Sarda Energy & Minerals Ltd
NSE:SARDAEN
Sarda Energy & Minerals Ltd
NSE:SARDAEN
Price:
583.9
INR
-1.95%
Market Closed
Market Cap:
₹205.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sarda Energy & Minerals Ltd
NSE:SARDAEN
|
IN |
|
A
|
Aeris Industria e Comercio de Equipamentos para Geracao de Energia SA
BOVESPA:AERI3
|
BR |
|
S
|
Sunresin New Materials Co Ltd
SZSE:300487
|
CN |
|
YTL Power International Bhd
KLSE:YTLPOWR
|
MY |
Income Statement
Earnings Waterfall
Sarda Energy & Minerals Ltd
Sarda Energy & Minerals Ltd
Income Statement
Sarda Energy & Minerals Ltd
Sarda Energy & Minerals Ltd
Currency: INR
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
31
|
64
|
69
|
79
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
826
|
0
|
0
|
0
|
853
|
0
|
0
|
0
|
723
|
0
|
0
|
0
|
693
|
0
|
0
|
0
|
1 324
|
0
|
0
|
0
|
1 103
|
0
|
0
|
0
|
1 154
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 156
N/A
|
2 951
+37%
|
2 843
-4%
|
2 963
+4%
|
3 642
+23%
|
4 392
+21%
|
5 274
+20%
|
6 366
+21%
|
6 249
-2%
|
5 336
-15%
|
11 017
+106%
|
16 252
+48%
|
22 166
+36%
|
23 066
+4%
|
23 292
+1%
|
24 196
+4%
|
23 239
-4%
|
22 554
-3%
|
22 151
-2%
|
20 577
-7%
|
20 002
-3%
|
17 924
-10%
|
17 904
0%
|
19 378
+8%
|
21 988
+13%
|
26 837
+22%
|
31 604
+18%
|
35 551
+12%
|
39 140
+10%
|
43 429
+11%
|
42 843
-1%
|
41 937
-2%
|
42 119
+0%
|
40 029
-5%
|
40 378
+1%
|
40 552
+0%
|
38 681
-5%
|
37 422
-3%
|
38 995
+4%
|
42 933
+10%
|
46 429
+8%
|
53 498
+15%
|
57 189
+7%
|
56 757
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 890)
|
(2 201)
|
(2 055)
|
(2 114)
|
(2 910)
|
(3 029)
|
(3 574)
|
(4 072)
|
(4 223)
|
(3 917)
|
(7 842)
|
(11 394)
|
(17 178)
|
(15 231)
|
(15 081)
|
(15 485)
|
(17 168)
|
(14 495)
|
(14 443)
|
(13 459)
|
(15 180)
|
(11 587)
|
(11 281)
|
(11 974)
|
(15 723)
|
(15 984)
|
(17 436)
|
(19 273)
|
(23 795)
|
(23 414)
|
(23 679)
|
(23 673)
|
(28 808)
|
(24 509)
|
(25 288)
|
(25 457)
|
(28 254)
|
(22 245)
|
(22 519)
|
(24 121)
|
(30 576)
|
(28 653)
|
(30 043)
|
(30 024)
|
|
| Gross Profit |
266
N/A
|
750
+182%
|
788
+5%
|
850
+8%
|
732
-14%
|
1 363
+86%
|
1 699
+25%
|
2 292
+35%
|
2 026
-12%
|
1 419
-30%
|
3 175
+124%
|
4 858
+53%
|
4 988
+3%
|
7 836
+57%
|
8 213
+5%
|
8 713
+6%
|
6 071
-30%
|
8 060
+33%
|
