
Saregama India Ltd
NSE:SAREGAMA

Intrinsic Value
The intrinsic value of one
SAREGAMA
stock under the Base Case scenario is
310.43
INR.
Compared to the current market price of 537.1 INR,
Saregama India Ltd
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Saregama India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Saregama India Ltd
Balance Sheet Decomposition
Saregama India Ltd
Current Assets | 14.5B |
Cash & Short-Term Investments | 9.1B |
Receivables | 2.1B |
Other Current Assets | 3.3B |
Non-Current Assets | 8.6B |
Long-Term Investments | 48.9m |
PP&E | 2.3B |
Intangibles | 5.6B |
Other Non-Current Assets | 663.3m |
Free Cash Flow Analysis
Saregama India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Saregama India Ltd
Revenue
|
11.9B
INR
|
Cost of Revenue
|
-6.3B
INR
|
Gross Profit
|
5.7B
INR
|
Operating Expenses
|
-3.5B
INR
|
Operating Income
|
2.1B
INR
|
Other Expenses
|
-155.5m
INR
|
Net Income
|
2B
INR
|
SAREGAMA Profitability Score
Profitability Due Diligence
Saregama India Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Saregama India Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
SAREGAMA Solvency Score
Solvency Due Diligence
Saregama India Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Score
Saregama India Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAREGAMA Price Targets Summary
Saregama India Ltd
According to Wall Street analysts, the average 1-year price target for
SAREGAMA
is 602.31 INR
with a low forecast of 517.12 INR and a high forecast of 666.75 INR.
Dividends
Current shareholder yield for SAREGAMA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAREGAMA
stock under the Base Case scenario is
310.43
INR.
Compared to the current market price of 537.1 INR,
Saregama India Ltd
is
Overvalued by 42%.