Watchlist Manager

Watchlist

Price: 90.6 INR 1.56%

Market Cap: ₹7.6B

S	Sarla Performance Fibers Ltd NSE:SARLAPOLY	IN
	Alina Holdings PLC LSE:ALNA	UK
	China Resources Power Holdings Co Ltd HKEX:836	HK
	China Railway Construction Corp Ltd HKEX:1186	CN
	Shreyans Industries Ltd NSE:SHREYANIND	IN

Income Statement

Currency: INR

	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	29	0	0	0	13	0	0	0	21	0	0	0	38	0	0	0	48	0	0	0	48	0	0	0	50	0	0	0	52	0	0	0	45	0	0	0	39	0	0	0	49	0	0	0	87	0	0	0	34	0	0	0	40	0	0	0	58	0	0	0	0	0	0	0
Revenue	737 N/A	1 093 +48%	1 553 +42%	1 585 +2%	1 702 +7%	1 861 +9%	1 930 +4%	2 049 +6%	2 099 +2%	2 206 +5%	2 227 +1%	2 490 +12%	2 599 +4%	2 599 +0%	2 587 0%	2 418 -7%	2 442 +1%	2 461 +1%	2 618 +6%	2 854 +9%	2 997 +5%	3 081 +3%	3 121 +1%	3 039 -3%	3 048 +0%	3 060 +0%	2 977 -3%	2 959 -1%	2 968 +0%	2 989 +1%	3 219 +8%	3 260 +1%	3 181 -2%	3 186 +0%	3 063 -4%	2 986 -3%	3 078 +3%	3 125 +2%	3 243 +4%	3 266 +1%	3 254 0%	3 243 0%	3 109 -4%	2 589 -17%	2 375 -8%	2 377 +0%	2 578 +8%	3 190 +24%	3 633 +14%	3 971 +9%	4 257 +7%	4 572 +7%	4 674 +2%	4 347 -7%	3 874 -11%	3 550 -8%	3 353 -6%	3 501 +4%	3 833 +9%	4 087 +7%	4 237 +4%	4 295 +1%	4 271 -1%	4 156 -3%	4 119 -1%	3 990 -3%
Gross Profit
Cost of Revenue	(406)	(567)	(1 018)	(769)	(861)	(984)	(1 405)	(1 141)	(1 193)	(1 284)	(1 597)	(1 359)	(1 370)	(1 307)	(1 678)	(1 252)	(1 287)	(1 324)	(1 660)	(1 522)	(1 578)	(1 540)	(1 842)	(1 405)	(1 324)	(1 293)	(1 630)	(1 211)	(1 195)	(1 241)	(1 947)	(1 616)	(1 661)	(1 695)	(1 918)	(1 553)	(1 617)	(1 710)	(2 136)	(1 700)	(1 665)	(1 543)	(1 864)	(1 093)	(965)	(1 002)	(1 105)	(1 337)	(1 563)	(1 816)	(2 393)	(2 383)	(2 561)	(2 340)	(2 692)	(1 808)	(1 673)	(1 797)	(2 710)	(2 139)	(2 173)	(2 065)	(2 700)	(1 781)	(1 677)	(1 757)
Gross Profit	330 N/A	526 +59%	535 +2%	816 +52%	842 +3%	878 +4%	525 -40%	909 +73%	906 0%	922 +2%	630 -32%	1 131 +79%	1 229 +9%	1 292 +5%	909 -30%	1 166 +28%	1 155 -1%	1 137 -2%	959 -16%	1 333 +39%	1 419 +6%	1 541 +9%	1 278 -17%	1 634 +28%	1 724 +6%	1 767 +2%	1 346 -24%	1 749 +30%	1 773 +1%	1 748 -1%	1 272 -27%	1 645 +29%	1 520 -8%	1 491 -2%	1 145 -23%	1 433 +25%	1 460 +2%	1 415 -3%	1 107 -22%	1 567 +42%	1 589 +1%	1 700 +7%	1 245 -27%	1 496 +20%	1 410 -6%	1 376 -2%	1 473 +7%	1 853 +26%	2 070 +12%	2 155 +4%	1 864 -14%	2 189 +17%	2 113 -3%	2 007 -5%	1 182 -41%	1 743 +47%	1 680 -4%	1 704 +1%	1 123 -34%	1 948 +74%	2 064 +6%	2 230 +8%	1 571 -30%	2 375 +51%	2 442 +3%	2 233 -9%
Operating Income
Operating Expenses	(217)	(353)	(304)	(550)	(573)	(589)	(250)	(639)	(676)	(732)	(362)	(852)	(883)	(872)	(524)	(748)	(772)	(741)	(601)	(1 006)	(1 071)	(1 225)	(927)	(1 272)	(1 292)	(1 296)	(903)	(1 301)	(1 348)	(1 344)	(934)	(1 340)	(1 277)	(1 224)	(796)	(1 144)	(1 177)	(1 208)	(815)	(1 282)	(1 282)	(1 394)	(997)	(1 306)	(1 262)	(1 209)	(1 162)	(1 383)	(1 526)	(1 578)	(1 348)	(1 700)	(1 671)	(1 676)	(867)	(1 568)	(1 536)	(1 487)	(823)	(1 559)	(1 592)	(1 635)	(928)	(1 848)	(1 886)	(1 902)