7 708
-4%
|
7 118
-8%
|
4 821
-32%
|
6 337
+31%
|
6 623
+5%
|
7 404
+12%
|
6 265
-15%
|
10 853
+73%
|
14 169
+31%
|
16 279
+15%
|
15 345
-6%
|
20 016
+30%
|
19 165
-4%
|
18 266
-5%
|
13 311
-27%
|
15 522
+17%
|
15 091
-3%
|
15 094
+0%
|
10 427
-31%
|
15 177
+46%
|
16 476
+9%
|
18 812
+14%
|
15 852
-16%
|
24 845
+57%
|
27 145
+9%
|
26 734
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(134)
|
(552)
|
(570)
|
(605)
|
(271)
|
(753)
|
(868)
|
(1 039)
|
(556)
|
(775)
|
(1 692)
|
(2 555)
|
(1 720)
|
(4 020)
|
(4 145)
|
(4 320)
|
(1 908)
|
(4 319)
|
(4 371)
|
(4 304)
|
(1 872)
|
(4 098)
|
(3 935)
|
(4 039)
|
(1 959)
|
(4 236)
|
(4 963)
|
(5 551)
|
(3 382)
|
(7 159)
|
(7 666)
|
(8 082)
|
(4 577)
|
(8 262)
|
(8 230)
|
(8 322)
|
(4 390)
|
(8 576)
|
(9 115)
|
(9 944)
|
(6 302)
|
(11 980)
|
(12 771)
|
(13 020)
|
|
| Selling, General & Administrative |
(67)
|
(78)
|
(80)
|
(77)
|
(52)
|
(85)
|
(98)
|
(124)
|
(333)
|
(186)
|
(373)
|
(561)
|
(880)
|
(788)
|
(804)
|
(825)
|
(1 095)
|
(921)
|
(933)
|
(953)
|
(1 093)
|
(842)
|
(840)
|
(827)
|
(1 211)
|
(916)
|
(965)
|
(1 013)
|
(1 951)
|
(1 210)
|
(1 274)
|
(1 323)
|
(2 793)
|
(1 295)
|
(1 323)
|
(1 397)
|
(2 558)
|
(1 453)
|
(1 505)
|
(1 590)
|
(3 589)
|
(1 892)
|
(1 996)
|
(2 124)
|
|
| Depreciation & Amortization |
(66)
|
(193)
|
(195)
|
(198)
|
(226)
|
(262)
|
(298)
|
(335)
|
(223)
|
(178)
|
(367)
|
(547)
|
(730)
|
(748)
|
(747)
|
(756)
|
(763)
|
(765)
|
(773)
|
(779)
|
(779)
|
(772)
|
(764)
|
(757)
|
(748)
|
(756)
|
(955)
|
(1 155)
|
(1 432)
|
(1 676)
|
(1 734)
|
(1 796)
|
(1 784)
|
(1 797)
|
(1 809)
|
(1 823)
|
(1 832)
|
(1 834)
|
(1 993)
|
(2 311)
|
(2 713)
|
(3 075)
|
(3 311)
|
(3 391)
|
|
| Other Operating Expenses |
0
|
(281)
|
(294)
|
(328)
|
7
|
(405)
|
(471)
|
(580)
|
1
|
(412)
|
(953)
|
(1 447)
|
(110)
|
(2 484)
|
(2 594)
|
(2 739)
|
(50)
|
(2 633)
|
(2 666)
|
(2 574)
|
0
|
(2 485)
|
(2 332)
|
(2 456)
|
0
|
(2 564)
|
(3 043)
|
(3 383)
|
0
|
(4 273)
|
(4 658)
|
(4 963)
|
0
|
(5 172)
|
(5 099)
|
(5 102)
|
0
|
(5 289)
|
(5 617)
|
(6 043)
|
0
|
(7 013)
|
(7 464)
|
(7 505)
|
|
| Operating Income |
133
N/A
|
197
+48%
|
217
+10%
|
244
+12%
|
461
+89%
|
610
+32%
|
832
+36%
|
1 255
+51%
|
1 470
+17%
|
644
-56%
|
1 483
+130%
|
2 303
+55%
|
3 268
+42%
|
3 815
+17%
|
4 067
