|
|
| Total Equity |
426
N/A
|
430
+1%
|
472
+10%
|
568
+20%
|
808
+42%
|
2 103
+160%
|
3 036
+44%
|
3 943
+30%
|
4 696
+19%
|
5 408
+15%
|
6 275
+16%
|
6 634
+6%
|
6 489
-2%
|
6 712
+3%
|
7 554
+13%
|
8 614
+14%
|
7 890
-8%
|
7 332
-7%
|
7 264
-1%
|
7 090
-2%
|
7 339
+4%
|
8 417
+15%
|
10 121
+20%
|
11 425
+13%
|
|
| Total Liabilities & Equity |
829
N/A
|
725
-13%
|
1 109
+53%
|
1 883
+70%
|
3 630
+93%
|
5 441
+50%
|
7 503
+38%
|
9 918
+32%
|
10 538
+6%
|
13 030
+24%
|
14 606
+12%
|
13 756
-6%
|
12 167
-12%
|
11 120
-9%
|
14 963
+35%
|
15 431
+3%
|
14 454
-6%
|
12 437
-14%
|
10 924
-12%
|
9 576
-12%
|
9 642
+1%
|
11 207
+16%
|
14 245
+27%
|
17 653
+24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
36
|
36
|
36
|
36
|
36
|
40
|
44
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
43
|
87
|
87
|
87
|
|