Selling, General & Administrative	(15)	(22)	(248)	(29)	(25)	(30)	(152)	(32)	(37)	(38)	(233)	(51)	(56)	(60)	(399)	(54)	(55)	(58)	(441)	(175)	(225)	(274)	(724)	(258)	(250)	(230)	(690)	(215)	(221)	(226)	(655)	(243)	(233)	(212)	(530)	(140)	(118)	(117)	(530)	(136)	(144)	(152)	(647)	(146)	(139)	(129)	(863)	(126)	(158)	(167)	(1 043)	(179)	(159)	(163)	(496)	(173)	(181)	(191)	(469)	(200)	(202)	(207)	(632)	(216)	(222)	(225)
Depreciation & Amortization	(28)	(42)	(56)	(58)	(61)	(63)	(66)	(70)	(73)	(77)	(81)	(85)	(84)	(87)	(82)	(80)	(85)	(86)	(110)	(128)	(145)	(161)	(145)	(143)	(142)	(141)	(155)	(161)	(168)	(177)	(197)	(203)	(201)	(201)	(202)	(203)	(213)	(220)	(221)	(227)	(236)	(243)	(252)	(257)	(259)	(260)	(257)	(258)	(259)	(263)	(265)	(271)	(275)	(281)	(296)	(304)	(317)	(303)	(279)	(260)	(238)	(245)	(250)	(253)	(259)	(252)
Other Operating Expenses	(174)	(289)	0	(463)	(488)	(496)	(31)	(537)	(566)	(618)	(48)	(716)	(742)	(725)	(43)	(613)	(632)	(597)	(49)	(704)	(702)	(790)	(59)	(871)	(901)	(925)	(59)	(925)	(959)	(942)	(81)	(895)	(842)	(811)	(64)	(801)	(846)	(871)	(64)	(918)	(903)	(1 000)	(98)	(903)	(864)	(820)	(43)	(998)	(1 109)	(1 148)	(40)	(1 250)	(1 236)	(1 232)	(75)	(1 090)	(1 038)	(993)	(75)	(1 099)	(1 153)	(1 183)	(45)	(1 379)	(1 405)	(1 425)
Operating Income	113 N/A	173 +53%	232 +34%	266 +15%	268 +1%	289 +8%	276 -4%	269 -2%	230 -15%	190 -17%	268 +41%	279 +4%	346 +24%	421 +21%	386 -8%	418 +8%	383 -8%	396 +3%	358 -10%	326 -9%	348 +7%	316 -9%	351 +11%	362 +3%	433 +19%	471 +9%	443 -6%	448 +1%	426 -5%	404 -5%	338 -16%	305 -10%	243 -20%	268 +10%	349 +31%	289 -17%	284 -2%	207 -27%	292 +41%	285 -2%	307 +8%	306 0%	248 -19%	190 -23%	148 -22%	167 +12%	310 +86%	471 +52%	544 +16%	577 +6%	516 -11%	489 -5%	442 -10%	332 -25%	315 -5%	175 -44%	144 -17%	217 +50%	300 +38%	389 +30%	471 +21%	594 +26%	643 +8%	527 -18%	556 +6%	331 -41%
Pre-Tax Income
Interest Income Expense	(13)	(18)	(19)	(24)	(21)	(21)	3	(19)	(20)	(24)	(29)	(42)	(45)	(45)	(16)	(49)	(60)	(64)	(9)	(74)	(67)	(69)	19	(56)	(58)	(57)	34	(68)	(74)	(71)	92	(76)	(74)	(78)	(5)	(67)	(66)	(69)	68	(87)	(86)	(88)	6	(104)	(112)	(106)	(9)	(108)	(90)	(87)	85	(33)	(36)	(39)	(62)	(53)	(58)	(57)	145	(64)	(69)	(81)	149	(107)	(108)	(105)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	6	6	4	1	10	4	(4)	16	13	22	(8)	9	18	11	(19)	16	73	77	22	106	37	38	34	89	122	155	31	153	177	196	107	275	302	281	102	188	130	151	21	164	185	175	61	175	187	174	53	150	172	215	52	169	149	127	70	159	154	162	6	258	311	250	(4)	358	352	480
Pre-Tax Income	106 N/A	161 +52%	216 +34%	243 +12%	258 +6%	271 +5%	274 +1%	267 -3%	223 -16%	187 -16%	235 +25%	246 +5%	320 +30%	387 +21%	350 -9%	385 +10%	396 +3%	408 +3%	377 -8%	359 -5%	319 -11%	285 -11%	404 +42%	396 -2%	496 +25%	569 +15%	508 -11%	533 +5%	528 -1%	529 +0%	537 +2%	504 -6%	471 -6%	471 0%	454 -4%	409 -10%	348 -15%	289 -17%	385 +33%	362 -6%	406 +12%	394 -3%	316 -20%	260 -18%	224 -14%	235 +5%	354 +51%	513 +45%	627 +22%	705 +12%	654 -7%	625 -4%	555 -11%	419 -24%	323 -23%	280 -13%	241 -14%	322 +34%	451 +40%	583 +29%	713 +22%	763 +7%	789 +3%	778 -1%	800 +3%	704 -12%