+7%
|
4 392
+8%
|
4 163
-5%
|
3 741
-10%
|
3 337
-11%
|
2 814
-16%
|
2 950
+5%
|
2 239
-24%
|
2 687
+20%
|
3 364
+25%
|
4 306
+28%
|
6 616
+54%
|
9 205
+39%
|
10 727
+17%
|
11 963
+12%
|
12 856
+7%
|
11 498
-11%
|
10 182
-11%
|
8 734
-14%
|
7 259
-17%
|
6 860
-5%
|
6 772
-1%
|
6 037
-11%
|
6 601
+9%
|
7 362
+12%
|
8 868
+20%
|
9 550
+8%
|
12 865
+35%
|
14 374
+12%
|
13 713
-5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(31)
|
(64)
|
(69)
|
(79)
|
(75)
|
(80)
|
(95)
|
(107)
|
(121)
|
(229)
|
(465)
|
(702)
|
(405)
|
(976)
|
(1 094)
|
(971)
|
(863)
|
(942)
|
(766)
|
(859)
|
(1 109)
|
(794)
|
(818)
|
(784)
|
858
|
(740)
|
(968)
|
(1 241)
|
(812)
|
(1 640)
|
(1 531)
|
(1 414)
|
(791)
|
(1 276)
|
(1 302)
|
(1 314)
|
611
|
(1 292)
|
(1 492)
|
(1 793)
|
(634)
|
(2 515)
|
(2 608)
|
(2 610)
|
|
| Non-Reccuring Items |
33
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
(78)
|
(78)
|
(78)
|
0
|
0
|
0
|
0
|
0
|
(56)
|
(87)
|
(87)
|
(145)
|
(90)
|
(59)
|
(90)
|
(74)
|
(74)
|
(74)
|
(43)
|
0
|
0
|
0
|
(18)
|
(29)
|
(29)
|
0
|
0
|
(4)
|
(4)
|
(4)
|
99
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
10
|
100
|
99
|
101
|
121
|
99
|
125
|
131
|
48
|
434
|
459
|
588
|
158
|
135
|
78
|
33
|
(63)
|
416
|
557
|
623
|
(51)
|
100
|
249
|
482
|
(65)
|
1 041
|
1 092
|
581
|
3
|
136
|
39
|
602
|
126
|
1 714
|
1 737
|
1 675
|
55
|
1 761
|
2 080
|
1 704
|
265
|
1 815
|
1 943
|
2 791
|
|
| Pre-Tax Income |
145
N/A
|
233
+61%
|
249
+7%
|
267
+7%
|
508
+90%
|
629
+24%
|
862
+37%
|
1 279
+48%
|
1 398
+9%
|
849
-39%
|
1 478
+74%
|
2 189
+48%
|
2 943
+34%
|
2 897
-2%
|
2 973
+3%
|
3 377
+14%
|
3 237
-4%
|
3 214
-1%
|
3 127
-3%
|
2 577
-18%
|
1 789
-31%
|
1 490
-17%
|
2 033
+36%
|
2 977
+46%
|
4 954
+66%
|
6 828
+38%
|
9 270
+36%
|
9 978
+8%
|
11 080
+11%
|
11 277
+2%
|
9 932
-12%
|
9 326
-6%
|
8 068
-13%
|
7 697
-5%
|
7 295
-5%
|
7 115
-2%
|
6 674
-6%
|
7 041
+6%
|
7 950
+13%
|
8 780
+10%
|
9 178
+5%
|
12 161
+33%
|
13 705
+13%
|
13 994
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(25)
|
(3)
|
(8)
|
(13)
|
(82)
|
(82)
|
(98)
|
(174)
|
(180)
|
(322)
|
(485)
|
(657)
|
(895)
|
(923)
|
(1 066)
|
(1 239)
|
(1 165)
|
(1 089)
|
(687)
|
(477)
|
(434)
|
(252)
|
(645)
|
(851)
|
(1 150)
|
(1 715)
|
(2 376)
|
(2 561)
|
(2 998)
|