Net Income
Tax Provision	(24)	(36)	(47)	(52)	(47)	(46)	(49)	(49)	(43)	(37)	(46)	(49)	(58)	(64)	(71)	(82)	(94)	(112)	(100)	(100)	(107)	(98)	(123)	(131)	(147)	(127)	(57)	(81)	(70)	(109)	(194)	(172)	(186)	(196)	(211)	(208)	(179)	(171)	(129)	(46)	(74)	(50)	(25)	(78)	(43)	(46)	(89)	(130)	(168)	(194)	(180)	(175)	(157)	(122)	(109)	(100)	(91)	(108)	(124)	(151)	(180)	(178)	(165)	(124)	(123)	(114)
Income from Continuing Operations	82	125	169	191	211	225	225	217	180	150	189	197	262	323	280	303	302	297	278	259	212	187	281	265	349	442	451	453	458	420	343	332	286	275	243	201	169	117	255	316	332	344	291	183	181	189	266	384	458	511	474	450	398	298	214	180	150	213	327	431	533	586	624	654	677	590
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(2)	(2)	(1)	(1)	(2)	(2)	(2)	(2)	(2)	(2)	(1)	(2)	(1)	(2)	(2)	(1)	(2)	(2)	2	3	2	2	(3)	(3)	(2)	(2)	(0)	(1)	(1)	(1)	(0)	1	2	2	2	1	1	1	(0)	2	1	2
Equity Earnings Affiliates	0	(1)	0	0	0	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	82 N/A	124 +51%	169 +37%	191 +13%	210 +10%	229 +9%	225 -2%	221 -2%	184 -17%	150 -19%	189 +26%	197 +4%	262 +33%	323 +23%	280 -13%	303 +8%	302 -1%	297 -2%	278 -6%	259 -7%	212 -18%	187 -12%	279 +49%	263 -6%	347 +32%	440 +27%	450 +2%	452 +0%	457 +1%	418 -8%	341 -18%	330 -3%	284 -14%	274 -4%	242 -12%	200 -17%	168 -16%	116 -31%	254 +119%	315 +24%	330 +5%	342 +4%	293 -14%	185 -37%	183 -1%	191 +4%	263 +38%	380 +45%	456 +20%	509 +12%	473 -7%	449 -5%	397 -12%	297 -25%	213 -28%	181 -15%	151 -16%	216 +42%	329 +53%	432 +31%	534 +24%	586 +10%	624 +6%	656 +5%	679 +3%	592 -13%
EPS (Diluted)	1.18 N/A	1.78 +51%	2.43 +37%	2.73 +12%	3.1 +14%	3.2 +3%	3.24 +1%	3.19 -2%	2.65 -17%	2.16 -18%	2.72 +26%	2.83 +4%	3.77 +33%	4.65 +23%	4.03 -13%	4.37 +8%	4.29 -2%	4.27 0%	3.99 -7%	3.73 -7%	3.06 -18%	2.32 -24%	3.69 +59%	3.16 -14%	4.17 +32%	5.28 +27%	5.39 +2%	5.41 +0%	5.46 +1%	5 -8%	4.08 -18%	3.95 -3%	3.41 -14%	3.28 -4%	2.89 -12%	2.4 -17%	1.98 -18%	1.38 -30%	3.04 +120%	3.78 +24%	3.96 +5%	4.11 +4%	3.51 -15%	2.05 -42%	2.2 +7%	2.29 +4%	3.14 +37%	4.56 +45%	5.42 +19%	6.1 +13%	5.67 -7%	5.39 -5%	4.76 -12%	3.61 -24%	2.56 -29%	2.18 -15%	1.82 -17%	2.58 +42%	3.94 +53%	5.16 +31%	6.37 +23%	7 +10%	7.47 +7%	7.84 +5%	8.12 +4%	7.04 -13%

Income Statement Balance Sheet Cash Flow Statement

Sarla Performance Fibers Ltd
NSE:SARLAPOLY

Income Statement

Earnings Waterfall
Sarla Performance Fibers Ltd

Income Statement
Sarla Performance Fibers Ltd

See Also

Company

Help

Tools

Stocks

Sarla Performance Fibers Ltd NSE:SARLAPOLY

Income Statement

Earnings Waterfall Sarla Performance Fibers Ltd

Income Statement Sarla Performance Fibers Ltd

See Also

Company

Help

Tools

Stocks

Sarla Performance Fibers Ltd
NSE:SARLAPOLY

Earnings Waterfall
Sarla Performance Fibers Ltd

Income Statement
Sarla Performance Fibers Ltd