(3 149)
|
(2 606)
|
(2 384)
|
(2 018)
|
(1 647)
|
(1 582)
|
(1 636)
|
(1 587)
|
(1 754)
|
(2 130)
|
(2 151)
|
(2 366)
|
(3 064)
|
(3 495)
|
(3 827)
|
|
| Income from Continuing Operations |
120
|
230
|
240
|
253
|
426
|
545
|
763
|
1 103
|
1 218
|
527
|
993
|
1 533
|
2 048
|
1 975
|
1 907
|
2 138
|
2 072
|
2 125
|
2 441
|
2 101
|
1 355
|
1 238
|
1 388
|
2 125
|
3 804
|
5 113
|
6 894
|
7 417
|
8 082
|
8 128
|
7 326
|
6 942
|
6 050
|
6 050
|
5 713
|
5 479
|
5 086
|
5 287
|
5 820
|
6 629
|
6 812
|
9 097
|
10 210
|
10 167
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
(17)
|
(51)
|
(27)
|
(35)
|
(64)
|
(28)
|
(40)
|
(48)
|
(1)
|
(6)
|
(21)
|
(25)
|
(26)
|
(23)
|
(15)
|
(6)
|
(70)
|
(86)
|
(25)
|
(59)
|
(35)
|
(17)
|
(19)
|
(2)
|
(36)
|
(11)
|
(10)
|
11
|
15
|
(39)
|
(24)
|
(52)
|
(17)
|
15
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
2
|
4
|
(8)
|
(11)
|
(7)
|
(1)
|
(21)
|
(36)
|
(41)
|
(71)
|
(70)
|
(65)
|
(72)
|
(40)
|
(32)
|
(37)
|
(30)
|
(15)
|
(12)
|
18
|
18
|
(11)
|
(17)
|
(46)
|
31
|
154
|
212
|
221
|
269
|
210
|
309
|
439
|
380
|
|
| Net Income (Common) |
120
N/A
|
230
+92%
|
240
+4%
|
253
+5%
|
426
+68%
|
545
+28%
|
763
+40%
|
1 103
+45%
|
1 218
+10%
|
542
-56%
|
983
+81%
|
1 485
+51%
|
2 025
+36%
|
1 933
-5%
|
1 834
-5%
|
2 105
+15%
|
2 032
-3%
|
2 056
+1%
|
2 403
+17%
|
2 053
-15%
|
1 263
-38%
|
1 145
-9%
|
1 300
+14%
|
2 033
+56%
|
3 748
+84%
|
5 074
+35%
|
6 786
+34%
|
7 301
+8%
|
8 042
+10%
|
8 059
+0%
|
7 310
-9%
|
6 943
-5%
|
6 021
-13%
|
6 032
+0%
|
5 631
-7%
|
5 499
-2%
|
5 230
-5%
|
5 510
+5%
|
6 057
+10%
|
6 859
+13%
|
6 998
+2%
|
9 354
+34%
|
10 632
+14%
|
10 562
-1%
|
|
| EPS (Diluted) |
9.23
N/A
|
17.69
+92%
|
18.46
+4%
|
19.46
+5%
|
14.2
-27%
|
18.16
+28%
|
24.61
+36%
|
33.42
+36%
|
36.9
+10%
|
15.05
-59%
|
27.3
+81%
|
41.25
+51%
|
56.25
+36%
|
53.69
-5%
|
50.94
-5%
|
58.47
+15%
|
56.44
-3%
|
57.11
+1%
|
66.75
+17%
|
57.02
-15%
|
35.09
-38%
|
31.8
-9%
|
36.11
+14%
|
56.47
+56%
|
104.1
+84%
|
140.93
+35%
|
188.5
+34%
|
202.8
+8%
|
223.38
+10%
|
230.25
+3%
|
208.85
-9%
|
198.37
-5%
|
17.01
-91%
|
17.11
+1%
|
15.97
-7%
|
15.58
-2%
|
14.84
-5%
|
15.63
+5%
|
17.19
+10%
|
19.47
+13%
|
19.86
+2%
|
26.55
+34%
|
30.17
+14%
|
29.97
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
